Financhill
Sell
46

SOLTF Quote, Financials, Valuation and Earnings

Last price:
$5.91
Seasonality move :
2.78%
Day range:
$5.91 - $5.91
52-week range:
$5.50 - $10.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.96x
P/B ratio:
1.19x
Volume:
--
Avg. volume:
54
1-year change:
-33.22%
Market cap:
$531.3M
Revenue:
$190.6M
EPS (TTM):
-$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.8M $161.4M $119.4M $91M $190.6M
Revenue Growth (YoY) -7.17% 94.87% -26.04% -23.79% 109.47%
 
Cost of Revenues $7.1M $8.5M $7.1M $22.1M $50.3M
Gross Profit $75.7M $152.9M $112.3M $68.9M $140.3M
Gross Profit Margin 91.39% 94.73% 94.05% 75.7% 73.59%
 
R&D Expenses $35.5M $54.1M $57.2M $71.8M $78.1M
Selling, General & Admin $32.2M $35.9M $33.6M $71M $105.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $67M $118.5M $85.9M $136.8M $176.1M
Operating Income $8.7M $34.4M $26.4M -$67.9M -$35.8M
 
Net Interest Expenses -- $32.8M $713.2K $8.2M --
EBT. Incl. Unusual Items $15.2M $3.9M $8.3M -$76.1M -$30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M -$5.3M $5.3M -$24.9M $1.2M
Net Income to Company $15.2M $3.9M $8.3M -$76.1M -$30.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.9M $9.3M $2.9M -$51.3M -$32M
 
Basic EPS (Cont. Ops) $0.18 $0.11 $0.04 -$0.62 -$0.36
Diluted EPS (Cont. Ops) $0.17 $0.11 $0.04 -$0.62 -$0.36
Weighted Average Basic Share $78.8M $81.2M $81.8M $82.5M $89.7M
Weighted Average Diluted Share $79.6M $82.6M $82.6M $82.5M $89.7M
 
EBITDA $33.3M $50.2M $24.4M -$40.7M $694K
EBIT $20.6M $38.6M $14.1M -$58.3M -$25.6M
 
Revenue (Reported) $82.8M $161.4M $119.4M $91M $190.6M
Operating Income (Reported) $8.7M $34.4M $26.4M -$67.9M -$35.8M
Operating Income (Adjusted) $20.6M $38.6M $14.1M -$58.3M -$25.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.4M $9.6M $7.1M $31.1M $43.6M
Revenue Growth (YoY) 6.81% -15.48% -25.88% 335.17% 89.11%
 
Cost of Revenues $2.1M $2.5M $696.5K $8M $10.6M
Gross Profit $9.3M $7.2M $6.4M $23M $33M
Gross Profit Margin 81.28% 74.26% 90.24% 74.17% 75.69%
 
R&D Expenses $11.4M $15.5M $14.8M $21.3M $25M
Selling, General & Admin $9.2M $11.7M $8.4M $24.6M $24.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21M $26.1M $21.3M $43.8M $47.4M
Operating Income -$11.7M -$19M -$14.9M -$20.7M -$14.4M
 
Net Interest Expenses -- $611.2K -- -- --
EBT. Incl. Unusual Items -$10M -$21.5M -$14.1M -$18.8M -$14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $934.8K -$3.7M -$3.5M $3.3M -$9.2M
Net Income to Company -$10M -$21.5M -$14.1M -$18.8M -$18.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$17.8M -$10.6M -$22.1M -$5M
 
Basic EPS (Cont. Ops) -$0.13 -$0.22 -$0.13 -$0.25 -$0.06
Diluted EPS (Cont. Ops) -$0.13 -$0.22 -$0.13 -$0.25 -$0.06
Weighted Average Basic Share $80.7M $81.5M $81.9M $89.4M $89.9M
Weighted Average Diluted Share $80.7M $81.5M $81.9M $89.4M $89.9M
 
EBITDA -$6M -$17.1M -$10.3M -$11M -$6.1M
EBIT -$9M -$19.9M -$12.8M -$17.6M -$12.5M
 
Revenue (Reported) $11.4M $9.6M $7.1M $31.1M $43.6M
Operating Income (Reported) -$11.7M -$19M -$14.9M -$20.7M -$14.4M
Operating Income (Adjusted) -$9M -$19.9M -$12.8M -$17.6M -$12.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $84.3M $155.6M $111.4M $112.3M $176M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7M $8.8M $5.4M $28.6M $45.2M
Gross Profit $76.6M $146.8M $106M $83.6M $130.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.9M $58.1M $56.4M $77.8M $81.9M
Selling, General & Admin $34.2M $38.3M $30.5M $85.8M $103.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.9M $122.6M $81.4M $157.3M $180M
Operating Income $1.7M $24.2M $24.6M -$73.7M -$49.2M
 
Net Interest Expenses -- $32.9M -- $6.5M $5.2M
EBT. Incl. Unusual Items $10.6M -$9.3M $10.3M -$80.1M -$54.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$116.9K -$10.3M $4.4M -$17.7M -$16.7M
Net Income to Company $9.8M -$7.6M $15.7M -$80.9M -$60.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.7M $1M $5.9M -$62.4M -$37.6M
 
Basic EPS (Cont. Ops) $0.14 $0.01 $0.07 -$0.73 -$0.42
Diluted EPS (Cont. Ops) $0.14 $0.01 $0.07 -$0.73 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $28.9M $36.4M $25.9M -$40.5M -$13M
EBIT $16.4M $25M $15.8M -$62M -$39.2M
 
Revenue (Reported) $84.3M $155.6M $111.4M $112.3M $176M
Operating Income (Reported) $1.7M $24.2M $24.6M -$73.7M -$49.2M
Operating Income (Adjusted) $16.4M $25M $15.8M -$62M -$39.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.4M $9.6M $7.1M $31.1M $43.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $2.5M $696.5K $8M $10.6M
Gross Profit $9.3M $7.2M $6.4M $23M $33M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $15.5M $14.8M $21.3M $25M
Selling, General & Admin $9.2M $11.7M $8.4M $24.6M $24.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21M $26.1M $21.3M $43.8M $47.4M
Operating Income -$11.7M -$19M -$14.9M -$20.7M -$14.4M
 
Net Interest Expenses -- $611.2K -- -- --
EBT. Incl. Unusual Items -$10M -$21.5M -$14.1M -$18.8M -$14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $934.8K -$3.7M -$3.5M $3.3M -$9.2M
Net Income to Company -$10M -$21.5M -$14.1M -$18.8M -$18.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$17.8M -$10.6M -$22.1M -$5M
 
Basic EPS (Cont. Ops) -$0.13 -$0.22 -$0.13 -$0.25 -$0.06
Diluted EPS (Cont. Ops) -$0.13 -$0.22 -$0.13 -$0.25 -$0.06
Weighted Average Basic Share $80.7M $81.5M $81.9M $89.4M $89.9M
Weighted Average Diluted Share $80.7M $81.5M $81.9M $89.4M $89.9M
 
EBITDA -$6M -$17.1M -$10.3M -$11M -$6.1M
EBIT -$9M -$19.9M -$12.8M -$17.6M -$12.5M
 
Revenue (Reported) $11.4M $9.6M $7.1M $31.1M $43.6M
Operating Income (Reported) -$11.7M -$19M -$14.9M -$20.7M -$14.4M
Operating Income (Adjusted) -$9M -$19.9M -$12.8M -$17.6M -$12.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $387.9M $522.2M $507.6M $347.9M $205.5M
Short Term Investments -- $747.3K -- $2.2M $25.1M
Accounts Receivable, Net $9.1M $18.6M $18.8M $35.9M $42.6M
Inventory -- -- $244.1K $20.6M $56.3M
Prepaid Expenses -- -- -- -- $25.1M
Other Current Assets $6.3M $3.7M $6.4M $40.2M $23.7M
Total Current Assets $407.4M $545.8M $533.4M $461.7M $368.4M
 
Property Plant And Equipment $37.1M $33.2M $28.9M $56M $47.6M
Long-Term Investments -- -- -- -- --
Goodwill $137M $131.2M $116.7M $174.6M $163.6M
Other Intangibles $114.4M $79.3M $65.4M $370.8M $330.6M
Other Long-Term Assets $67.9K $886.4K $488.1K $297.8K $203.8K
Total Assets $741.4M $842.8M $758.3M $1.1B $964.7M
 
Accounts Payable $14.6M $10.2M $12.4M $30.1M $25.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.7M $1.3M $5.9M $5.7M
Other Current Liabilities $12.4M $48.2M $15.2M $41.1M $29.5M
Total Current Liabilities $28.9M $62.5M $31.2M $121.9M $99.5M
 
Long-Term Debt $143.4M $238.5M $213.4M $448.3M $367.6M
Capital Leases -- -- -- -- --
Total Liabilities $233.5M $343.4M $316.4M $640.9M $528.4M
 
Common Stock $390M $356.6M $315.3M $331.9M $300.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $507.9M $499.4M $441.9M $473.7M $436.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $507.9M $499.4M $441.9M $473.7M $436.3M
 
Total Liabilities and Equity $741.4M $842.8M $758.3M $1.1B $964.7M
Cash and Short Terms $387.9M $522.9M $507.6M $350.2M $230.5M
Total Debt $143.4M $238.5M $213.4M $490.4M $404.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $366.2M $483.9M $496.4M $307.3M $230.3M
Short Term Investments $743.3K $745.6K $1.6M -- --
Accounts Receivable, Net $7.6M $10.7M $9.7M $29.1M $29.8M
Inventory -- -- -- $13.8M $58.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.8M $6M $6.6M $39M $26.3M
Total Current Assets $385.9M $504.1M $516.5M $400.3M $355.5M
 
Property Plant And Equipment $36.4M $32.6M $28.7M $52.2M $47.4M
Long-Term Investments -- -- -- -- --
Goodwill $135.1M $126.1M $117.5M $167.4M $170.5M
Other Intangibles $113.9M $75.4M $65.2M $345.3M $341.4M
Other Long-Term Assets $99.7K $819.3K $412.8K $204.8K $193.8K
Total Assets $719.5M $785.3M $740.9M $1B $973.6M
 
Accounts Payable $10.3M $12.1M $9.7M $20.4M $27.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.8M $1.3M $5.6M $5.9M
Other Current Liabilities $15.9M $43.3M $13.3M $30.2M $22.5M
Total Current Liabilities $29.4M $58.1M $25.3M $95.9M $95.5M
 
Long-Term Debt $134.7M $225.9M $211M $408.6M $376.6M
Capital Leases -- -- -- -- --
Total Liabilities $220.8M $321.9M $304M $570.9M $525.4M
 
Common Stock $366.4M $336.3M $310.2M $309.3M $315.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $498.7M $463.4M $436.9M $435.3M $448.2M
 
Total Liabilities and Equity $719.5M $785.3M $740.9M $1B $973.6M
Cash and Short Terms $366.9M $484.7M $498M $307.3M $230.3M
Total Debt $134.7M $225.9M $211M $446.9M $415.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.2M $3.9M $8.3M -$76.1M -$30.8M
Depreciation & Amoritzation $12.6M $11.6M $10.3M $17.7M $26.3M
Stock-Based Compensation $5.9M $6.5M $5.4M $6.2M $9.2M
Change in Accounts Receivable $7M -$7.3M -$1.6M $9.4M -$4.9M
Change in Inventories -- -- -$245.4K $13.6M -$39.2M
Cash From Operations $43.8M $64.7M $76.3M -$37.6M -$51M
 
Capital Expenditures $983.7K $1.8M $2.3M $6.1M $10.2M
Cash Acquisitions -- $4.4M -- -$448.6M $2.5M
Cash From Investing -$1.4M $2.5M $8M -$454.7M -$31.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $149M $272.1M -- $510.4M --
Long-Term Debt Repaid -- -$172.8M -- -$233.4M -$39.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$1.7M -$35.9M -$192.4K -$13.2K
Cash From Financing $190M $101.4M -$37.5M $344.5M -$45.3M
 
Beginning Cash (CF) $144M $364.6M $460.8M $474.4M $324.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $232.3M $168.6M $46.8M -$147.8M -$127.8M
Ending Cash (CF) $374.8M $547.6M $510.4M $349.7M $213.3M
 
Levered Free Cash Flow $42.8M $62.8M $74M -$43.6M -$61.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10M -$21.5M -$14.1M -$18.8M -$18.3M
Depreciation & Amoritzation $3M $2.8M $2.6M $6.6M $6.4M
Stock-Based Compensation $1.6M $2.3M $1M $1.6M $1.5M
Change in Accounts Receivable $897K $7.5M $10.7M $13.1M $12.7M
Change in Inventories -- -- -$37.9K $5.5M $5.4M
Cash From Operations -$8.4M -$13.7M -$8.8M -$14.9M -$14.5M
 
Capital Expenditures $585.4K $774.7K $984.2K $330.2K $321.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$585.4K -$774.7K -$984.2K -$336.9K -$327.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10.8M -$10.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$87.6K -$85.3K
Cash From Financing $1.9M -$396K -$386.1K -$12.3M -$12M
 
Beginning Cash (CF) $377.8M $517.2M $503.9M $330.6M $321.8M
Foreign Exchange Rate Adjustment $10.8M $6.1M $7M $10.3M $10M
Additions / Reductions -$7.1M -$14.9M -$10.1M -$27.5M -$26.8M
Ending Cash (CF) $381.4M $508.4M $500.7M $313.4M $305M
 
Levered Free Cash Flow -$9M -$14.5M -$9.7M -$15.2M -$14.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.8M -$7.6M $15.7M -$80.9M -$60.3M
Depreciation & Amoritzation $12.5M $11.5M $10.1M $21.7M $26.5M
Stock-Based Compensation $6.4M $7.2M $4.1M $6.8M $7.7M
Change in Accounts Receivable $1.2M -$630.1K $1.5M $11.8M $2.5M
Change in Inventories -- -- -- $19.1M $22.7M
Cash From Operations $21.9M $59.4M $81.3M -$43.7M -$11.6M
 
Capital Expenditures $1.2M $2M $2.5M $5.4M $3.5M
Cash Acquisitions -- $4.4M -- -$448.6M -$16.4M
Cash From Investing -$3.8M $2.3M $7.8M -$454M -$16.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$263.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$201K
Cash From Financing $193.8M $99.1M -$37.5M $332.6M $35.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211.8M $160.8M $51.6M -$165.1M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.7M $57.4M $78.7M -$49.1M -$15.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10M -$21.5M -$14.1M -$18.8M -$18.3M
Depreciation & Amoritzation $3M $2.8M $2.6M $6.6M $6.4M
Stock-Based Compensation $1.6M $2.3M $1M $1.6M $1.5M
Change in Accounts Receivable $897K $7.5M $10.7M $13.1M $12.7M
Change in Inventories -- -- -$37.9K $5.5M $5.4M
Cash From Operations -$8.4M -$13.7M -$8.8M -$14.9M -$14.5M
 
Capital Expenditures $585.4K $774.7K $984.2K $330.2K $321.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$585.4K -$774.7K -$984.2K -$336.9K -$327.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10.8M -$10.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$87.6K -$85.3K
Cash From Financing $1.9M -$396K -$386.1K -$12.3M -$12M
 
Beginning Cash (CF) $377.8M $517.2M $503.9M $330.6M $321.8M
Foreign Exchange Rate Adjustment $10.8M $6.1M $7M $10.3M $10M
Additions / Reductions -$7.1M -$14.9M -$10.1M -$27.5M -$26.8M
Ending Cash (CF) $381.4M $508.4M $500.7M $313.4M $305M
 
Levered Free Cash Flow -$9M -$14.5M -$9.7M -$15.2M -$14.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock