Financhill
Buy
65

ALV Quote, Financials, Valuation and Earnings

Last price:
$93.58
Seasonality move :
4.96%
Day range:
$91.58 - $93.69
52-week range:
$89.51 - $129.38
Dividend yield:
2.93%
P/E ratio:
12.20x
P/S ratio:
0.73x
P/B ratio:
3.22x
Volume:
328.6K
Avg. volume:
676.9K
1-year change:
-14.36%
Market cap:
$7.4B
Revenue:
$10.5B
EPS (TTM):
$7.68
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.5B $7.4B $8.2B $8.8B $10.5B
Revenue Growth (YoY) -1.5% -12.88% 10.51% 7.44% 18.47%
 
Cost of Revenues $7B $6.2B $6.7B $7.4B $8.7B
Gross Profit $1.6B $1.2B $1.5B $1.4B $1.8B
Gross Profit Margin 18.53% 16.75% 18.36% 15.79% 17.39%
 
R&D Expenses $406M $376M $391M $390M $425M
Selling, General & Admin $399M $389M $432M $437M $498M
Other Inc / (Exp) -$12M -$23M -$4M -$2M $2M
Operating Expenses $860M $865M $836M $737M $1.1B
Operating Income $724M $382M $675M $659M $690M
 
Net Interest Expenses $66M $68M $56M $54M $80M
EBT. Incl. Unusual Items $648M $291M $614M $603M $612M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186M $103M $177M $178M $123M
Net Income to Company $463M $188M $437M $425M $489M
 
Minority Interest in Earnings -$1M -$1M -$2M -$2M -$1M
Net Income to Common Excl Extra Items $462M $187M $435M $423M $488M
 
Basic EPS (Cont. Ops) $5.29 $2.14 $4.97 $4.86 $5.74
Diluted EPS (Cont. Ops) $5.29 $2.14 $4.96 $4.85 $5.72
Weighted Average Basic Share $87.2M $87.3M $87.5M $87.1M $85M
Weighted Average Diluted Share $87.4M $87.5M $87.7M $87.2M $85.2M
 
EBITDA $1.1B $735M $1.1B $1B $1.1B
EBIT $718M $364M $674M $663M $705M
 
Revenue (Reported) $8.5B $7.4B $8.2B $8.8B $10.5B
Operating Income (Reported) $724M $382M $675M $659M $690M
Operating Income (Adjusted) $718M $364M $674M $663M $705M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $1.8B $2.3B $2.6B $2.6B
Revenue Growth (YoY) 0.46% -9.33% 24.64% 12.77% -1.58%
 
Cost of Revenues $1.6B $1.5B $1.9B $2.1B $2.1B
Gross Profit $400M $301M $383M $465M $459M
Gross Profit Margin 19.64% 16.3% 16.64% 17.91% 17.97%
 
R&D Expenses $102M $98M $106M $107M $96M
Selling, General & Admin $92M $101M $105M $119M $129M
Other Inc / (Exp) -$6M $1M -$5M -$10M -$5M
Operating Expenses $225M $202M $212M $234M $234M
Operating Income $175M $99M $171M $231M $225M
 
Net Interest Expenses $20M $13M $13M $21M $24M
EBT. Incl. Unusual Items $149M $87M $153M $201M $197M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50M $27M $47M $67M $58M
Net Income to Company $98M $60M $105M $135M $138M
 
Minority Interest in Earnings -$1M -- -$1M -$1M --
Net Income to Common Excl Extra Items $98M $60M $105M $134M $138M
 
Basic EPS (Cont. Ops) $1.13 $0.68 $1.21 $1.58 $1.75
Diluted EPS (Cont. Ops) $1.12 $0.68 $1.21 $1.57 $1.74
Weighted Average Basic Share $87.3M $87.4M $87M $84.9M $79.2M
Weighted Average Diluted Share $87.5M $87.7M $87.2M $85M $79.3M
 
EBITDA $263M $199M $255M $320M $321M
EBIT $170M $101M $168M $225M $224M
 
Revenue (Reported) $2B $1.8B $2.3B $2.6B $2.6B
Operating Income (Reported) $175M $99M $171M $231M $225M
Operating Income (Adjusted) $170M $101M $168M $225M $224M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.1B $8.6B $8.6B $10.1B $10.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $7B $7.3B $8.4B $8.6B
Gross Profit $1.2B $1.6B $1.4B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $375.5M $396M $405M $408M $407M
Selling, General & Admin $381.8M $425M $445M $485M $517M
Other Inc / (Exp) -$17.2M -$12M -$5M -- $3M
Operating Expenses $867.9M $840M $760M $1B $1B
Operating Income $303.5M $805M $605M $682M $863M
 
Net Interest Expenses $66.1M $61M $50M $74M $92M
EBT. Incl. Unusual Items $222.2M $734M $547M $607M $773M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.1M $224M $163M $188M $141M
Net Income to Company $155.1M $511M $383M $419M $631M
 
Minority Interest in Earnings -$1M -- -$2M -$2M --
Net Income to Common Excl Extra Items $154.1M $510M $382M $417M $629M
 
Basic EPS (Cont. Ops) $1.77 $5.82 $4.39 $4.85 $7.70
Diluted EPS (Cont. Ops) $1.76 $5.81 $4.37 $4.84 $7.68
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $651.5M $1.2B $972M $1.1B $1.3B
EBIT $292.6M $800M $602M $694M $879M
 
Revenue (Reported) $7.1B $8.6B $8.6B $10.1B $10.5B
Operating Income (Reported) $303.5M $805M $605M $682M $863M
Operating Income (Adjusted) $292.6M $800M $602M $694M $879M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $6.1B $6.5B $7.7B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $5B $5.5B $6.4B $6.4B
Gross Profit $745M $1.1B $997M $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $293M $312M $325M $343M $325M
Selling, General & Admin $283M $320M $332M $381M $399M
Other Inc / (Exp) -$13M -$1M -$2M -- -$1M
Operating Expenses $669M $645M $567M $839M $751M
Operating Income $76M $498M $430M $452M $626M
 
Net Interest Expenses $50M $42M $37M $57M $70M
EBT. Incl. Unusual Items $13M $456M $389M $393M $554M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $135M $121M $131M $149M
Net Income to Company -$1M $322M $268M $262M $404M
 
Minority Interest in Earnings -$1M -- -$1M -$1M --
Net Income to Common Excl Extra Items -$2M $321M $267M $261M $402M
 
Basic EPS (Cont. Ops) -$0.01 $3.66 $3.07 $3.05 $4.99
Diluted EPS (Cont. Ops) -$0.02 $3.66 $3.06 $3.04 $4.97
Weighted Average Basic Share $261.9M $262.2M $261.7M $256.6M $242.4M
Weighted Average Diluted Share $262.2M $263M $262.3M $257.1M $243.4M
 
EBITDA $334M $799M $703M $742M $924M
EBIT $66M $502M $430M $461M $635M
 
Revenue (Reported) $4.9B $6.1B $6.5B $7.7B $7.8B
Operating Income (Reported) $76M $498M $430M $452M $626M
Operating Income (Adjusted) $66M $502M $430M $461M $635M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $444.7M $1.2B $969M $594M $498M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.8B $1.7B $1.9B $2.2B
Inventory $740.9M $798M $777M $969M $1B
Prepaid Expenses $134.6M $164M $164M -- --
Other Current Assets $28.4M $263M $20M $29M $33M
Total Current Assets $3B $4.3B $3.7B $3.7B $4B
 
Property Plant And Equipment $2B $2B $2B $2.1B $2.4B
Long-Term Investments $8.6M $9M $11M $12M $11M
Goodwill $1.4B $1.4B $1.4B $1.4B $1.4B
Other Intangibles $22.3M $14M $8M $7M $7M
Other Long-Term Assets $39.6M $44M $51M $40M $64M
Total Assets $6.8B $8.2B $7.5B $7.7B $8.3B
 
Accounts Payable $941M $1.2B $1.1B $1.7B $2B
Accrued Expenses $816.9M $1.3B $987M $915M $1.1B
Current Portion Of Long-Term Debt $112.1M $275M $332M $711M $538M
Current Portion Of Capital Lease Obligations $37.8M $37M $38M $39M $39M
Other Current Liabilities $190.2M $186M $216M $209M $223M
Total Current Liabilities $2.4B $3.1B $2.8B $3.6B $4B
 
Long-Term Debt $1.7B $2.1B $1.7B $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.7B $4.9B $5.1B $5.8B
 
Common Stock $102.8M $103M $103M $91M $88M
Other Common Equity Adj -$448.9M -$347M -$408M -$522M -$496M
Common Equity $2.1B $2.4B $2.6B $2.6B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.2M $14M $15M $13M $13M
Total Equity $2.1B $2.4B $2.6B $2.6B $2.6B
 
Total Liabilities and Equity $6.8B $8.2B $7.5B $7.7B $8.3B
Cash and Short Terms $444.7M $1.2B $969M $594M $498M
Total Debt $2.1B $2.4B $2B $1.8B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5B $903M $483M $475M $415M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.6B $1.9B $2.2B $2.2B
Inventory $713.8M $922M $924M $982M $997M
Prepaid Expenses -- $242M $218M -- --
Other Current Assets $230.5M $68M $69M $63M $89M
Total Current Assets $4B $3.7B $3.6B $3.9B $3.9B
 
Property Plant And Equipment $1.9B $1.9B $1.9B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.4B $1.4B $1.4B --
Other Intangibles $15.3M $9M $5M $6M --
Other Long-Term Assets $475.6M $467M $467M $500M $565M
Total Assets $7.8B $7.5B $7.3B $8B $8.3B
 
Accounts Payable $912.4M $1.1B $1.5B $1.9B $1.9B
Accrued Expenses $1B $1.1B $965M $1.1B $1.2B
Current Portion Of Long-Term Debt $991.8M $341M $491M $297M $297M
Current Portion Of Capital Lease Obligations $35.9M $38M $35M $37M $44M
Other Current Liabilities $236.5M $237M $262M $273M $296M
Total Current Liabilities $3.2B $2.8B $3.5B $3.9B $4B
 
Long-Term Debt $2B $1.7B $1B $1.3B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $4.9B $4.8B $5.5B $6B
 
Common Stock $102.8M $103M $102M $89M $84M
Other Common Equity Adj -$464.4M -$421M -$610M -$560M -$559M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.5M $15M $13M $13M $10M
Total Equity $2.1B $2.6B $2.5B $2.5B $2.3B
 
Total Liabilities and Equity $7.8B $7.5B $7.3B $8B $8.3B
Cash and Short Terms $1.5B $903M $483M $475M $415M
Total Debt $3B $2.1B $1.7B $1.9B $2.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $463M $188M $437M $425M $489M
Depreciation & Amoritzation $351M $371M $394M $363M $378M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $25M -$415M $283M -$297M -$213M
Change in Inventories $15M -$34M -$19M -$243M -$22M
Cash From Operations $641M $849M $754M $713M $982M
 
Capital Expenditures $483M $344M $458M $585M $573M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$476M -$340M -$454M -$485M -$569M
 
Dividends Paid (Ex Special Dividend) -$217M -$54M -$165M -$224M -$225M
Special Dividend Paid
Long-Term Debt Issued $244M $1.2B -- -- $559M
Long-Term Debt Repaid -- -$723M -$295M -$357M -$533M
Repurchase of Common Stock -- -- -- -$115M -$352M
Other Financing Activities -$2M -$1M -$1M -$2M -$1M
Cash From Financing -$338M $160M -$469M -$531M -$490M
 
Beginning Cash (CF) $616M $445M $1.2B $969M $594M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$173M $669M -$170M -$302M -$76M
Ending Cash (CF) $445M $1.2B $969M $594M $498M
 
Levered Free Cash Flow $158M $505M $296M $128M $409M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $98M $60M $105M $135M $138M
Depreciation & Amoritzation $93M $98M $87M $95M $97M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $352M $188M $232M $201M $177M
 
Capital Expenditures $78M $112M $164M $152M $146M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77M -$112M -$163M -$152M -$145M
 
Dividends Paid (Ex Special Dividend) -- -$55M -$55M -$56M -$53M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$14M -$18M $1M $47M
Long-Term Debt Repaid -$56M $12M -- -- --
Repurchase of Common Stock -- -- -$20M -$120M -$130M
Other Financing Activities -$1M -- -$1M -- -$6M
Cash From Financing -$57M -$57M $73M -$64M $10M
 
Beginning Cash (CF) $1.2B $893M $327M $475M $408M
Foreign Exchange Rate Adjustment $34M -$9M $15M $14M -$36M
Additions / Reductions $220M $19M $141M -$14M $43M
Ending Cash (CF) $1.5B $903M $483M $475M $415M
 
Levered Free Cash Flow $274M $76M $68M $49M $31M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $155.1M $511M $383M $419M $631M
Depreciation & Amoritzation $358.9M $400M $370M $371M $386M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $692.6M $906M $568M $997M $1.1B
 
Capital Expenditures $355M $415M $573M $587M $593M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$346.9M -$412M -$472M -$585M -$581M
 
Dividends Paid (Ex Special Dividend) -$108.3M -$109M -$223M -$226M -$220M
Special Dividend Paid
Long-Term Debt Issued $1.7B -$543M $251M $306M $583M
Long-Term Debt Repaid -$828M -$174M -$318M -- --
Repurchase of Common Stock -- -- -$60M -$257M -$600M
Other Financing Activities -- -- -- -$2M -$5M
Cash From Financing $729.7M -$1.1B -$472M -$374M -$517M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$571M -$378M $40M -$10M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $337.6M $491M -$5M $410M $493M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1M $322M $268M $262M $404M
Depreciation & Amoritzation $268M $297M $273M $281M $289M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $380M $437M $251M $535M $639M
 
Capital Expenditures $232M $303M $418M $420M $440M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$229M -$301M -$319M -$419M -$431M
 
Dividends Paid (Ex Special Dividend) -$54M -$109M -$167M -$169M -$164M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B -- $251M $557M $581M
Long-Term Debt Repaid -$828M -$279M -$302M -$533M -$306M
Repurchase of Common Stock -- -- -$60M -$202M -$450M
Other Financing Activities -- -- -$1M -$1M -$5M
Cash From Financing $838M -$386M -$389M -$232M -$259M
 
Beginning Cash (CF) $2.6B $3.3B $2.2B $1.8B $1.5B
Foreign Exchange Rate Adjustment $42M -$25M -$28M -$3M -$33M
Additions / Reductions $990M -$250M -$458M -$116M -$50M
Ending Cash (CF) $3.6B $3.1B $1.7B $1.7B $1.4B
 
Levered Free Cash Flow $148M $134M -$167M $115M $199M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock