Financhill
Sell
29

FNNNF Quote, Financials, Valuation and Earnings

Last price:
$3.16
Seasonality move :
-22.38%
Day range:
$3.16 - $3.16
52-week range:
$2.25 - $4.00
Dividend yield:
2.05%
P/E ratio:
31.87x
P/S ratio:
0.20x
P/B ratio:
1.09x
Volume:
110
Avg. volume:
389
1-year change:
1.94%
Market cap:
$647.1M
Revenue:
$3.3B
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $947M $992M $2.5B $3.2B $3.3B
Revenue Growth (YoY) -72.69% 4.75% 150.54% 30.18% 1.99%
 
Cost of Revenues $1.5B $1.4B $2.5B $2.8B $2.9B
Gross Profit -$524.2M -$420.6M -$63.8M $404.8M $360.6M
Gross Profit Margin -55.36% -42.4% -2.57% 12.51% 10.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.2M $45.1M $108.7M $126.8M $133.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4M $116.8M $147.7M $182.6M $236.1M
Operating Income -$530.6M -$537.4M -$211.6M $222.2M $124.6M
 
Net Interest Expenses $96M $131.3M $142.4M $134.2M $107.4M
EBT. Incl. Unusual Items -$747.3M -$688.5M -$390.9M $128.9M $49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$149.7M -$139.1M $111.2M -$146.4M $9.8M
Net Income to Company -$747.3M -$688.5M -$390.9M $128.9M $49.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$597.5M -$549.4M -$502.2M $275.3M $40M
 
Basic EPS (Cont. Ops) -$9.78 -$6.75 -$6.33 $2.44 $0.19
Diluted EPS (Cont. Ops) -$9.78 -$6.75 -$6.33 $2.37 $0.19
Weighted Average Basic Share $62.7M $83.8M $83.8M $96.4M $204.5M
Weighted Average Diluted Share $62.7M $83.8M $83.8M $96.4M $204.5M
 
EBITDA -$277.5M -$205.5M $57.6M $615.4M $511.6M
EBIT -$670.1M -$583.9M -$276.8M $255.3M $154.8M
 
Revenue (Reported) $947M $992M $2.5B $3.2B $3.3B
Operating Income (Reported) -$530.6M -$537.4M -$211.6M $222.2M $124.6M
Operating Income (Adjusted) -$670.1M -$583.9M -$276.8M $255.3M $154.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $136.9M $448.6M $746.1M $740.2M $730.5M
Revenue Growth (YoY) -77.9% 227.73% 66.32% -0.79% -1.32%
 
Cost of Revenues $296.8M $561.6M $691.4M $705.7M $731.3M
Gross Profit -$159.9M -$113M $54.8M $34.5M -$841.8K
Gross Profit Margin -116.81% -25.19% 7.34% 4.67% -0.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $23.2M $33.4M $35.1M $36.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.8M $50.6M $76.4M $82.2M $84.9M
Operating Income -$179.7M -$163.6M -$21.6M -$47.7M -$85.8M
 
Net Interest Expenses $28.4M $37.8M $26.3M $18.1M $17.2M
EBT. Incl. Unusual Items -$219M -$237.9M -$7.9M -$40.8M -$67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43.7M $785.5K -$11.1M -$8.3M -$13.7M
Net Income to Company -$219M -$237.9M -$7.9M -$40.8M -$67.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$175.2M -$238.8M $3.2M -$32.5M -$53.5M
 
Basic EPS (Cont. Ops) -$2.23 -$2.83 -$0.10 -$0.16 -$0.26
Diluted EPS (Cont. Ops) -$2.23 -$2.83 -$0.10 -$0.16 -$0.26
Weighted Average Basic Share $78.7M $84.5M $83.8M $199.3M $203.2M
Weighted Average Diluted Share $78.7M $84.5M $83.8M $199.3M $203.2M
 
EBITDA -$85.3M -$111.7M $119.5M $78.4M $47.5M
EBIT -$184.5M -$200.1M $31.5M -$10.8M -$42.5M
 
Revenue (Reported) $136.9M $448.6M $746.1M $740.2M $730.5M
Operating Income (Reported) -$179.7M -$163.6M -$21.6M -$47.7M -$85.8M
Operating Income (Adjusted) -$184.5M -$200.1M $31.5M -$10.8M -$42.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $448M $1.3B $2.8B $3.2B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $2.6B $2.9B $3B
Gross Profit -$964.7M -$390.7M $131.4M $372.5M $325.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $62.9M $118.3M $128.3M $134.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$71.7M $133.3M $308.2M $306.1M $366.5M
Operating Income -$893M -$524M -$176.8M $66.5M -$41.3M
 
Net Interest Expenses $27.9M $140.1M $127.1M $84.9M $66.4M
EBT. Incl. Unusual Items -$761.4M -$710M -$176.8M $96.8M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$152.6M -$95M $100.8M -$143.8M $4.8M
Net Income to Company -$769.6M -$707.4M -$161M $96M $23.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$608.8M -$614.9M -$277.5M $240.6M $20M
 
Basic EPS (Cont. Ops) -$10.17 -$7.38 -$3.67 $2.49 $0.10
Diluted EPS (Cont. Ops) -$10.17 -$7.38 -$3.67 $2.49 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$359M -$233.2M $305M $602.7M $492.9M
EBIT -$759.9M -$601M -$28.9M $241.4M $135.3M
 
Revenue (Reported) $448M $1.3B $2.8B $3.2B $3.3B
Operating Income (Reported) -$893M -$524M -$176.8M $66.5M -$41.3M
Operating Income (Adjusted) -$759.9M -$601M -$28.9M $241.4M $135.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $136.9M $448.6M $746.1M $740.2M $730.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $296.8M $561.6M $691.4M $705.7M $731.3M
Gross Profit -$159.9M -$113M $54.8M $34.5M -$841.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $23.2M $33.4M $35.1M $36.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.8M $50.6M $76.4M $82.2M $84.9M
Operating Income -$179.7M -$163.6M -$21.6M -$47.7M -$85.8M
 
Net Interest Expenses $28.4M $37.8M $26.3M $18.1M $17.2M
EBT. Incl. Unusual Items -$219M -$237.9M -$7.9M -$40.8M -$67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43.7M $785.5K -$11.1M -$8.3M -$13.7M
Net Income to Company -$219M -$237.9M -$7.9M -$40.8M -$67.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$175.2M -$238.8M $3.2M -$32.5M -$53.5M
 
Basic EPS (Cont. Ops) -$2.23 -$2.83 -$0.10 -$0.16 -$0.26
Diluted EPS (Cont. Ops) -$2.23 -$2.83 -$0.10 -$0.16 -$0.26
Weighted Average Basic Share $78.7M $84.5M $83.8M $199.3M $203.2M
Weighted Average Diluted Share $78.7M $84.5M $83.8M $199.3M $203.2M
 
EBITDA -$85.3M -$111.7M $119.5M $78.4M $47.5M
EBIT -$184.5M -$200.1M $31.5M -$10.8M -$42.5M
 
Revenue (Reported) $136.9M $448.6M $746.1M $740.2M $730.5M
Operating Income (Reported) -$179.7M -$163.6M -$21.6M -$47.7M -$85.8M
Operating Income (Adjusted) -$184.5M -$200.1M $31.5M -$10.8M -$42.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $572.3M $831.4M $842.7M $160.4M $228M
Short Term Investments $440.7M $601.7M $792.1M $858.7M $691.9M
Accounts Receivable, Net $46M $77.2M $95.9M $104M $102M
Inventory $40.7M $36.5M $48.4M $56.4M $50.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.5M $7.5M $71.6M $78M $18M
Total Current Assets $1.2B $1.7B $1.9B $1.4B $1.3B
 
Property Plant And Equipment $3.1B $2.6B $2.3B $2.3B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $16M $6M $3.2M $2.5M $2.3M
Other Long-Term Assets $30.9M $7.8M $4.8M $3.4M $62.2M
Total Assets $4.5B $4.6B $4.4B $4.1B $3.9B
 
Accounts Payable $30.5M $60.6M $96.8M $118.3M $61.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $166.8M $200.3M $217.4M $181.3M $171.3M
Other Current Liabilities $61M $118.8M $130.3M $156.6M $156.5M
Total Current Liabilities $732.6M $1.3B $1.4B $1.4B $1.5B
 
Long-Term Debt $1.4B $1.1B $1.1B $873.6M $765.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $4B $4B $3.4B $3.2B
 
Common Stock $92.7M $85.4M $80.9M $83.3M $78.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $538.5M $440.4M $637.8M $652.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $538.5M $440.4M $637.8M $652.5M
 
Total Liabilities and Equity $4.5B $4.6B $4.4B $4.1B $3.9B
Cash and Short Terms $1B $1.4B $1.6B $1B $919.9M
Total Debt $1.4B $1.6B $1.4B $1B $895.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $348.8M $609.3M $749.1M $170.6M $274.9M
Short Term Investments $431.2M $659.1M $960.4M $888.8M $718.5M
Accounts Receivable, Net $74.9M $138.1M $175.9M $224.2M $188.7M
Inventory $77.7M $74.1M $150.6M $167.9M $110.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $960.5M $1.5B $2.1B $1.5B $1.3B
 
Property Plant And Equipment $2.9B $2.5B $2.3B $2.2B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $53.6M $4.9M $3.6M $3.2M $64.6M
Total Assets $4.1B $4.4B $4.6B $4.1B $4B
 
Accounts Payable $25.6M $56.3M $99.8M $102.9M $103.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $166.1M $201.3M $212M $184.2M $165.6M
Other Current Liabilities $69.6M $173.8M $167.6M $188.1M $203.2M
Total Current Liabilities $851.2M $1.4B $1.7B $1.5B $1.7B
 
Long-Term Debt $1.1B $1.1B $1.1B $800.6M $784.1M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $4B $4.1B $3.5B $3.4B
 
Common Stock $88.4M $84.2M $82.2M $81.4M $81.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $925.8M $313.6M $437.9M $630.6M $591.4M
 
Total Liabilities and Equity $4.1B $4.4B $4.6B $4.1B $4B
Cash and Short Terms $779.9M $1.3B $1.7B $1.1B $993.4M
Total Debt $1.4B $1.4B $1.4B $976.1M $865.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$747.3M -$688.5M -$390.9M $128.9M $49.9M
Depreciation & Amoritzation $392.6M $378.4M $334.4M $360.1M $356.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $128.2M -$59M -$91.6M -$32.7M $50.5M
Change in Inventories $5.3M $2.2M -$10.7M -$1.2M -$3M
Cash From Operations -$1.2B -$29.9M $273.1M $511.3M $663.2M
 
Capital Expenditures $371.6M $90.3M $92.8M $437.6M $252.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $401.5M $366.3M -$79.6M -$502.3M -$310M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B $469.4M $421.8M -- $536.5M
Long-Term Debt Repaid -$477.4M -$183.2M -$151.9M -$408.6M -$763.7M
Repurchase of Common Stock -- -$1.3M -- -- --
Other Financing Activities -$114.2K -$118.3K -$21.6M -$724.5M --
Cash From Financing $1.1B $86.8M $44.4M -$732.3M -$422.1M
 
Beginning Cash (CF) $550.1M $937.3M $1.2B $1.5B $765.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $354.5M $423.2M $237.9M -$723.3M -$68.9M
Ending Cash (CF) $904.7M $1.4B $1.5B $765.9M $696.8M
 
Levered Free Cash Flow -$1.6B -$120.2M $180.3M $73.7M $410.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$219M -$237.9M -$7.9M -$40.8M -$67.2M
Depreciation & Amoritzation $99.2M $88.4M $88.1M $89.2M $90M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.5M -$26.5M -$39.6M -$77.7M -$11.5M
Change in Inventories $2.2M -$4M -$751.8K -$1.1M -$1.2M
Cash From Operations -$141.8M $39.7M $222.1M $150.9M $202.1M
 
Capital Expenditures $10.6M $33.2M $86.4M $35.1M $55.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.3M -$26.6M -$154.3M -$28.1M -$60.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14M -$124.9M -$29.3M -$11.1M -$59.1M
Repurchase of Common Stock -$1.3M -- -- -- --
Other Financing Activities -$120.5K -- -- -- --
Cash From Financing -$55.6M -$173.7M -$84.3M -$67.2M -$102.4M
 
Beginning Cash (CF) $954.6M $1.3B $1.5B $768.5M $677.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$191.1M -$160.6M -$16.5M $55.5M $39.6M
Ending Cash (CF) $763.6M $1.1B $1.5B $824M $717M
 
Levered Free Cash Flow -$152.4M $6.5M $135.8M $115.8M $147M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$769.6M -$707.4M -$161M $96M $23.5M
Depreciation & Amoritzation $400.8M $367.6M $334.1M $361.2M $357.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $22.4M -$72M -$104.8M -$70.7M $116.7M
Change in Inventories $7.9M -$4M -$7.4M -$1.5M -$3.1M
Cash From Operations -$1.2B $151.6M $455.5M $440.1M $714.4M
 
Capital Expenditures $246.8M $112.9M $145.9M $386.3M $272.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $482.1M $333.5M -$207.4M -$376.1M -$342M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $536.5M
Long-Term Debt Repaid -$480.9M -$294.1M -$56.3M -$390.3M -$811.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$124.4K -- -- -- --
Cash From Financing $939.1M -$31.3M $133.8M -$715.2M -$457.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $235.4M $453.8M $382M -$651.2M -$84.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.4B $38.7M $309.6M $53.8M $441.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$219M -$237.9M -$7.9M -$40.8M -$67.2M
Depreciation & Amoritzation $99.2M $88.4M $88.1M $89.2M $90M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.5M -$26.5M -$39.6M -$77.7M -$11.5M
Change in Inventories $2.2M -$4M -$751.8K -$1.1M -$1.2M
Cash From Operations -$141.8M $39.7M $222.1M $150.9M $202.1M
 
Capital Expenditures $10.6M $33.2M $86.4M $35.1M $55.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.3M -$26.6M -$154.3M -$28.1M -$60.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14M -$124.9M -$29.3M -$11.1M -$59.1M
Repurchase of Common Stock -$1.3M -- -- -- --
Other Financing Activities -$120.5K -- -- -- --
Cash From Financing -$55.6M -$173.7M -$84.3M -$67.2M -$102.4M
 
Beginning Cash (CF) $954.6M $1.3B $1.5B $768.5M $677.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$191.1M -$160.6M -$16.5M $55.5M $39.6M
Ending Cash (CF) $763.6M $1.1B $1.5B $824M $717M
 
Levered Free Cash Flow -$152.4M $6.5M $135.8M $115.8M $147M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
79
DAVE alert for Jun 17

Dave [DAVE] is up 3.92% over the past day.

Buy
57
DAR alert for Jun 17

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock