Financhill
Sell
36

AMGXF Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
-20.19%
Day range:
$0.36 - $0.36
52-week range:
$0.34 - $0.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.97x
P/B ratio:
5.48x
Volume:
--
Avg. volume:
--
1-year change:
7.43%
Market cap:
$117.8M
Revenue:
$4.3M
EPS (TTM):
-$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $374.7K $584.6K $514.3K $1.1M $4.3M
Revenue Growth (YoY) -87.5% 56.02% -12.04% 112.03% 290.16%
 
Cost of Revenues $215.7K $517K $720K $951.8K $2.6M
Gross Profit $159.1K $67.7K -$205.8K $138.6K $1.6M
Gross Profit Margin 42.45% 11.58% -40.01% 12.71% 38.49%
 
R&D Expenses $35.6M $98.3M $84.4M $44M $25M
Selling, General & Admin $17.1M $44.3M $40.6M $41.4M $36.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.6M $142.5M $124.9M $85.4M $61.8M
Operating Income -$52.5M -$142.5M -$125.1M -$85.3M -$60.2M
 
Net Interest Expenses $1.2M $871.1K $177.3K $84.1K $351.2K
EBT. Incl. Unusual Items -$39.4M -$125.2M -$112.9M -$53.3M -$182.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.7K -$544.2K -$17K -$241K $3.2M
Net Income to Company -$39.4M -$125.2M -$112.9M -$53.3M -$182.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.4M -$124.6M -$112.8M -$53M -$185.9M
 
Basic EPS (Cont. Ops) -$0.33 -$0.85 -$0.72 -$0.28 -$0.79
Diluted EPS (Cont. Ops) -$0.33 -$0.85 -$0.72 -$0.28 -$0.79
Weighted Average Basic Share $119.2M $147.3M $156.1M $189.3M $235.3M
Weighted Average Diluted Share $119.2M $147.3M $156.1M $189.3M $235.3M
 
EBITDA -$39.2M -$120.4M -$102.9M -$63.1M -$37.9M
EBIT -$39.3M -$142.5M -$125.1M -$85.3M -$60.2M
 
Revenue (Reported) $374.7K $584.6K $514.3K $1.1M $4.3M
Operating Income (Reported) -$52.5M -$142.5M -$125.1M -$85.3M -$60.2M
Operating Income (Adjusted) -$39.3M -$142.5M -$125.1M -$85.3M -$60.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $109K $132.5K $125.7K $765.2K $1.1M
Revenue Growth (YoY) 107.13% 21.52% -5.1% 508.76% 211.69%
 
Cost of Revenues $65.2K $141.5K $190.4K $282.7K $741.4K
Gross Profit $43.8K -$9K -$64.7K $482.4K $368.5K
Gross Profit Margin 40.18% -6.82% -51.51% 63.05% 33.2%
 
R&D Expenses $22.8M $19.5M $12M $6.5M $5.2M
Selling, General & Admin $11.5M $11M $11M $10.6M $3.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.3M $30.5M $22.9M $17.2M $8.6M
Operating Income -$34.3M -$30.5M -$23M -$16.7M -$8.2M
 
Net Interest Expenses $317.6K -- $33.5K $21.1K $70.2K
EBT. Incl. Unusual Items -$31.4M -$25.3M -$21.9M -$11.9M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$135.1K $29.5K $99.7K $356.7K $68.2K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.3M -$25.3M -$22M -$12.3M -$8.2M
 
Basic EPS (Cont. Ops) -$0.23 -$0.17 -$0.12 -$0.06 -$0.03
Diluted EPS (Cont. Ops) -$0.23 -$0.17 -$0.12 -$0.06 -$0.03
Weighted Average Basic Share $133.5M $153.1M $183M $199.6M $312.7M
Weighted Average Diluted Share $133.5M $153.1M $183M $199.6M $312.7M
 
EBITDA -$31.4M -$30.5M -$23M -$16.7M -$8.2M
EBIT -$31.4M -$30.5M -$23M -$16.7M -$8.2M
 
Revenue (Reported) $109K $132.5K $125.7K $765.2K $1.1M
Operating Income (Reported) -$34.3M -$30.5M -$23M -$16.7M -$8.2M
Operating Income (Adjusted) -$31.4M -$30.5M -$23M -$16.7M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $432.2K $605.3K $504.6K $1.7M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $249.9K $589.4K $757.8K $1M $2.3M
Gross Profit $182.3K $15.9K -$253.3K $675.7K $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.9M $95M $76.9M $38.7M $28.9M
Selling, General & Admin $25.4M $43.8M $40.4M $41.1M $32.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.3M $138.8M $117.3M $79.8M $61.9M
Operating Income -$78.2M -$138.8M -$117.6M -$79.2M -$60.5M
 
Net Interest Expenses $1.3M $555.6K $206.3K $70.3K $262K
EBT. Incl. Unusual Items -$62.4M -$119.5M -$108.7M -$43.9M -$49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$116.5K -$364.7K $63.2K $62.2K -$129K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.3M -$119.1M -$108.8M -$43.9M -$49.1M
 
Basic EPS (Cont. Ops) -$0.49 -$0.78 -$0.67 -$0.23 -$0.23
Diluted EPS (Cont. Ops) -$0.49 -$0.79 -$0.67 -$0.23 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$61.9M -$141.5M -$116.7M -$79.2M -$60.5M
EBIT -$61.9M -$141.5M -$116.7M -$79.2M -$60.5M
 
Revenue (Reported) $432.2K $605.3K $504.6K $1.7M $3.7M
Operating Income (Reported) -$78.2M -$138.8M -$117.6M -$79.2M -$60.5M
Operating Income (Adjusted) -$61.9M -$141.5M -$116.7M -$79.2M -$60.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $109K $132.5K $125.7K $765.2K $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.2K $141.5K $190.4K $282.7K $741.4K
Gross Profit $43.8K -$9K -$64.7K $482.4K $368.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.8M $19.5M $12M $6.5M $5.2M
Selling, General & Admin $11.5M $11M $11M $10.6M $3.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.3M $30.5M $22.9M $17.2M $8.6M
Operating Income -$34.3M -$30.5M -$23M -$16.7M -$8.2M
 
Net Interest Expenses $317.6K -- $33.5K $21.1K $70.2K
EBT. Incl. Unusual Items -$31.4M -$25.3M -$21.9M -$11.9M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$135.1K $29.5K $99.7K $356.7K $68.2K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.3M -$25.3M -$22M -$12.3M -$8.2M
 
Basic EPS (Cont. Ops) -$0.23 -$0.17 -$0.12 -$0.06 -$0.03
Diluted EPS (Cont. Ops) -$0.23 -$0.17 -$0.12 -$0.06 -$0.03
Weighted Average Basic Share $133.5M $153.1M $183M $199.6M $312.7M
Weighted Average Diluted Share $133.5M $153.1M $183M $199.6M $312.7M
 
EBITDA -$31.4M -$30.5M -$23M -$16.7M -$8.2M
EBIT -$31.4M -$30.5M -$23M -$16.7M -$8.2M
 
Revenue (Reported) $109K $132.5K $125.7K $765.2K $1.1M
Operating Income (Reported) -$34.3M -$30.5M -$23M -$16.7M -$8.2M
Operating Income (Adjusted) -$31.4M -$30.5M -$23M -$16.7M -$8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $111.9M $155.5M $84.2M $29.5M $10.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123.1K $89.2K $75.4K $188.2K $542.8K
Inventory $11.6M $10.6M $7.7M $11.1M $9.1M
Prepaid Expenses $10.7M $15.7M $3M $961.4K $860.2K
Other Current Assets $450K $603.5K $425.4K $231.2K $63.1K
Total Current Assets $137.4M $186.2M $98.4M $42M $22.6M
 
Property Plant And Equipment $3.1M $2.5M $11.5M $3.7M $1.7M
Long-Term Investments -- -- -- -- --
Goodwill $220.2M $197.1M $177.4M $154.2M --
Other Intangibles -- -- -- -- $61.5K
Other Long-Term Assets $669K $638.6K $619.7K $10.7K $6K
Total Assets $371.9M $395M $296.1M $204.9M $29.7M
 
Accounts Payable $5M $6.3M $4.2M $3M $2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $1M $1M
Other Current Liabilities $149.3K $361K $128.7K $109.5K $90.3K
Total Current Liabilities $54.2M $58.5M $55.9M $17.7M $14.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $55M $59.3M $64M $19.8M $16M
 
Common Stock $238.6M $289.9M $268.1M $248.6M $237.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $316.9M $335.7M $232.1M $185.1M $13.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $316.9M $335.7M $232.1M $185.1M $13.7M
 
Total Liabilities and Equity $371.9M $395M $296.1M $204.9M $29.7M
Cash and Short Terms $111.9M $155.5M $84.2M $29.5M $10.9M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $128.3M $126.3M $71.3M $14M $17.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.1K $53.5K $52.9K $645.5K $488.5K
Inventory $10.9M $14M $11.6M $12.8M $10M
Prepaid Expenses $13.2M $12.7M $2.7M $980.6K $719.2K
Other Current Assets $365.7K $241.2K $444.3K $71.2K $146.8K
Total Current Assets $157M $157.6M $86.5M $29M $30.7M
 
Property Plant And Equipment $1.9M $2.4M $11.6M $3.4M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill $213.5M $192.2M $170.1M $147.9M --
Other Intangibles -- -- -- -- $61.2K
Other Long-Term Assets $653.2K $632.4K $613.5K $9.1K $5.4K
Total Assets $383.1M $361M $279.1M $185.2M $38M
 
Accounts Payable $7.2M $4.1M $7.2M $4.6M $2.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $919.2K $1M $1M
Other Current Liabilities $124.2K $115.5K $110.4K $116.3K $74.6K
Total Current Liabilities $51M $58.3M $55.9M $17.8M $15.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $51.6M $59M $63.8M $19.7M $16.5M
 
Common Stock $249.4M $273.3M $267.8M $232.4M $256.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $331.5M $302M $215.4M $165.5M $21.5M
 
Total Liabilities and Equity $383.1M $361M $279.1M $185.2M $38M
Cash and Short Terms $128.3M $126.3M $71.3M $14M $17.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$39.4M -$125.2M -$112.9M -$53.3M -$182.7M
Depreciation & Amoritzation $71.1K $22.1M $22.3M $22.2M $22.3M
Stock-Based Compensation $740.3K $552.8K -- $302.4K $34.3K
Change in Accounts Receivable -$1.7M -$1.2M $2.9K -$118.7K -$388K
Change in Inventories -$5.2M -$295.8K $1.7M -$4M $905.2K
Cash From Operations -$27.7M -$103.7M -$86M -$62.3M -$43.7M
 
Capital Expenditures $758.1K $731.1K $150.1K $636.7K $511.9K
Cash Acquisitions $7.6M -- -- -- --
Cash From Investing -$65.2M -$1.4M -$745K -$2.5M -$864.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $104.4M -- -- -- $17.2M
Long-Term Debt Repaid -$104.4M -- -- -- -$8.6M
Repurchase of Common Stock -$5.8K -$2.9K -- -- -$50
Other Financing Activities $685.1K $895K $390.5K $23.7K -$702.4K
Cash From Financing $106.8M $158.4M $27.4M $14.5M $27.8M
 
Beginning Cash (CF) $94.1M $105.1M $136.8M $78.2M $27M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M $53.3M -$59.3M -$50.4M -$16.8M
Ending Cash (CF) $108.1M $162.6M $84.1M $29.2M $10.8M
 
Levered Free Cash Flow -$28.5M -$104.5M -$86.2M -$63M -$44.2M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -$5.7M -$6.5M -$7.4M
Depreciation & Amoritzation -- -- $341.2K $283.5K $314.2K
Stock-Based Compensation -- -- $125K $118.4K $139.3K
Change in Accounts Receivable -- -- $58.8K -$50K $53.4K
Change in Inventories -- -- $221K $761.9K $476.8K
Cash From Operations -- -- -$4M -$4.7M -$5.7M
 
Capital Expenditures -- -- $143K $235.6K $17.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$5.5M -$5.9M -$284.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.2K -- --
Cash From Financing -- -- $127.6K $135.3K -$158.9K
 
Beginning Cash (CF) -- -- $42M $35.8M $26.5M
Foreign Exchange Rate Adjustment -- -- $21.3K -$43.3K $16.5K
Additions / Reductions -- -- -$9.4M -$10.5M -$6.1M
Ending Cash (CF) -- -- $32.6M $24.4M $19.8M
 
Levered Free Cash Flow -- -- -$4.2M -$4.9M -$5.7M
Period Ending 2008-09-30 2009-09-30 2010-09-30 2011-09-30 2012-09-30
Net Income to Stockholders -- -- -$21.2M -$21.9M --
Depreciation & Amoritzation -- -- $1.2M $1.3M --
Stock-Based Compensation -- $305.6K $538.1K $509.3K $139.3K
Change in Accounts Receivable -- -- -$48K -$77.5K --
Change in Inventories -- -- -$1.9M $609.1K --
Cash From Operations -- -- -$20.2M -$20.4M --
 
Capital Expenditures -- $340.1K $448.8K $1.3M $17.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $11.2M $4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $127.6K $4.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$8.9M -$11.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$20.7M -$21.7M --
Period Ending 2021-06-17 2022-06-17 2023-06-17 2024-06-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock