Financhill
Sell
44

CSUAY Quote, Financials, Valuation and Earnings

Last price:
$15.94
Seasonality move :
-5.87%
Day range:
$15.47 - $15.57
52-week range:
$14.50 - $20.96
Dividend yield:
8.26%
P/E ratio:
9.88x
P/S ratio:
1.73x
P/B ratio:
1.29x
Volume:
7.1K
Avg. volume:
17.1K
1-year change:
-11.84%
Market cap:
$76.9B
Revenue:
$47.2B
EPS (TTM):
$1.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.8B $52B $51.3B $48.5B $47.2B
Revenue Growth (YoY) -3.47% 53.8% -1.33% -5.44% -2.77%
 
Cost of Revenues $21.5B $34.9B $31.3B $31.1B $31.1B
Gross Profit $12.3B $17.1B $20B $17.4B $16.1B
Gross Profit Margin 36.49% 32.93% 39.03% 35.9% 34.04%
 
R&D Expenses $197.4M $387M $554.1M $425.1M $380M
Selling, General & Admin $303.9M $248M $273.2M $266.2M $288.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $4.4B $5B $4.4B $4.3B
Operating Income $9.2B $12.8B $15B $13B $11.7B
 
Net Interest Expenses -- -- $40.2M -- $12.4M
EBT. Incl. Unusual Items $9.1B $11.9B $14.3B $12.3B $12B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $2.8B $2.2B $2.5B $2.4B
Net Income to Company $6.8B $9.2B $12.2B $9.8B $9.6B
 
Minority Interest in Earnings -$1.2B -$1.4B -$1.8B -$1.4B -$1.4B
Net Income to Common Excl Extra Items $5.7B $7.8B $10.4B $8.4B $8.2B
 
Basic EPS (Cont. Ops) $1.14 $1.56 $2.09 $1.70 $1.65
Diluted EPS (Cont. Ops) $1.14 $1.56 $2.09 $1.70 $1.65
Weighted Average Basic Share $5B $5B $5B $5B $5B
Weighted Average Diluted Share $5B $5B $5B $5B $5B
 
EBITDA $11.7B $14.9B $18B $15.4B $15.5B
EBIT $9B $11.8B $14.8B $12.3B $12.3B
 
Revenue (Reported) $33.8B $52B $51.3B $48.5B $47.2B
Operating Income (Reported) $9.2B $12.8B $15B $13B $11.7B
Operating Income (Adjusted) $9B $11.8B $14.8B $12.3B $12.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.4B $13.2B $12.7B $12.3B $9.6B
Revenue Growth (YoY) 42.43% 26.67% -3.65% -3.11% -22.37%
 
Cost of Revenues $7B $7.9B $8.1B $8.2B $6.3B
Gross Profit $3.4B $5.3B $4.7B $4.1B $3.3B
Gross Profit Margin 32.6% 40.32% 36.57% 33.55% 34.06%
 
R&D Expenses $22.2M $52.7M $35.4M $38.3M $33.1M
Selling, General & Admin $279.4M $326M $326M $366.4M $388.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $792.2M $1.1B $1.1B $1B $958.6M
Operating Income $2.6B $4.2B $3.6B $3.1B $2.3B
 
Net Interest Expenses $4M $3.1M $6.6M $10.8M $21.9M
EBT. Incl. Unusual Items $2.7B $4.4B $3.7B $3B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $554.9M $833.5M $557.5M $564.2M $459.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$378.4M -$550.6M -$387.3M -$382.4M -$372.9M
Net Income to Common Excl Extra Items $1.8B $3B $2.7B $2B $1.6B
 
Basic EPS (Cont. Ops) $0.36 $0.60 $0.55 $0.41 $0.33
Diluted EPS (Cont. Ops) $0.36 $0.60 $0.55 $0.41 $0.33
Weighted Average Basic Share $5B $5B $5B $5B $5B
Weighted Average Diluted Share $5B $5B $5B $5B $5B
 
EBITDA $2.8B $4.5B $3.8B $3.1B $2.6B
EBIT $2.8B $4.5B $3.8B $3.1B $2.6B
 
Revenue (Reported) $10.4B $13.2B $12.7B $12.3B $9.6B
Operating Income (Reported) $2.6B $4.2B $3.6B $3.1B $2.3B
Operating Income (Adjusted) $2.8B $4.5B $3.8B $3.1B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $37B $54.8B $50.7B $48.1B $44.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.4B $35.7B $31.4B $31.2B $29.2B
Gross Profit $13.5B $19.1B $19.3B $16.9B $15.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $210.8M $419.6M $520.4M $423.7M $374.6M
Selling, General & Admin $332.3M $284.5M $313.6M $307.5M $316.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $4.7B $4.9B $4.4B $4.2B
Operating Income $9.8B $14.4B $14.5B $12.5B $10.9B
 
Net Interest Expenses -- -- $40.4M -- $24.5M
EBT. Incl. Unusual Items $9.7B $13.6B $13.7B $11.7B $11.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4B $3.1B $1.9B $2.5B $2.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.3B -$1.6B -$1.6B -$1.4B -$1.4B
Net Income to Common Excl Extra Items $6B $8.9B $10.2B $7.8B $7.8B
 
Basic EPS (Cont. Ops) $1.21 $1.80 $2.05 $1.57 $1.57
Diluted EPS (Cont. Ops) $1.21 $1.80 $2.05 $1.57 $1.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.4B $13.5B $14.2B $11.6B $11.8B
EBIT $9.4B $13.5B $14.2B $11.6B $11.8B
 
Revenue (Reported) $37B $54.8B $50.7B $48.1B $44.4B
Operating Income (Reported) $9.8B $14.4B $14.5B $12.5B $10.9B
Operating Income (Adjusted) $9.4B $13.5B $14.2B $11.6B $11.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.4B $13.2B $12.7B $12.3B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $7.9B $8.1B $8.2B $6.3B
Gross Profit $3.4B $5.3B $4.7B $4.1B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.2M $52.7M $35.4M $38.3M $33.1M
Selling, General & Admin $279.4M $326M $326M $366.4M $388.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $792.2M $1.1B $1.1B $1B $958.6M
Operating Income $2.6B $4.2B $3.6B $3.1B $2.3B
 
Net Interest Expenses $4M $3.1M $6.6M $10.8M $21.9M
EBT. Incl. Unusual Items $2.7B $4.4B $3.7B $3B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $554.9M $833.5M $557.5M $564.2M $459.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$378.4M -$550.6M -$387.3M -$382.4M -$372.9M
Net Income to Common Excl Extra Items $1.8B $3B $2.7B $2B $1.6B
 
Basic EPS (Cont. Ops) $0.36 $0.60 $0.55 $0.41 $0.33
Diluted EPS (Cont. Ops) $0.36 $0.60 $0.55 $0.41 $0.33
Weighted Average Basic Share $5B $5B $5B $5B $5B
Weighted Average Diluted Share $5B $5B $5B $5B $5B
 
EBITDA $2.8B $4.5B $3.8B $3.1B $2.6B
EBIT $2.8B $4.5B $3.8B $3.1B $2.6B
 
Revenue (Reported) $10.4B $13.2B $12.7B $12.3B $9.6B
Operating Income (Reported) $2.6B $4.2B $3.6B $3.1B $2.3B
Operating Income (Adjusted) $2.8B $4.5B $3.8B $3.1B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.5B $25.6B $24.7B $21.2B $19.5B
Short Term Investments -- -- -- -- $2.4B
Accounts Receivable, Net $1.2B $1.6B $1.6B $1.7B $1.7B
Inventory $2B $2B $1.8B $1.8B $1.7B
Prepaid Expenses $677.5M $1.2B $986.9M $846.3M $853.7M
Other Current Assets $1.5B $1.3B $965.7M $1B $1B
Total Current Assets $26.4B $32.7B $30.6B $28.1B $28.1B
 
Property Plant And Equipment $42B $45.7B $43.2B $44.2B $44.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.3B $4B $3.8B $3.8B $3.8B
Other Long-Term Assets $4.9B $3.7B $3.7B $3.3B $4B
Total Assets $85.5B $95.2B $90.1B $88.9B $90.1B
 
Accounts Payable $4.4B $5.5B $5.6B $5.5B $5.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $214.5M $278M $148.3M $503.1M
Total Current Liabilities $10.6B $14.4B $14.3B $12.9B $12.7B
 
Long-Term Debt $8.2B $8.2B $6.1B $4.6B $4B
Capital Leases -- -- -- -- --
Total Liabilities $20.4B $25.3B $23.6B $21.4B $21.1B
 
Common Stock $3B $3.1B $2.9B $2.8B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $55.1B $59.1B $57.1B $57.7B $58.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.9B $10.8B $9.5B $9.8B $10.6B
Total Equity $65.1B $69.9B $66.6B $67.5B $69B
 
Total Liabilities and Equity $85.5B $95.2B $90.1B $88.9B $90.1B
Cash and Short Terms $19.5B $25.6B $24.7B $21.2B $21.9B
Total Debt $9.7B $10B $8B $6B $5.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $21.6B $29B $27B $23.5B $21.4B
Short Term Investments -- -- -- -- $1.1B
Accounts Receivable, Net $1.7B $2.2B $2.1B $2B $1.8B
Inventory $2.5B $1.9B $1.9B $1.9B $1.7B
Prepaid Expenses $1.2B $1.3B $1.2B $928.9M $965.1M
Other Current Assets $1.7B $1.2B $890.2M $1B $1.1B
Total Current Assets $29.6B $36.4B $33.8B $30.7B $28.7B
 
Property Plant And Equipment $39.1B $41.4B $39.3B $38.9B $40.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.2B $7.9B $7.6B $9.1B $9.2B
Other Long-Term Assets $4.8B $3.8B $3.6B $3.4B $4.2B
Total Assets $88.8B $98.8B $93.6B $91.8B $92.6B
 
Accounts Payable $4.5B $4.8B $5B $4.5B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $310.2M $121.5M $144.3M $333.7M
Total Current Liabilities $11.4B $14.1B $13.9B $13.1B $13.2B
 
Long-Term Debt $8.4B $8.2B $6.1B $4.2B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $21.9B $25B $23.3B $21.6B $21.9B
 
Common Stock $3B $3.1B $2.9B $2.8B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.3B $11.4B $9.9B $10.3B $11B
Total Equity $66.8B $73.8B $70.3B $70.2B $70.6B
 
Total Liabilities and Equity $88.8B $98.8B $93.6B $91.8B $92.6B
Cash and Short Terms $21.6B $29B $27B $23.5B $22.5B
Total Debt $9.5B $9.8B $7.8B $5.9B $6.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8B $9.2B $12.2B $9.8B $9.6B
Depreciation & Amoritzation $2.7B $3B $3.2B $3.1B $3.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$767.7M -$1.2B $30.4M -$1.5B $118M
Change in Inventories -$131.7M -$24.3M $7.1M -$203.3M -$138M
Cash From Operations $11.8B $14.6B $16.3B $12.7B $13B
 
Capital Expenditures $3B $3.7B $4.3B $5.2B $5.2B
Cash Acquisitions $195.6M $611.3M -- $2.7M --
Cash From Investing $4.6B -$1B -$8.4B -$5.2B -$11.9B
 
Dividends Paid (Ex Special Dividend) -$4B -$6.1B -$7.9B -$7.5B -$6.5B
Special Dividend Paid
Long-Term Debt Issued $1.4B $3.4B $4.1B $1.8B $1.4B
Long-Term Debt Repaid -$2.5B -$3.4B -$5.4B -$4.3B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $153.6M $294M -$1.1B $159.9M $444.4M
Cash From Financing -$6.1B -$6.8B -$11.7B -$10.8B -$7.1B
 
Beginning Cash (CF) $6.1B $17.5B $23.3B $18.6B $15.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3B $6.8B -$3.8B -$3.3B -$6B
Ending Cash (CF) $16.4B $24.3B $19.6B $15.3B $9.1B
 
Levered Free Cash Flow $8.8B $11B $12.1B $7.4B $7.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.3B $924.6M $1.6B $1.5B $1.6B
Cash Acquisitions $624.7M -- -- -- $25.3M
Cash From Investing $129.2M -$1.9B -$1.6B -$3.5B -$174.3M
 
Dividends Paid (Ex Special Dividend) -$146.3M -$115.5M -$79.8M -$68.1M -$65.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $744.9M $803M $1.3B $641.1M $284.7M
Long-Term Debt Repaid -$808.8M -$1B -$1.6B -$557.4M -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.4M -$20.3M $11.4M -$4.1M -$9.5M
Cash From Financing -$318.6M -$388.4M -$356.9M -$41.9M -$951.5M
 
Beginning Cash (CF) $17.4B $24.7B $19.2B $15.4B $9.1B
Foreign Exchange Rate Adjustment $69M -$9.4M -$3.7M $978.3K -$2.6M
Additions / Reductions $2.8B $2.1B $2.3B $324.8M $1.7B
Ending Cash (CF) $20.3B $26.8B $21.5B $15.7B $10.8B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $3.9B $3.3B $4.9B $5.2B $5.2B
Cash Acquisitions $820.3M -$13.4M -- -- $25.3M
Cash From Investing $2.7B -$3.1B -$8.1B -$7.1B -$8.6B
 
Dividends Paid (Ex Special Dividend) -$4B -$6B -$7.9B -$7.5B -$6.5B
Special Dividend Paid
Long-Term Debt Issued $1.9B $3.5B $4.6B $1.1B $1B
Long-Term Debt Repaid -$2.5B -$3.6B -$6B -$3.2B -$2.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $164M $266.3M -$1.1B $144.4M $439M
Cash From Financing -$5.6B -$6.8B -$11.7B -$10.4B -$8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6B $6.1B -$3.7B -$5.3B -$4.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.3B $924.6M $1.6B $1.5B $1.6B
Cash Acquisitions $624.7M -- -- -- $25.3M
Cash From Investing $129.2M -$1.9B -$1.6B -$3.5B -$174.3M
 
Dividends Paid (Ex Special Dividend) -$146.3M -$115.5M -$79.8M -$68.1M -$65.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $744.9M $803M $1.3B $641.1M $284.7M
Long-Term Debt Repaid -$808.8M -$1B -$1.6B -$557.4M -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.4M -$20.3M $11.4M -$4.1M -$9.5M
Cash From Financing -$318.6M -$388.4M -$356.9M -$41.9M -$951.5M
 
Beginning Cash (CF) $17.4B $24.7B $19.2B $15.4B $9.1B
Foreign Exchange Rate Adjustment $69M -$9.4M -$3.7M $978.3K -$2.6M
Additions / Reductions $2.8B $2.1B $2.3B $324.8M $1.7B
Ending Cash (CF) $20.3B $26.8B $21.5B $15.7B $10.8B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.83% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.77% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock