Financhill
Buy
56

OUKPY Quote, Financials, Valuation and Earnings

Last price:
$5.75
Seasonality move :
-9.39%
Day range:
$5.96 - $6.09
52-week range:
$3.99 - $6.15
Dividend yield:
3.41%
P/E ratio:
28.41x
P/S ratio:
1.93x
P/B ratio:
3.39x
Volume:
2.1K
Avg. volume:
8.1K
1-year change:
0.59%
Market cap:
$9.9B
Revenue:
$5.3B
EPS (TTM):
$0.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.8B $5B $5.2B $5.8B $5.3B
Revenue Growth (YoY) 20.11% 32.23% 4.58% 11.33% -9.8%
 
Cost of Revenues $2.8B $3.6B $3.8B $4B $3.5B
Gross Profit $1B $1.4B $1.4B $1.8B $1.8B
Gross Profit Margin 26.82% 27.81% 26.72% 31.6% 33.44%
 
R&D Expenses $60.5M $78.1M $58M $71.5M $111.5M
Selling, General & Admin $669.2M $791.5M $781.5M $876.9M $846.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $732M $857.8M $835.2M $959.2M $936.2M
Operating Income $284.4M $536M $565.3M $884.5M $823.7M
 
Net Interest Expenses $43.4M $43.8M $51.7M $92M $90.9M
EBT. Incl. Unusual Items $229.5M $455.5M $449.3M $783.8M $701.4M
Earnings of Discontinued Ops. -$12.6M $56.8M -$19M $8.7M -$168.8M
Income Tax Expense $59.4M $108.9M $113.9M $202.4M $175.3M
Net Income to Company $157.6M $404.6M $316.4M $590M $357.2M
 
Minority Interest in Earnings -- -- -- -$2.2M -$1.1M
Net Income to Common Excl Extra Items $157.6M $404.6M $317.4M $587.9M $356.1M
 
Basic EPS (Cont. Ops) $0.11 $0.24 $0.19 $0.36 $0.22
Diluted EPS (Cont. Ops) $0.11 $0.24 $0.19 $0.36 $0.22
Weighted Average Basic Share $1.5B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.5B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $445.4M $680.3M $660.2M $1B $970.9M
EBIT $262.7M $482.7M $495.7M $867.2M $792.3M
 
Revenue (Reported) $3.8B $5B $5.2B $5.8B $5.3B
Operating Income (Reported) $284.4M $536M $565.3M $884.5M $823.7M
Operating Income (Adjusted) $262.7M $482.7M $495.7M $867.2M $792.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.3B $1.4B $1.3B $1.2B
Revenue Growth (YoY) 52.58% 17.18% 9.69% -7.74% -6.63%
 
Cost of Revenues $797.7M $945.9M $986M $869M $827.1M
Gross Profit $316.9M $360.2M $446.8M $452.9M $407.2M
Gross Profit Margin 28.43% 27.58% 31.18% 34.27% 32.99%
 
R&D Expenses $18.1M $16.8M $16.1M $26.1M $25.3M
Selling, General & Admin $186.8M $189.6M $213.7M $215.1M $209.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $207.3M $203.1M $238.4M $249.8M $228.3M
Operating Income $109.7M $157.1M $208.4M $203.1M $178.9M
 
Net Interest Expenses $10.8M $10.1M $21.5M $26.1M $17.9M
EBT. Incl. Unusual Items $101.2M $133.5M $195.5M $179.2M $162M
Earnings of Discontinued Ops. -$4.8M $1.1M -$3.2M -$3.3M $5.3M
Income Tax Expense $25.3M $35.9M $48.3M $44.5M $42.1M
Net Income to Company $71.1M $98.7M $143.9M $131.4M $125.2M
 
Minority Interest in Earnings -- -- $1.1M -- --
Net Income to Common Excl Extra Items $71.1M $98.7M $145M $131.4M $124.2M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.09 $0.08 $0.07
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.09 $0.08 $0.07
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $160.3M $187.4M $263.1M $257.4M $230.4M
EBIT $113.3M $144.8M $221.3M $211.8M $184.1M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.3B $1.2B
Operating Income (Reported) $109.7M $157.1M $208.4M $203.1M $178.9M
Operating Income (Adjusted) $113.3M $144.8M $221.3M $211.8M $184.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.2B $5.2B $5.5B $5.7B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.8B $4B $3.9B $3.5B
Gross Profit $1.1B $1.4B $1.5B $1.9B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.7M $76.8M $61.5M $81.4M $110.6M
Selling, General & Admin $725M $794.8M $820.1M $878.2M $841.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $795.3M $887M $893.3M $986.9M $951.5M
Operating Income $317.7M $547.7M $620.2M $864.2M $761.5M
 
Net Interest Expenses $42.2M $41.9M $62.7M $95.5M $81.6M
EBT. Incl. Unusual Items $265M $486.6M $512.9M $767.6M $684.3M
Earnings of Discontinued Ops. -$18M $60.9M -$28.1M $8.6M -$164.7M
Income Tax Expense $69.5M $118.2M $128.2M $199.8M $172.8M
Net Income to Company $181.2M $432.3M $361.6M $577.5M $351M
 
Minority Interest in Earnings $1.2M -$61.5K $1.1M -$3.3M -$1.1M
Net Income to Common Excl Extra Items $178.8M $430.4M $359.8M $574.3M $344.6M
 
Basic EPS (Cont. Ops) $0.11 $0.26 $0.21 $0.35 $0.21
Diluted EPS (Cont. Ops) $0.11 $0.26 $0.21 $0.35 $0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $527.4M $723.9M $737.5M $1.1B $965.5M
EBIT $316.7M $531.9M $573.8M $883.8M $786.3M
 
Revenue (Reported) $4.2B $5.2B $5.5B $5.7B $5.2B
Operating Income (Reported) $317.7M $547.7M $620.2M $864.2M $761.5M
Operating Income (Adjusted) $316.7M $531.9M $573.8M $883.8M $786.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.3B $1.4B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $797.7M $945.9M $986M $869M $827.1M
Gross Profit $316.9M $360.2M $446.8M $452.9M $407.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.1M $16.8M $16.1M $26.1M $25.3M
Selling, General & Admin $186.8M $189.6M $213.7M $215.1M $209.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $207.3M $203.1M $238.4M $249.8M $228.3M
Operating Income $109.7M $157.1M $208.4M $203.1M $178.9M
 
Net Interest Expenses $10.8M $10.1M $21.5M $26.1M $17.9M
EBT. Incl. Unusual Items $101.2M $133.5M $195.5M $179.2M $162M
Earnings of Discontinued Ops. -$4.8M $1.1M -$3.2M -$3.3M $5.3M
Income Tax Expense $25.3M $35.9M $48.3M $44.5M $42.1M
Net Income to Company $71.1M $98.7M $143.9M $131.4M $125.2M
 
Minority Interest in Earnings -- -- $1.1M -- --
Net Income to Common Excl Extra Items $71.1M $98.7M $145M $131.4M $124.2M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.09 $0.08 $0.07
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.09 $0.08 $0.07
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $160.3M $187.4M $263.1M $257.4M $230.4M
EBIT $113.3M $144.8M $221.3M $211.8M $184.1M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.3B $1.2B
Operating Income (Reported) $109.7M $157.1M $208.4M $203.1M $178.9M
Operating Income (Adjusted) $113.3M $144.8M $221.3M $211.8M $184.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $660.5M $535.5M $644.5M $705.2M $448.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $682.6M $756.3M $855.8M $944M $936.5M
Inventory $1.3B $1.4B $2B $2.2B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $3.5B $4.3B $4.9B $4.3B
 
Property Plant And Equipment $602.7M $571.8M $559.8M $650M $712.8M
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.3B $1.2B $1.2B $1.2B
Other Intangibles $1.2B $1B $905.1M $872.2M $835.6M
Other Long-Term Assets -$1.2M -$5.7M $1.1M -$1.1M $1M
Total Assets $6.8B $6.6B $7.2B $7.9B $7.3B
 
Accounts Payable $662.9M $783.5M $844M $746.1M $604.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.4M $34M $33.2M $35.4M $43.7M
Other Current Liabilities $198M $266.1M $301.3M $359.3M $515.1M
Total Current Liabilities $2.3B $2.8B $3.1B $3.2B $2.8B
 
Long-Term Debt $1.4B $709.9M $1.1B $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.1B $4.7B $5B $4.6B
 
Common Stock $131.6M $121.1M $114.7M $118.3M $111.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $2.5B $2.5B $2.9B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.7M $1.1M $7.5M $11.1M $10.4M
Total Equity $2.5B $2.5B $2.5B $2.9B $2.7B
 
Total Liabilities and Equity $6.8B $6.6B $7.2B $7.9B $7.3B
Cash and Short Terms $660.5M $535.5M $644.5M $705.2M $448.5M
Total Debt $1.5B $927.3M $1.3B $1.6B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $604.9M $559.2M $579M $734.3M $576.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $662.3M $789.1M $818.9M $887.7M $962.2M
Inventory $1.3B $1.6B $2.1B $2.1B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $3.7B $4.4B $4.6B $4.7B
 
Property Plant And Equipment $581.5M $570.3M $584.5M $640.4M $730.6M
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.3B $1.2B $1.2B $1.2B
Other Intangibles $1.1B $962.1M $906.2M $843.4M $855M
Other Long-Term Assets $2.3M -- $2.2M -- $1.1M
Total Assets $6.6B $6.8B $7.5B $7.6B $7.8B
 
Accounts Payable $692.8M $801.4M $834.2M $699.8M $627.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $38.7M $32.4M $33.8M $33.5M $44.4M
Other Current Liabilities $744.4M $992.2M $1.2B $1.1B $1.1B
Total Current Liabilities $2.2B $2.9B $3.1B $2.9B $2.9B
 
Long-Term Debt $1.2B $689.8M $1.1B $1.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.2B $4.8B $4.6B $4.9B
 
Common Stock $125.4M $119.4M $116.7M $115.5M $115.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7M $11.2M $6.5M $10.8M $10.8M
Total Equity $2.5B $2.7B $2.7B $3B $2.9B
 
Total Liabilities and Equity $6.6B $6.8B $7.5B $7.6B $7.8B
Cash and Short Terms $604.9M $559.2M $579M $734.3M $576.9M
Total Debt $1.2B $917.5M $1.2B $1.5B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $157.6M $404.6M $316.4M $590M $357.2M
Depreciation & Amoritzation $182.7M $197.6M $164.5M $171.1M $178.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$143.2M -$151.9M -$119.1M -$92M
Change in Inventories -- -$250.8M -$632.8M -$207.9M $44.4M
Cash From Operations $560.7M $601.1M $133.9M $326.9M $359.3M
 
Capital Expenditures $100.5M $107.7M $120.2M $184M $203.5M
Cash Acquisitions $331.2M $88.7M -$31.6M -$26M -$69.3M
Cash From Investing $241M $7.1M -$139.2M -$192.7M -$242.4M
 
Dividends Paid (Ex Special Dividend) -$204.4M -$196.4M -$208.8M -$268.5M -$322.5M
Special Dividend Paid
Long-Term Debt Issued $954.7M -- $526.2M $375.7M $410.2M
Long-Term Debt Repaid -$616.7M -$414.1M -$266.8M -- -$370.2M
Repurchase of Common Stock -- -- -$26.4M -- --
Other Financing Activities -- -- -$1.1M $1.1M --
Cash From Financing -$352.9M -$699.3M $133.9M -$82.3M -$340.9M
 
Beginning Cash (CF) $178.2M $635.4M $498.8M $650.6M $690.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $448.8M -$91.1M $128.7M $52M -$224M
Ending Cash (CF) $613.3M $559.6M $633.8M $690.7M $466.5M
 
Levered Free Cash Flow $460.2M $493.4M $13.7M $142.9M $155.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $71.1M $98.7M $143.9M $131.4M $125.2M
Depreciation & Amoritzation $47M $42.6M $41.9M $45.6M $46.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $172.3M $37M $64.4M $104.3M $158.9M
 
Capital Expenditures $20.5M $28.1M $34.4M $36.9M $33.7M
Cash Acquisitions -- -$2.2M -- -- --
Cash From Investing -$18.1M -$25.8M -$29M -$31.5M -$33.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.1M
Cash From Financing -$191.6M $3.4M -$106.3M -$25M -$13.7M
 
Beginning Cash (CF) $647.1M $530.8M $645.5M $693M $453.5M
Foreign Exchange Rate Adjustment $12.1M $15.7M -$4.3M -$2.2M -$4.2M
Additions / Reductions -$37.4M $14.6M -$70.9M $47.8M $111.5M
Ending Cash (CF) $621.8M $562.2M $570.3M $738.6M $560.8M
 
Levered Free Cash Flow $151.8M $9M $30.1M $67.3M $125.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $181.2M $432.3M $361.6M $577.5M $351M
Depreciation & Amoritzation $206.5M $193.2M $163.8M $174.8M $179.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $630.4M $465.8M $161.3M $366.8M $414M
 
Capital Expenditures $92.3M $115.2M $126.5M $186.6M $200.2M
Cash Acquisitions $324.6M $86.5M -$29.4M -$26M -$69.3M
Cash From Investing $243.9M -$634.4K -$142.4M -$195.2M -$244.6M
 
Dividends Paid (Ex Special Dividend) -$202.2M -$196.4M -$208.8M -$268.5M -$322.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$619.5M -$504.3M $24.2M -$931K -$329.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.8M -$39.2M $43.2M $170.6M -$160.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $538.1M $350.5M $34.8M $180.2M $213.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $71.1M $98.7M $143.9M $131.4M $125.2M
Depreciation & Amoritzation $47M $42.6M $41.9M $45.6M $46.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $172.3M $37M $64.4M $104.3M $158.9M
 
Capital Expenditures $20.5M $28.1M $34.4M $36.9M $33.7M
Cash Acquisitions -- -$2.2M -- -- --
Cash From Investing -$18.1M -$25.8M -$29M -$31.5M -$33.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.1M
Cash From Financing -$191.6M $3.4M -$106.3M -$25M -$13.7M
 
Beginning Cash (CF) $647.1M $530.8M $645.5M $693M $453.5M
Foreign Exchange Rate Adjustment $12.1M $15.7M -$4.3M -$2.2M -$4.2M
Additions / Reductions -$37.4M $14.6M -$70.9M $47.8M $111.5M
Ending Cash (CF) $621.8M $562.2M $570.3M $738.6M $560.8M
 
Levered Free Cash Flow $151.8M $9M $30.1M $67.3M $125.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is up 0.52% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 12.69% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock