Financhill
Buy
80

CHGCY Quote, Financials, Valuation and Earnings

Last price:
$28.63
Seasonality move :
11.6%
Day range:
$28.61 - $29.40
52-week range:
$14.52 - $31.26
Dividend yield:
1.15%
P/E ratio:
38.09x
P/S ratio:
12.85x
P/B ratio:
7.39x
Volume:
54.2K
Avg. volume:
228.2K
1-year change:
80.63%
Market cap:
$94.2B
Revenue:
$7.7B
EPS (TTM):
$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $9.1B $9.7B $7.9B $7.7B
Revenue Growth (YoY) 17.1% 23.59% 6.02% -18.01% -2.32%
 
Cost of Revenues $2.6B $3.1B $3.7B $2.9B $2.2B
Gross Profit $4.8B $6B $6B $5B $5.5B
Gross Profit Margin 65.25% 66.18% 62.19% 62.81% 71.01%
 
R&D Expenses $1.1B $1.3B $1.1B $1.2B $1.2B
Selling, General & Admin $884.4M $933.4M $770.5M $802.4M $727.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.2B $1.9B $1.8B $1.9B
Operating Income $2.8B $3.8B $4.1B $3.1B $3.6B
 
Net Interest Expenses $14.4M -- $69K -- --
EBT. Incl. Unusual Items $2.8B $3.8B $4.1B $3.2B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $781.9M $1.1B $1.2B $843.5M $1B
Net Income to Company $3.2B $4.3B $4.4B $3.3B $3.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B $2.8B $2.9B $2.3B $2.6B
 
Basic EPS (Cont. Ops) $0.61 $0.84 $0.87 $0.71 $0.78
Diluted EPS (Cont. Ops) $0.61 $0.84 $0.87 $0.70 $0.78
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $2.8B $3.8B $4.1B $3.2B $3.6B
EBIT $2.8B $3.8B $4.1B $3.2B $3.6B
 
Revenue (Reported) $7.4B $9.1B $9.7B $7.9B $7.7B
Operating Income (Reported) $2.8B $3.8B $4.1B $3.1B $3.6B
Operating Income (Adjusted) $2.8B $3.8B $4.1B $3.2B $3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $3.1B $2.4B $1.6B $1.9B
Revenue Growth (YoY) -3.25% 94.59% -23.79% -32.46% 5.95%
 
Cost of Revenues $522.5M $984.9M $1.1B $491.5M $575.9M
Gross Profit $1.1B $2.1B $1.2B $1.1B $1.3B
Gross Profit Margin 67.22% 68.25% 51.53% 69.21% 69.55%
 
R&D Expenses $280.7M $291.5M $324.5M $278.6M $268.4M
Selling, General & Admin $186.8M $196.1M $159.1M $152.2M $152.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $467.5M $507M $474M $432.1M $419.6M
Operating Income $604M $1.6B $744.2M $672.9M $896.2M
 
Net Interest Expenses -- -- -- -- $5.4M
EBT. Incl. Unusual Items $606.6M $1.6B $754.5M $673M $890.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158.9M $468.5M $198.1M $171.7M $253.1M
Net Income to Company $694.1M $1.7B $850M $742.1M $966.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $447.7M $1.1B $556.5M $501.3M $637.7M
 
Basic EPS (Cont. Ops) $0.14 $0.34 $0.17 $0.15 $0.19
Diluted EPS (Cont. Ops) $0.14 $0.34 $0.17 $0.15 $0.19
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $606.7M $1.6B $754.5M $672.9M $896.2M
EBIT $606.7M $1.6B $754.5M $672.9M $896.2M
 
Revenue (Reported) $1.6B $3.1B $2.4B $1.6B $1.9B
Operating Income (Reported) $604M $1.6B $744.2M $672.9M $896.2M
Operating Income (Adjusted) $606.7M $1.6B $754.5M $672.9M $896.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3B $10.6B $8.9B $7.2B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $3.5B $3.8B $2.3B $2.3B
Gross Profit $4.8B $7B $5.2B $4.9B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.3B $1.2B $1.2B $1.1B
Selling, General & Admin $893.3M $938M $728.1M $793.6M $688.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.2B $1.9B $1.8B $1.7B
Operating Income $2.8B $4.8B $3.3B $3.1B $3.4B
 
Net Interest Expenses $5.8M -- $851.7K -- --
EBT. Incl. Unusual Items $2.7B $4.8B $3.3B $3.1B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $760.7M $1.4B $945.4M $816.4M $939.2M
Net Income to Company $3.1B $5.3B $3.5B $3.2B $3.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B $3.4B $2.3B $2.3B $2.5B
 
Basic EPS (Cont. Ops) $0.60 $1.04 $0.71 $0.69 $0.75
Diluted EPS (Cont. Ops) $0.60 $1.04 $0.71 $0.69 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $4.8B $3.3B $3.1B $3.4B
EBIT $2.7B $4.8B $3.3B $3.1B $3.4B
 
Revenue (Reported) $7.3B $10.6B $8.9B $7.2B $7.4B
Operating Income (Reported) $2.8B $4.8B $3.3B $3.1B $3.4B
Operating Income (Adjusted) $2.7B $4.8B $3.3B $3.1B $3.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $3.1B $2.4B $1.6B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $522.5M $984.9M $1.1B $491.5M $575.9M
Gross Profit $1.1B $2.1B $1.2B $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $280.7M $291.5M $324.5M $278.6M $268.4M
Selling, General & Admin $186.8M $196.1M $159.1M $152.2M $152.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $467.5M $507M $474M $432.1M $419.6M
Operating Income $604M $1.6B $744.2M $672.9M $896.2M
 
Net Interest Expenses -- -- -- -- $5.4M
EBT. Incl. Unusual Items $606.6M $1.6B $754.5M $673M $890.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158.9M $468.5M $198.1M $171.7M $253.1M
Net Income to Company $694.1M $1.7B $850M $742.1M $966.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $447.7M $1.1B $556.5M $501.3M $637.7M
 
Basic EPS (Cont. Ops) $0.14 $0.34 $0.17 $0.15 $0.19
Diluted EPS (Cont. Ops) $0.14 $0.34 $0.17 $0.15 $0.19
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $606.7M $1.6B $754.5M $672.9M $896.2M
EBIT $606.7M $1.6B $754.5M $672.9M $896.2M
 
Revenue (Reported) $1.6B $3.1B $2.4B $1.6B $1.9B
Operating Income (Reported) $604M $1.6B $744.2M $672.9M $896.2M
Operating Income (Adjusted) $606.7M $1.6B $754.5M $672.9M $896.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1B $2.3B $1.7B $3.3B $3.4B
Short Term Investments $1.6B $1.8B $2.1B $2B $2.9B
Accounts Receivable, Net $2.5B $3.1B $3.9B $2.3B $2.1B
Inventory $1.8B $1.8B $2.2B $1.9B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $184.6M $233.3M $205.5M $238.4M $219.6M
Total Current Assets $8.1B $9.2B $10.2B $9.7B $10.2B
 
Property Plant And Equipment $2.9B $3.1B $2.9B $3B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $231.5M $191M $191.8M $140.8M $113.8M
Other Long-Term Assets $271.1M $355.8M $389.1M $380.1M $376.3M
Total Assets $12B $13.4B $14.3B $13.7B $14.1B
 
Accounts Payable $973.4M $1.3B $1.6B $797.5M $416.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $699.5M $748.6M $864.7M $932.5M $721.5M
Total Current Liabilities $2.3B $2.8B $3.2B $2B $1.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3B $3.4B $2.2B $2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $9.5B $10.3B $10.9B $11.5B $12.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.5B $10.3B $10.9B $11.5B $12.1B
 
Total Liabilities and Equity $12B $13.4B $14.3B $13.7B $14.1B
Cash and Short Terms $3.7B $4.1B $3.8B $5.2B $6.3B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.9B $1.9B $3.1B $2.8B
Short Term Investments $1.6B $1.6B $2.3B $2B $3.5B
Accounts Receivable, Net $1.7B $3.2B $2.7B $1.6B $2B
Inventory $1.7B $1.8B $2.1B $1.8B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $201.6M $352.7M $232.4M $262.2M $292.6M
Total Current Assets $6.7B $8.9B $9.2B $8.7B $10.1B
 
Property Plant And Equipment $2.7B $3B $3B $2.8B $3.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $235.9M $204M $147.8M $129.2M $115.7M
Other Long-Term Assets $260.9M $325.3M $423.9M $379.4M $403.3M
Total Assets $10.4B $13B $13.3B $12.5B $14.3B
 
Accounts Payable $558.1M $1.3B $1.2B $586.2M $471.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $581.8M $853.8M $883.7M $784.3M $634.3M
Total Current Liabilities $1.3B $2.6B $2.4B $1.6B $1.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $2.8B $2.5B $1.7B $1.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.9B $10.2B $10.8B $10.8B $12.7B
 
Total Liabilities and Equity $10.4B $13B $13.3B $12.5B $14.3B
Cash and Short Terms $3.1B $3.5B $4.2B $5.1B $6.3B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.2B $4.3B $4.4B $3.3B $3.9B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $2.5B $1.9B $2.9B $3B
 
Capital Expenditures $575.4M $664.1M $546.3M $529.3M $362.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$921.1M -$1.1B -$1.1B -$265.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$856.7M -$899.1M -$1.1B -$937.9M -$880.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$281.1K -$72.9K -$38.3K -$35.6K -$66.1K
Other Financing Activities $9.4K $9.1K -- -- $2.2M
Cash From Financing -$932.2M -$978.9M -$1.1B -$993.1M -$932M
 
Beginning Cash (CF) $1.9B $1.9B $2.1B $1.6B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.7M $485.7M -$364.5M $1.7B $523.7M
Ending Cash (CF) $2B $2.4B $1.7B $3.3B $3.6B
 
Levered Free Cash Flow $1.3B $1.9B $1.3B $2.4B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $694.1M $1.7B $850M $742.1M $966.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $439.4M $624.4M $967.2M $679.9M $437.3M
 
Capital Expenditures $301.1M $316.7M $205.8M $84.5M $148M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$442.8M -$292.5M -$267.8M -$217.3M -$569.8M
 
Dividends Paid (Ex Special Dividend) -$463.1M -$647M -$494.9M -$437.7M -$612.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$37.8K -$8.6K -$7.6K -$20.2K -$6.6K
Other Financing Activities -- -$8.6K $7.6K -$6.7K $6.6K
Cash From Financing -$482.7M -$661.7M -$509.4M -$450.6M -$625.5M
 
Beginning Cash (CF) $2B $2.3B $1.7B $3.1B $3.5B
Foreign Exchange Rate Adjustment $11.3M $8.9M $3.2M $16.1M -$7.8M
Additions / Reductions -$486.1M -$329.8M $190M $12.1M -$758M
Ending Cash (CF) $1.5B $2B $1.9B $3.1B $2.8B
 
Levered Free Cash Flow $138.3M $307.8M $761.3M $595.5M $289.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.1B $5.3B $3.5B $3.2B $3.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $2.7B $2.2B $2.6B $2.5B
 
Capital Expenditures $763.4M $679.6M $435.5M $407.9M $512.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$933.6M -$1.1B -$215.3M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$859.8M -$1.1B -$907.9M -$880.7M -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$227K -$43.8K -$37.3K -$48.3K -$53.5K
Other Financing Activities -- $500 $16.2K -$14.3K $19.9K
Cash From Financing -$937.7M -$1.2B -$964.6M -$934.3M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.7M $642M $155.3M $1.5B -$281.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $2.1B $1.8B $2.2B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $694.1M $1.7B $850M $742.1M $966.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $439.4M $624.4M $967.2M $679.9M $437.3M
 
Capital Expenditures $301.1M $316.7M $205.8M $84.5M $148M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$442.8M -$292.5M -$267.8M -$217.3M -$569.8M
 
Dividends Paid (Ex Special Dividend) -$463.1M -$647M -$494.9M -$437.7M -$612.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$37.8K -$8.6K -$7.6K -$20.2K -$6.6K
Other Financing Activities -- -$8.6K $7.6K -$6.7K $6.6K
Cash From Financing -$482.7M -$661.7M -$509.4M -$450.6M -$625.5M
 
Beginning Cash (CF) $2B $2.3B $1.7B $3.1B $3.5B
Foreign Exchange Rate Adjustment $11.3M $8.9M $3.2M $16.1M -$7.8M
Additions / Reductions -$486.1M -$329.8M $190M $12.1M -$758M
Ending Cash (CF) $1.5B $2B $1.9B $3.1B $2.8B
 
Levered Free Cash Flow $138.3M $307.8M $761.3M $595.5M $289.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 3.45% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 1.01% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 4.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock