Financhill
Sell
31

EVGGF Quote, Financials, Valuation and Earnings

Last price:
$68.27
Seasonality move :
10.15%
Day range:
$68.13 - $68.83
52-week range:
$66.00 - $112.50
Dividend yield:
0%
P/E ratio:
10.79x
P/S ratio:
6.39x
P/B ratio:
3.10x
Volume:
139
Avg. volume:
959
1-year change:
-35.18%
Market cap:
$14B
Revenue:
$2.2B
EPS (TTM):
$6.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $640.8M $1.3B $1.5B $1.9B $2.2B
Revenue Growth (YoY) 56.51% 97.33% 21.49% 26.75% 14.68%
 
Cost of Revenues -$12.7M -- -- -$49.6M -$53.2M
Gross Profit $653.5M -- -- $2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $347.5K $480.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $311.3M $490.8M $578.6M $759.6M $913.3M
Operating Income $342.3M $773.8M $957.6M $1.2B $1.4B
 
Net Interest Expenses $1.2M $3.5M -- -- --
EBT. Incl. Unusual Items $341.1M $766.1M $956.1M $1.2B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $49.8M $66.7M $84.2M $211M
Net Income to Company $342.3M $773.8M $957.6M $1.2B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $325M $716.3M $889.4M $1.2B $1.3B
 
Basic EPS (Cont. Ops) $1.77 $3.35 $4.17 $5.42 $6.43
Diluted EPS (Cont. Ops) $1.72 $3.23 $4.09 $5.34 $6.40
Weighted Average Basic Share $183.9M $213.7M $213.3M $213.6M $209.6M
Weighted Average Diluted Share $189M $221.8M $217.5M $217.1M $210.5M
 
EBITDA $379.4M $864.8M $1.1B $1.4B $1.7B
EBIT $342.3M $769.4M $961M $1.2B $1.6B
 
Revenue (Reported) $640.8M $1.3B $1.5B $1.9B $2.2B
Operating Income (Reported) $342.3M $773.8M $957.6M $1.2B $1.4B
Operating Income (Adjusted) $342.3M $769.4M $961M $1.2B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $284.2M $366.7M $461.4M $544.7M $548.2M
Revenue Growth (YoY) 123.65% 29.02% 25.83% 18.05% 0.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $113.5M $134.3M $169.8M $206.2M $228.9M
Operating Income $170.7M $232.4M $291.6M $338.5M $319.3M
 
Net Interest Expenses $1.1M -- $1.5M -- $1.3M
EBT. Incl. Unusual Items $169.5M $237.2M $290M $344.9M $318M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $15.4M $20.3M $52.5M $50M
Net Income to Company $170.7M $232.4M $291.6M $338.5M $319.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $159.1M $221.8M $269.7M $292.4M $268M
 
Basic EPS (Cont. Ops) $0.75 $1.04 $1.27 $1.38 $1.30
Diluted EPS (Cont. Ops) $0.72 $1.01 $1.22 $1.36 $1.30
Weighted Average Basic Share $212.3M $213.5M $213.4M $211.3M $205.6M
Weighted Average Diluted Share $219.4M $218.7M $219.6M $215M $205.6M
 
EBITDA $193M $257.7M $322.4M $375.6M $359.8M
EBIT $170.7M $232.4M $291.6M $338.5M $319.3M
 
Revenue (Reported) $284.2M $366.7M $461.4M $544.7M $548.2M
Operating Income (Reported) $170.7M $232.4M $291.6M $338.5M $319.3M
Operating Income (Adjusted) $170.7M $232.4M $291.6M $338.5M $319.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $801.1M $1.3B $1.6B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $363.1M $510.8M $611.8M $746.4M $882.4M
Operating Income $451.2M $834M $1B $1.3B $1.4B
 
Net Interest Expenses $2.3M -- $5.7M -- --
EBT. Incl. Unusual Items $449M $832.2M $1B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $54.5M $71.4M $116.4M $208.5M
Net Income to Company $449.9M $835.5M $1B $1.3B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $425.6M $777.7M $935.2M $1.2B $1.3B
 
Basic EPS (Cont. Ops) $2.20 $3.64 $4.38 $5.55 $6.36
Diluted EPS (Cont. Ops) $2.12 $3.51 $4.30 $5.48 $6.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $503.2M $928.1M $1.1B $1.4B $1.5B
EBIT $451.3M $829.8M $1B $1.3B $1.4B
 
Revenue (Reported) $801.1M $1.3B $1.6B $2B $2.2B
Operating Income (Reported) $451.2M $834M $1B $1.3B $1.4B
Operating Income (Adjusted) $451.3M $829.8M $1B $1.3B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $284.2M $366.7M $461.4M $544.7M $548.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $113.5M $134.3M $169.8M $206.2M $228.9M
Operating Income $170.7M $232.4M $291.6M $338.5M $319.3M
 
Net Interest Expenses $1.1M -- $1.5M -- $1.3M
EBT. Incl. Unusual Items $169.5M $237.2M $290M $344.9M $318M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $15.4M $20.3M $52.5M $50M
Net Income to Company $170.7M $232.4M $291.6M $338.5M $319.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $159.1M $221.8M $269.7M $292.4M $268M
 
Basic EPS (Cont. Ops) $0.75 $1.04 $1.27 $1.38 $1.30
Diluted EPS (Cont. Ops) $0.72 $1.01 $1.22 $1.36 $1.30
Weighted Average Basic Share $212.3M $213.5M $213.4M $211.3M $205.6M
Weighted Average Diluted Share $219.4M $218.7M $219.6M $215M $205.6M
 
EBITDA $193M $257.7M $322.4M $375.6M $359.8M
EBIT $170.7M $232.4M $291.6M $338.5M $319.3M
 
Revenue (Reported) $284.2M $366.7M $461.4M $544.7M $548.2M
Operating Income (Reported) $170.7M $232.4M $291.6M $338.5M $319.3M
Operating Income (Adjusted) $170.7M $232.4M $291.6M $338.5M $319.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $272.7M $458.3M $549M $1.1B $819M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $148.2M $227.2M $297.1M $385.1M $425.6M
Inventory $1.8M $4M $8.2M $7.9M $9.5M
Prepaid Expenses $14.2M $30.4M $31.5M $41M $33.9M
Other Current Assets -- -- -- -- --
Total Current Assets $614M $916.4M $1.2B $1.9B $2.1B
 
Property Plant And Equipment $130.8M $152.2M $203.8M $223.8M $261.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.3B $2.5B $2.5B $2.6B $2.4B
Other Intangibles $889.5M $857.4M $796.7M $789.8M $720.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $4.4B $4.7B $5.5B $5.6B
 
Accounts Payable $18.9M $9.7M $10.8M $14.4M $16.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $16.6M $15.4M $15.4M $16.9M
Other Current Liabilities $147.4M $113.6M $30.7M $37.1M $32.6M
Total Current Liabilities $452.9M $419.1M $456.7M $620.5M $1.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $544.8M $806.3M $974.9M $1.1B $1.4B
 
Common Stock $784.7K $732.6K $693.8K $716.3K $676.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.4B $3.6B $3.7B $4.4B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.6B $3.7B $4.4B $4.1B
 
Total Liabilities and Equity $3.9B $4.4B $4.7B $5.5B $5.6B
Cash and Short Terms $272.7M $458.3M $549M $1.1B $819M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $382.2M $490.6M $809.1M $1B $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $176.4M $261.7M $313.9M $428.5M $422.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $759M $1B $1.5B $2B $2.4B
 
Property Plant And Equipment $122.9M $159.4M $213.7M $231.8M $276.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.4B $2.5B $2.4B $2.6B
Other Intangibles $820M $829.7M $797.7M $746.1M $768.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.8B $4.5B $5.1B $5.4B $6.2B
 
Accounts Payable $7.4M $16.3M $8.1M $16.3M $19.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.6M $17.8M $15.4M $15.6M $18M
Other Current Liabilities $164.9M $49M $44.9M $69.3M $63.2M
Total Current Liabilities $423.1M $424M $542.1M $758.2M $1.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $516M $800.1M $1.1B $1.2B $1.6B
 
Common Stock $747.9K $722.1K $706.6K $701.9K $703.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.7B $4B $4.2B $4.5B
 
Total Liabilities and Equity $3.8B $4.5B $5.1B $5.4B $6.2B
Cash and Short Terms $382.2M $490.6M $809.1M $1B $1B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $342.3M $773.8M $957.6M $1.2B $1.5B
Depreciation & Amoritzation $37.1M $95.4M $105.9M $135M $153.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$36.9M -$83.3M -$76M -$78.3M -$65.3M
Change in Inventories -- -- -- -- --
Cash From Operations $360.9M $708.6M $925.4M $1.3B $1.4B
 
Capital Expenditures $42.1M $72.9M $102.2M $102M $148M
Cash Acquisitions $52.6M -$109.1M -$288M -$51.5M -$8.2M
Cash From Investing $7.8M -$183.3M -$391.9M -$150.9M -$268.4M
 
Dividends Paid (Ex Special Dividend) -$87M -$170.8M -$319.3M -$462.7M -$605.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$217.4M -- -- -- --
Repurchase of Common Stock -$14.7M -$145.9M -$79.7M -$125.3M -$733.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$319.7M -$294M -$415.7M -$622M -$1.3B
 
Beginning Cash (CF) $208.4M $262.3M $444.4M $576.5M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.1M $231.2M $117.8M $492.1M -$200.3M
Ending Cash (CF) $253.2M $498.6M $561.6M $1.1B $867.5M
 
Levered Free Cash Flow $318.8M $635.7M $823.1M $1.2B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $170.7M $232.4M $291.6M $338.5M $319.3M
Depreciation & Amoritzation $22.3M $25.4M $30.8M $37.1M $40.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33.4M -$37.6M -$11.9M -$52.4M $19M
Change in Inventories -- -- -- -- --
Cash From Operations $122.7M $218.1M $297.9M $327.8M $380.2M
 
Capital Expenditures $15.9M $23.7M $23.8M $39.6M $35.4M
Cash Acquisitions -$2.8M -$83.1M -- -- --
Cash From Investing -$18.6M -$107.9M -$23.3M -$46.4M -$34.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$84.8M -- -$308.5M -$162.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $18.3M -$89.9M -$29.9M -$294.1M -$167.5M
 
Beginning Cash (CF) $267.1M $472.9M $572M $1.1B $843.3M
Foreign Exchange Rate Adjustment $3.4M -$38.2K -$609K $63K -$1.3M
Additions / Reductions $122.3M $20.3M $244.6M -$12.7M $177.8M
Ending Cash (CF) $392.9M $493.2M $816M $1.1B $1B
 
Levered Free Cash Flow $106.7M $194.3M $274.1M $288.3M $344.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $449.9M $835.5M $1B $1.3B $1.5B
Depreciation & Amoritzation $51.7M $98.5M $111.3M $141.3M $157.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$54.1M -$87.5M -$50.4M -$118.9M $6.1M
Change in Inventories -- -- -- -- --
Cash From Operations $441.6M $804M $1B $1.3B $1.5B
 
Capital Expenditures $49.9M $80.7M $102.3M $117.8M $143.8M
Cash Acquisitions $51.3M -$189.4M -$204.9M -$51.5M -$8.2M
Cash From Investing -$1M -$272.6M -$307.3M -$174M -$256.9M
 
Dividends Paid (Ex Special Dividend) -$87M -$170.8M -$319.3M -$462.7M -$605.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.8M -$230.7M $5.1M -$433.8M -$587.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$293.9M -$402.2M -$355.8M -$886.1M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $146.6M $129.2M $342M $234.8M -$9.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $391.7M $723.3M $902.9M $1.2B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $170.7M $232.4M $291.6M $338.5M $319.3M
Depreciation & Amoritzation $22.3M $25.4M $30.8M $37.1M $40.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33.4M -$37.6M -$11.9M -$52.4M $19M
Change in Inventories -- -- -- -- --
Cash From Operations $122.7M $218.1M $297.9M $327.8M $380.2M
 
Capital Expenditures $15.9M $23.7M $23.8M $39.6M $35.4M
Cash Acquisitions -$2.8M -$83.1M -- -- --
Cash From Investing -$18.6M -$107.9M -$23.3M -$46.4M -$34.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$84.8M -- -$308.5M -$162.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $18.3M -$89.9M -$29.9M -$294.1M -$167.5M
 
Beginning Cash (CF) $267.1M $472.9M $572M $1.1B $843.3M
Foreign Exchange Rate Adjustment $3.4M -$38.2K -$609K $63K -$1.3M
Additions / Reductions $122.3M $20.3M $244.6M -$12.7M $177.8M
Ending Cash (CF) $392.9M $493.2M $816M $1.1B $1B
 
Levered Free Cash Flow $106.7M $194.3M $274.1M $288.3M $344.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
76
SBET alert for Jun 5

SharpLink Gaming [SBET] is down 27.96% over the past day.

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 0.78% over the past day.

Buy
70
ZLAB alert for Jun 5

Zai Lab [ZLAB] is up 1.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock