Financhill
Buy
52

YITYY Quote, Financials, Valuation and Earnings

Last price:
$1.35
Seasonality move :
-2.08%
Day range:
$1.35 - $1.35
52-week range:
$1.08 - $1.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.30x
P/B ratio:
0.76x
Volume:
--
Avg. volume:
--
1-year change:
25%
Market cap:
$622.7M
Revenue:
$2B
EPS (TTM):
-$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $3.1B $2.5B $2.3B $2B
Revenue Growth (YoY) -7.7% -10.47% -19.24% -7.6% -15.88%
 
Cost of Revenues $655.5M $762M $349.1M $433M $509.8M
Gross Profit $2.8B $2.4B $2.2B $1.9B $1.5B
Gross Profit Margin 81.3% 75.72% 86.23% 81.51% 74.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.7M $60.3M $56.9M $53M $46.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $2.3B $2.1B $1.9B $1.5B
Operating Income $13.7M $35.5M $75.9M -$13M -$71.4M
 
Net Interest Expenses $46.8M $40.2M $20M $55.2M $66M
EBT. Incl. Unusual Items -$6.9M $26M $78M -$5.4M -$127.7M
Earnings of Discontinued Ops. $40M -$2.4M -$461.9M -- --
Income Tax Expense $3.4M $18.9M $11.6M -$8.7M -$6.5M
Net Income to Company $30.8M $4.7M -$395.5M $3.2M -$121.2M
 
Minority Interest in Earnings -- -$1.2M -- -- --
Net Income to Common Excl Extra Items $30.8M $4.7M -$395.5M $3.2M -$121.2M
 
Basic EPS (Cont. Ops) $0.07 -- -$0.96 $0.01 -$0.28
Diluted EPS (Cont. Ops) $0.07 -- -$0.96 $0.01 -$0.28
Weighted Average Basic Share $418M $418M $418M $420M $452M
Weighted Average Diluted Share $420M $420M $418M $420M $452M
 
EBITDA $110.8M $108.9M $143.4M $93.1M -$14.1M
EBIT $44.5M $68.6M $107.6M $61.7M -$49.8M
 
Revenue (Reported) $3.5B $3.1B $2.5B $2.3B $2B
Operating Income (Reported) $13.7M $35.5M $75.9M -$13M -$71.4M
Operating Income (Adjusted) $44.5M $68.6M $107.6M $61.7M -$49.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $677.2M $581.3M $488.7M $447.5M $406.2M
Revenue Growth (YoY) -13.32% -14.17% -15.93% -8.43% -9.24%
 
Cost of Revenues $121.7M $59.5M $31.1M $105.4M $101M
Gross Profit $555.5M $521.8M $457.5M $342.2M $305.1M
Gross Profit Margin 82.03% 89.77% 93.63% 76.46% 75.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $551.9M $500.5M $468.3M $341.1M $300.9M
Operating Income $3.6M $21.3M -$10.7M $1.1M $4.2M
 
Net Interest Expenses $10.8M $6.7M $10.7M $14.1M $14.7M
EBT. Incl. Unusual Items -- $15.7M -$20.4M -$23.9M -$8.4M
Earnings of Discontinued Ops. $6M -$162.7M -- -- --
Income Tax Expense $1.2M $2.2M -$5.4M -$6.5M $1.1M
Net Income to Company $4.8M -$149.2M -$15M -$17.4M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M -$149.2M -$15M -$17.4M -$9.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.36 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) $0.01 -$0.36 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share $400M $415.6M $400M $400M $450M
Weighted Average Diluted Share $400M $415.6M $400M $400M $450M
 
EBITDA $22.9M $31.4M -$1.1M -$1.1M $13.7M
EBIT $12.1M $23.6M -$8.6M -$6.5M $8.4M
 
Revenue (Reported) $677.2M $581.3M $488.7M $447.5M $406.2M
Operating Income (Reported) $3.6M $21.3M -$10.7M $1.1M $4.2M
Operating Income (Adjusted) $12.1M $23.6M -$8.6M -$6.5M $8.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4B $3B $2.4B $2.3B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $634.1M $675.4M $316.5M $507.7M $506.2M
Gross Profit $2.8B $2.4B $2.1B $1.8B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $2.3B $2.1B $1.7B $1.5B
Operating Income $39.9M $54.3M $44.9M $56.2M -$46.9M
 
Net Interest Expenses $43.2M $37.3M $25.3M $58.6M $66.7M
EBT. Incl. Unusual Items $14.5M $40.2M $42.4M -$9.9M -$111.6M
Earnings of Discontinued Ops. $70.3M -$169.2M -$312.1M -- --
Income Tax Expense $12M $18.5M $3.7M -$9.7M $953.6K
Net Income to Company $71M -$149.3M -$261.3M $905.2K -$113.3M
 
Minority Interest in Earnings -- -$1.1M -- -- --
Net Income to Common Excl Extra Items $70.5M -$148.7M -$274.4M $926.7K -$112.6M
 
Basic EPS (Cont. Ops) $0.18 -$0.36 -$0.67 -$0.00 -$0.26
Diluted EPS (Cont. Ops) $0.18 -$0.36 -$0.67 -$0.00 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $112.4M $114.7M $110.1M $84.5M -$4.1M
EBIT $63.5M $79.8M $76.9M $56.3M -$39.5M
 
Revenue (Reported) $3.4B $3B $2.4B $2.3B $1.9B
Operating Income (Reported) $39.9M $54.3M $44.9M $56.2M -$46.9M
Operating Income (Adjusted) $63.5M $79.8M $76.9M $56.3M -$39.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $677.2M $581.3M $488.7M $447.5M $406.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $121.7M $59.5M $31.1M $105.4M $101M
Gross Profit $555.5M $521.8M $457.5M $342.2M $305.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $551.9M $500.5M $468.3M $341.1M $300.9M
Operating Income $3.6M $21.3M -$10.7M $1.1M $4.2M
 
Net Interest Expenses $10.8M $6.7M $10.7M $14.1M $14.7M
EBT. Incl. Unusual Items -- $15.7M -$20.4M -$23.9M -$8.4M
Earnings of Discontinued Ops. $6M -$162.7M -- -- --
Income Tax Expense $1.2M $2.2M -$5.4M -$6.5M $1.1M
Net Income to Company $4.8M -$149.2M -$15M -$17.4M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M -$149.2M -$15M -$17.4M -$9.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.36 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) $0.01 -$0.36 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share $400M $415.6M $400M $400M $450M
Weighted Average Diluted Share $400M $415.6M $400M $400M $450M
 
EBITDA $22.9M $31.4M -$1.1M -$1.1M $13.7M
EBIT $12.1M $23.6M -$8.6M -$6.5M $8.4M
 
Revenue (Reported) $677.2M $581.3M $488.7M $447.5M $406.2M
Operating Income (Reported) $3.6M $21.3M -$10.7M $1.1M $4.2M
Operating Income (Adjusted) $12.1M $23.6M -$8.6M -$6.5M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $515.4M $440.4M $220.9M $141.5M $142.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $161.1M $161.9M $129.8M $148.1M $96.8M
Inventory $1.9B $1.6B $1.7B $1.8B $1.4B
Prepaid Expenses $62.7M $46.4M $23.6M $17.7M $15.6M
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $2.5B $2.3B $2.2B $1.8B
 
Property Plant And Equipment $185.7M $150.6M $113.7M $92.9M $64.5M
Long-Term Investments -- -- -- -- --
Goodwill $306.3M $281.9M $267M $274.1M $258.1M
Other Intangibles $12.3M $7.9M $4.3M $4.4M $3.1M
Other Long-Term Assets -- -$1.1M -- -$4.4M -$3.1M
Total Assets $3.9B $3.4B $3.1B $3.1B $2.6B
 
Accounts Payable $223.9M $223M $230.6M $242.1M $190.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $76.3M $83.8M $20.4M $17.7M $18.7M
Other Current Liabilities $92.2M $89.4M $90.1M $70.7M $52M
Total Current Liabilities $2B $1.4B $1.5B $1.4B $967.7M
 
Long-Term Debt $353M $451.8M $308.9M $362.6M $419.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.2B $2.2B $2.2B $1.8B
 
Common Stock $184.5M $169.8M $160.9M $165.8M $156.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.1B $946.9M $933M $802.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M $3.4M -- -- --
Total Equity $1.1B $1.2B $946.9M $933M $802.3M
 
Total Liabilities and Equity $3.9B $3.4B $3.1B $3.1B $2.6B
Cash and Short Terms $515.4M $440.4M $220.9M $141.5M $142.6M
Total Debt $1.1B $586.5M $670.3M $821.3M $642M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $587.3M $356M $81.8M $289.4M $111.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $504.1M $337.1M $323.9M $305.6M $159.1M
Inventory $1.8B $1.5B $1.8B $1.7B $1.5B
Prepaid Expenses -- $21.2M $21.8M $17.3M $14.1M
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $2.4B $2.2B $2.3B $1.8B
 
Property Plant And Equipment $167.6M $135.1M $115.6M $84.2M $60.6M
Long-Term Investments -- -- -- -- --
Goodwill $291.9M $277.9M $271.5M $267.8M $268.4M
Other Intangibles $10.6M $6.7M $4.4M $3.2M $2.2M
Other Long-Term Assets -- $1.1M $1.1M -- -$1.1M
Total Assets $3.8B $3.3B $3.1B $3.1B $2.6B
 
Accounts Payable $663.5M $668.6M $582.3M $525.9M $418.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $72.7M $56.9M $20.7M $18.4M $17.3M
Other Current Liabilities $386.9M -- -- -- --
Total Current Liabilities $2B $1.5B $1.6B $1.3B $954.6M
 
Long-Term Debt $336.4M $431.9M $260.6M $477.3M $410.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.3B $2.2B $2.2B $1.7B
 
Common Stock $175.8M $167.4M $163.6M $162M $162.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M $3.3M -- -- --
Total Equity $1.2B $918.6M $906.2M $934.1M $822.6M
 
Total Liabilities and Equity $3.8B $3.3B $3.1B $3.1B $2.6B
Cash and Short Terms $587.3M $356M $81.8M $289.4M $111.5M
Total Debt $936.7M $567M $779.7M $912.5M $653.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.8M $4.7M -$395.5M $3.2M -$121.2M
Depreciation & Amoritzation $66.2M $40.2M $35.9M $31.4M $35.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $93.6M $81.6M -$20M $18.4M $102.8M
Change in Inventories $286.6M $123.1M -$271M $22.7M $254.4M
Cash From Operations $61.7M $325.4M -$294.2M -$150.5M $64.9M
 
Capital Expenditures $14.8M $10.6M $5.3M $4.3M $7.6M
Cash Acquisitions $318.6M -- -$15.8M $6.5M $49.8M
Cash From Investing $322.1M $16.6M -$6.3M $2.2M $54.1M
 
Dividends Paid (Ex Special Dividend) -$95.9M -$35.5M -$35.9M -$41.1M --
Special Dividend Paid
Long-Term Debt Issued $651M $668.5M $450.3M $742.7M $350.7M
Long-Term Debt Repaid -$545.9M -$1.1B -$287.9M -$617.1M -$476.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.4M $125.4M $1.1M $1.1M --
Cash From Financing -$40M -$373.9M $105.5M $61.7M -$110.4M
 
Beginning Cash (CF) $150.7M $495.8M $410.2M $223M $138.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $343.8M -$31.9M -$195.1M -$86.6M $8.7M
Ending Cash (CF) $478.5M $460.3M $217.2M $138.6M $148.3M
 
Levered Free Cash Flow $46.8M $314.7M -$299.5M -$154.8M $57.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.8M -$149.2M -$15M -$17.4M -$9.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $19.3M -$52.7M -$27.9M -$7.6M $27.4M
Change in Inventories $4.8M -$92M -$70.9M $67.3M $44.2M
Cash From Operations $69.9M -$50.5M -$225.5M -$28.2M -$17.9M
 
Capital Expenditures $1.2M $1.1M $1.1M $5.4M --
Cash Acquisitions -- $2.2M -$1.1M $35.8M $5.3M
Cash From Investing $13.3M $4.5M -$7.5M $28.2M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $456.7M $124.6M $154.7M $165.1M $178.9M
Long-Term Debt Repaid -$427.8M -$93.1M -$59.1M -$42.4M -$194.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$14.6M -- -$1.1M --
Cash From Financing $15.7M $7.9M $90.2M $152.1M -$21M
 
Beginning Cash (CF) $504.9M $436.5M $221.3M $139M $144.2M
Foreign Exchange Rate Adjustment -$1.2M -$5.6M $1.1M -$1.1M $2.1M
Additions / Reductions $98.8M -$38.2M -$142.8M $152.1M -$37.9M
Ending Cash (CF) $603.7M $391.6M $80.6M $291.1M $108.4M
 
Levered Free Cash Flow $68.7M -$51.6M -$226.6M -$33.7M -$17.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $71M -$149.3M -$261.3M $905.2K -$113.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $40.1M $9.6M $4.8M $38.7M $137.8M
Change in Inventories $234.1M $26.2M -$249.9M $161M $231.2M
Cash From Operations $195.6M $205M -$469.3M $46.8M $75.3M
 
Capital Expenditures $1.2M $10.6M $5.2M $8.7M $2.1M
Cash Acquisitions $306.5M $2.2M -$19.1M $43.4M $19.2M
Cash From Investing $324.3M $7.8M -$18.3M $37.9M $26.9M
 
Dividends Paid (Ex Special Dividend) -$94.8M -$35.5M -$35.9M -$41.1M --
Special Dividend Paid
Long-Term Debt Issued $1.1B $336.3M $480.4M $753.1M $364.5M
Long-Term Debt Repaid -$940.6M -$761M -$253.8M -$600.4M -$628.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $110.8M -- -- --
Cash From Financing -$120.3M -$381.7M $187.8M $123.6M -$283.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $399.5M -$168.9M -$299.8M $208.3M -$181.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $194.4M $194.4M -$474.5M $38.1M $75.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.8M -$149.2M -$15M -$17.4M -$9.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $19.3M -$52.7M -$27.9M -$7.6M $27.4M
Change in Inventories $4.8M -$92M -$70.9M $67.3M $44.2M
Cash From Operations $69.9M -$50.5M -$225.5M -$28.2M -$17.9M
 
Capital Expenditures $1.2M $1.1M $1.1M $5.4M --
Cash Acquisitions -- $2.2M -$1.1M $35.8M $5.3M
Cash From Investing $13.3M $4.5M -$7.5M $28.2M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $456.7M $124.6M $154.7M $165.1M $178.9M
Long-Term Debt Repaid -$427.8M -$93.1M -$59.1M -$42.4M -$194.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$14.6M -- -$1.1M --
Cash From Financing $15.7M $7.9M $90.2M $152.1M -$21M
 
Beginning Cash (CF) $504.9M $436.5M $221.3M $139M $144.2M
Foreign Exchange Rate Adjustment -$1.2M -$5.6M $1.1M -$1.1M $2.1M
Additions / Reductions $98.8M -$38.2M -$142.8M $152.1M -$37.9M
Ending Cash (CF) $603.7M $391.6M $80.6M $291.1M $108.4M
 
Levered Free Cash Flow $68.7M -$51.6M -$226.6M -$33.7M -$17.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is down 89.92% over the past day.

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
64
INOD alert for Jun 17

Innodata [INOD] is up 13.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock