Financhill
Buy
52

HOCPY Quote, Financials, Valuation and Earnings

Last price:
$118.51
Seasonality move :
4.16%
Day range:
$112.55 - $116.98
52-week range:
$97.49 - $148.27
Dividend yield:
0.95%
P/E ratio:
30.07x
P/S ratio:
6.86x
P/B ratio:
6.12x
Volume:
35.5K
Avg. volume:
30.6K
1-year change:
-4.12%
Market cap:
$39.8B
Revenue:
$5.8B
EPS (TTM):
$3.86
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3B $6B $5.4B $5.5B $5.8B
Revenue Growth (YoY) -1.74% 13.38% -8.95% 1.04% 5.88%
 
Cost of Revenues $785.7M $917.9M $757.1M $725.1M $785M
Gross Profit $4.5B $5.1B $4.7B $4.8B $5B
Gross Profit Margin 85.08% 84.63% 86.07% 86.8% 86.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94.3M $117.5M $118.5M $126.5M $137.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.8B $1.7B $1.8B $1.9B
Operating Income $2.9B $3.2B $3B $3B $3.2B
 
Net Interest Expenses $19M $14.8M $13.4M $13.3M $9.6M
EBT. Incl. Unusual Items $1.5B $1.9B $1.6B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $320.7M $404.3M $348.4M $374.2M $382.2M
Net Income to Company $1.5B $1.9B $1.6B $1.6B $1.7B
 
Minority Interest in Earnings $2.1M -$7.3M -$1.1M -$8.2M $2.3M
Net Income to Common Excl Extra Items $1.2B $1.5B $1.2B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $3.17 $3.98 $3.48 $3.57 $3.82
Diluted EPS (Cont. Ops) $3.16 $3.97 $3.48 $3.57 $3.82
Weighted Average Basic Share $373.6M $368.5M $359M $351.9M $347.6M
Weighted Average Diluted Share $374.2M $368.9M $359.2M $352M $347.7M
 
EBITDA $1.9B $2.3B $2B $2B $2B
EBIT $1.5B $1.9B $1.6B $1.7B $1.7B
 
Revenue (Reported) $5.3B $6B $5.4B $5.5B $5.8B
Operating Income (Reported) $2.9B $3.2B $3B $3B $3.2B
Operating Income (Adjusted) $1.5B $1.9B $1.6B $1.7B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.5B $1.3B $1.4B $1.5B
Revenue Growth (YoY) 5.21% 5.84% -17.56% 8.62% 7.05%
 
Cost of Revenues $200.2M $227.7M $155.5M $175.2M $188M
Gross Profit $1.2B $1.3B $1.1B $1.2B $1.3B
Gross Profit Margin 86.04% 84.99% 87.57% 87.11% 87.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.2M $32M $27.1M $31.2M $31.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $433.1M $455.1M $408.8M $430.6M $471.5M
Operating Income $800.3M $834.4M $686.5M $753M $819.7M
 
Net Interest Expenses $6.1M $3.1M $2.8M $3M $2.4M
EBT. Incl. Unusual Items $438.4M $456.7M $273.1M $336.5M $427.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.8M $96.9M $56.5M $72.5M $95M
Net Income to Company $449.4M $426.5M $255.1M $319.3M --
 
Minority Interest in Earnings -$2.2M -$351.9K -- -- -$1.7M
Net Income to Common Excl Extra Items $351.4M $359.4M $216.6M $264M $331M
 
Basic EPS (Cont. Ops) $0.94 $0.97 $0.61 $0.75 $0.95
Diluted EPS (Cont. Ops) $0.94 $0.97 $0.61 $0.75 $0.95
Weighted Average Basic Share $373.8M $369M $356.6M $350.6M $347.3M
Weighted Average Diluted Share $374.4M $369.4M $356.8M $350.7M $347.4M
 
EBITDA $532.9M $554M $365.2M $416.8M $511.6M
EBIT $444.5M $459.9M $275.9M $339.6M $430M
 
Revenue (Reported) $1.4B $1.5B $1.3B $1.4B $1.5B
Operating Income (Reported) $800.3M $834.4M $686.5M $753M $819.7M
Operating Income (Adjusted) $444.5M $459.9M $275.9M $339.6M $430M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3B $6B $5.4B $5.5B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $786.3M $917.6M $758.7M $724.5M $794.9M
Gross Profit $4.5B $5B $4.7B $4.8B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94.5M $117.4M $118.6M $126.4M $139.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.8B $1.7B $1.8B $1.9B
Operating Income $2.9B $3.2B $3B $3B $3.2B
 
Net Interest Expenses $19M $14.8M $13.5M $13.4M $9.7M
EBT. Incl. Unusual Items $1.5B $1.9B $1.6B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321.1M $403.1M $349.5M $374.2M $386.5M
Net Income to Company $1.5B $1.9B $1.6B $1.6B --
 
Minority Interest in Earnings $2.1M -$7M -$339.6K -$1.3M $2.3M
Net Income to Common Excl Extra Items $1.2B $1.5B $1.3B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $3.17 $3.98 $3.49 $3.57 $3.86
Diluted EPS (Cont. Ops) $3.17 $3.97 $3.49 $3.56 $3.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.3B $2B $2B $2.1B
EBIT $1.5B $1.9B $1.6B $1.6B $1.7B
 
Revenue (Reported) $5.3B $6B $5.4B $5.5B $5.9B
Operating Income (Reported) $2.9B $3.2B $3B $3B $3.2B
Operating Income (Adjusted) $1.5B $1.9B $1.6B $1.6B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.5B $4B $4.1B $4.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $695.1M $545.3M $544.3M $188M --
Gross Profit $3.8B $3.5B $3.6B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.4M $88M $92.8M $31.9M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.3B $471.5M --
Operating Income $2.4B $2.2B $2.2B $819.7M --
 
Net Interest Expenses $11M $9.4M $10.2M $2.4M --
EBT. Incl. Unusual Items $1.4B $1.2B $1.1B $427.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $285.8M $262.7M $275.7M $95M --
Net Income to Company $1.4B $1.1B $1.1B -- --
 
Minority Interest in Earnings -$799.1K -$339.6K -$1.3M -$1.7M --
Net Income to Common Excl Extra Items $1.1B $932.3M $872.8M $331M --
 
Basic EPS (Cont. Ops) $3.05 $2.58 $2.47 $0.95 --
Diluted EPS (Cont. Ops) $3.05 $2.58 $2.46 $0.95 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $347.3M --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $347.4M --
 
EBITDA $1.7B $1.5B $1.4B $511.6M --
EBIT $1.4B $1.2B $1.2B $430M --
 
Revenue (Reported) $4.5B $4B $4.1B $4.4B --
Operating Income (Reported) $2.4B $2.2B $2.2B $819.7M --
Operating Income (Adjusted) $1.4B $1.2B $1.2B $430M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $3.4B $3B $3.5B $3.6B
Short Term Investments $35.3M $59.2M $152.9M $127.1M $30.5M
Accounts Receivable, Net $1.1B $1.1B $1.1B $1B $1.2B
Inventory $701.3M $749.2M $789.2M $786.7M $832.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $180.9M $231M $229.8M $237.7M $234.9M
Total Current Assets $5B $5.6B $5.3B $5.7B $5.9B
 
Property Plant And Equipment $1.5B $1.4B $1.3B $1.3B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $323.5M $324.8M $351.4M $348.5M $348.7M
Other Intangibles $336.4M $293M $268.2M $224.9M $164.6M
Other Long-Term Assets $7.2M $5.6M $5.6M $3.1M $4.4M
Total Assets $7.7B $8.1B $7.7B $8B $8.2B
 
Accounts Payable $519.9M $507.8M $485M $447.8M $461.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $416.5M $428.6M $445.7M $444.6M $476M
Total Current Liabilities $1.2B $1.2B $1.2B $1.1B $1.2B
 
Long-Term Debt $120M $112.8M $120.1M $136M $187.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.6B $1.6B $1.8B
 
Common Stock $56.8M $51.3M $47M $41.4M $41.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.2B $6.6B $6.1B $6.4B $6.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$141.3M -$121.2M -$27.9M -$36.3M -$16M
Total Equity $6.1B $6.5B $6.1B $6.4B $6.5B
 
Total Liabilities and Equity $7.7B $8.1B $7.7B $8B $8.2B
Cash and Short Terms $3.1B $3.5B $3.2B $3.6B $3.6B
Total Debt $188.1M $177M $184.5M $193.2M $249.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $3.4B $3B $3.5B $3.6B
Short Term Investments $35.3M $59.2M $152.9M $127.1M $30.5M
Accounts Receivable, Net $1.1B $1.1B $1.1B $1B $1.2B
Inventory $701.3M $749.2M $789.2M $786.7M $832.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $180.9M $231M $229.8M $237.7M $234.9M
Total Current Assets $5B $5.6B $5.3B $5.7B $5.9B
 
Property Plant And Equipment $1.5B $1.4B $1.3B $1.3B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $323.5M $324.8M $351.4M $348.5M $348.7M
Other Intangibles $336.4M $293M $268.2M $224.9M $164.6M
Other Long-Term Assets $7.2M $5.6M $5.6M $3.1M $4.4M
Total Assets $7.7B $8.1B $7.7B $8B $8.2B
 
Accounts Payable $519.9M $507.8M $485M $447.8M $461.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $416.5M $428.6M $445.7M $444.6M $476M
Total Current Liabilities $1.2B $1.2B $1.2B $1.1B $1.2B
 
Long-Term Debt $120M $112.8M $120.1M $136M $187.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.6B $1.6B $1.8B
 
Common Stock $56.8M $51.3M $47M $41.4M $41.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$141.3M -$121.2M -$27.9M -$36.3M -$16M
Total Equity $6.1B $6.5B $6.1B $6.4B $6.5B
 
Total Liabilities and Equity $7.7B $8.1B $7.7B $8B $8.2B
Cash and Short Terms $3.1B $3.5B $3.2B $3.6B $3.6B
Total Debt $188.1M $177M $184.5M $193.2M $249.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $1.9B $1.6B $1.6B $1.7B
Depreciation & Amoritzation $342.8M $383.2M $367.4M $327.2M $318.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$92.3M -$77.5M -$22M $5.5M -$174.1M
Change in Inventories $37.9M -$63.2M -$68.3M -$36.6M -$59.6M
Cash From Operations $1.4B $1.7B $1.5B $1.5B $1.5B
 
Capital Expenditures $294.8M $257.2M $247.9M $284.6M $314.6M
Cash Acquisitions -$10.7M $12.5M -$43.3M -$1.9M -$4.8M
Cash From Investing -$281M -$261M -$351.7M -$248.1M -$217.9M
 
Dividends Paid (Ex Special Dividend) -$318.1M -$295.7M -$294.7M -$268.7M -$252.2M
Special Dividend Paid
Long-Term Debt Issued $7M -- -- $5.1M $64.4M
Long-Term Debt Repaid -$188.7K -$204.9K -$1.3M -$3.8M -$2.3M
Repurchase of Common Stock -$723.3M -$585.8M -$1.1B -$388.4M -$984.9M
Other Financing Activities -- $1.5M $56M -$52.3M -$17.3M
Cash From Financing -$1.1B -$950.6M -$1.4B -$768.5M -$1.2B
 
Beginning Cash (CF) $3B $3B $3.1B $2.8B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M $481.3M -$298.1M $527.4M $76M
Ending Cash (CF) $3.2B $3.7B $3B $3.6B $3.5B
 
Levered Free Cash Flow $1.1B $1.4B $1.2B $1.3B $1.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $255.2M $372.9M $496.4M $450.4M $525.5M
Depreciation & Amoritzation $82M $88.5M $105.3M $106.1M $86M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $75.7M -$41.1M $9.5M -$127.2M -$7.3M
Change in Inventories $5.7M $37.2M -$28.3M $18.2M $5.9M
Cash From Operations $397.8M $481M $496.5M $402.8M $481.6M
 
Capital Expenditures $114.3M $62.3M $63.7M $62M $96.4M
Cash Acquisitions -$3.4M -$7.7M -$5.6M -$5.7M -$76.3K
Cash From Investing -$126.4M -$70.2M -$81.9M -$49.6M -$93.3M
 
Dividends Paid (Ex Special Dividend) -$314.7K $4.6M -$3.8M -$12.5M -$6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$104.5K -- -- $5.1M
Long-Term Debt Repaid -$7.3M -$45K -$55.3K -$1.1M -$791.6K
Repurchase of Common Stock -$101.3M -$388.3M -$535.1M -$289M -$8.8M
Other Financing Activities $1.7M -- $18.3K $873.1K -$1.2M
Cash From Financing -$114.1M -$400.3M -$557.5M -$319.7M -$28.5M
 
Beginning Cash (CF) $2.8B $3B $3.7B $2.8B $3.1B
Foreign Exchange Rate Adjustment -$32.2M $148.4M $181.7M $44.3M $164.4M
Additions / Reductions $157.3M $10.5M -$142.8M $33.5M $359.7M
Ending Cash (CF) $2.9B $3.2B $3.7B $3B $3.6B
 
Levered Free Cash Flow $283.4M $418.7M $432.8M $340.8M $385.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $1.8B $1.6B $1.6B --
Depreciation & Amoritzation $336.3M $366.4M $366.6M $347.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $24.5M -$128.1M $114.7M -$114.3M --
Change in Inventories $6.4M $2.3M -$114.7M -$24.4M --
Cash From Operations $1.3B $1.7B $1.6B $1.5B --
 
Capital Expenditures $346.8M $255.8M $249.6M $250.2M $232.1M
Cash Acquisitions -$6.4M $10.4M -$43.2M -$7.5M -$25.9M
Cash From Investing -$337.2M -$249.4M -$384M -$204.4M --
 
Dividends Paid (Ex Special Dividend) -$323M -$287.4M -$286M -$275.1M -$101.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.5M -$194.6K -$183K -$4.2M --
Repurchase of Common Stock -$436.3M -$439M -$1.4B -$668.6M --
Other Financing Activities -- -- -- -$50.3M --
Cash From Financing -$804.9M -$793.5M -$1.7B -$1.1B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $206.7M $634.6M -$474.5M $201.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1.4B $1.3B $1.2B --
Period Ending 2021-06-10 2022-06-10 2023-06-10 2024-06-10
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will VICI Properties Be in 5 Years?
Where Will VICI Properties Be in 5 Years?

VICI Properties (NYSE:VICI) is a real estate investment trust focused…

Where Will Exxon Stock Be in 5 Years?
Where Will Exxon Stock Be in 5 Years?

For sure Exxon Mobil (NYSE: XOM) is no hyped-up AI…

How High Will Dollar General Stock Go?
How High Will Dollar General Stock Go?

Shares of Dollar General (NYSE:DG) have risen significantly in recent…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
64
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
59
SBET alert for Jun 10

SharpLink Gaming [SBET] is up 14.34% over the past day.

Buy
85
ASTS alert for Jun 10

AST SpaceMobile [ASTS] is up 2.58% over the past day.

Buy
69
CCJ alert for Jun 10

Cameco [CCJ] is down 4.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock