Financhill
Sell
46

BNPQF Quote, Financials, Valuation and Earnings

Last price:
$84.87
Seasonality move :
0.43%
Day range:
$84.87 - $84.87
52-week range:
$58.00 - $89.84
Dividend yield:
5.89%
P/E ratio:
8.68x
P/S ratio:
1.19x
P/B ratio:
0.68x
Volume:
12.6K
Avg. volume:
76.2K
1-year change:
13.09%
Market cap:
$95.9B
Revenue:
$71.3B
EPS (TTM):
$9.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $59.7B $66.7B $60.6B $64.7B $71.3B
Revenue Growth (YoY) -3.03% 11.67% -9.09% 6.69% 10.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $11.5B $10.6B $12.8B $16.8B
Other Inc / (Exp) $3.3B $1.5B $12.1B -$3.7B $35.7M
Operating Expenses $44.8B $49.8B $44.2B $48.5B $51.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.7B $15.1B $13.9B $12.7B $17.5B
Earnings of Discontinued Ops. $432.8M $851.9M $724.5M $3.2B --
Income Tax Expense $2.6B $4.2B $3.9B $3.5B $4.3B
Net Income to Company $11.2B $16.1B $14.8B $16.7B $17.5B
 
Minority Interest in Earnings -$397.4M -$463.8M -$421.8M -$466.6M -$540.1M
Net Income to Common Excl Extra Items $8.1B $11.2B $10.4B $11.9B $12.7B
 
Basic EPS (Cont. Ops) $6.06 $8.59 $7.93 $9.29 $10.36
Diluted EPS (Cont. Ops) $6.06 $8.59 $7.93 $9.29 $10.36
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA -- -- -- -- --
EBIT $24.2B $27.2B $35.2B $78.2B $86.2B
 
Revenue (Reported) $59.7B $66.7B $60.6B $64.7B $71.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $24.2B $27.2B $35.2B $78.2B $86.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.3B $13.3B $13.5B $13.6B $13.6B
Revenue Growth (YoY) 18.63% -6.57% 1.09% 0.72% 0.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.3B $9.8B $8.7B $8.4B $8.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4B $2.9B $4.4B $4.7B $4.5B
Earnings of Discontinued Ops. -- $257M -- -- --
Income Tax Expense $1.2B $1B $849.6M $1.3B $1.2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$103.6M -$106.6M -$105.3M -$102.1M -$147.3M
Net Income to Common Excl Extra Items $2.1B $2.1B $3.4B $3.4B $3.1B
 
Basic EPS (Cont. Ops) $1.58 $1.72 $2.77 $2.73 $2.57
Diluted EPS (Cont. Ops) $1.58 $1.72 $2.77 $2.73 $2.57
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA -- -- -- -- --
EBIT $3.4B $2.9B $4.4B $4.7B $4.5B
 
Revenue (Reported) $14.3B $13.3B $13.5B $13.6B $13.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $2.9B $4.4B $4.7B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $67.6B $71.5B $66.8B $71.7B $80.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.1B $55.6B $49.1B $55.8B $60.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12B $14.1B $15.3B $13.1B $17.3B
Earnings of Discontinued Ops. -- $257M $471M $3.2B --
Income Tax Expense $3.3B $4B $3.7B $4B $4.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$387.6M -$466M -$421.5M -$464.1M -$585.3M
Net Income to Common Excl Extra Items $8.8B $11.2B $11.7B $11.9B $12.4B
 
Basic EPS (Cont. Ops) $6.39 $8.53 $8.70 $8.99 $9.78
Diluted EPS (Cont. Ops) $6.38 $8.53 $8.70 $8.99 $9.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $12B $14.1B $15.3B $13.1B $17.3B
 
Revenue (Reported) $67.6B $71.5B $66.8B $71.7B $80.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $12B $14.1B $15.3B $13.1B $17.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.3B $13.3B $13.5B $13.6B $13.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.3B $9.8B $8.7B $8.4B $8.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4B $2.9B $4.4B $4.7B $4.5B
Earnings of Discontinued Ops. -- $257M -- -- --
Income Tax Expense $1.2B $1B $849.6M $1.3B $1.2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$103.6M -$106.6M -$105.3M -$102.1M -$147.3M
Net Income to Common Excl Extra Items $2.1B $2.1B $3.4B $3.4B $3.1B
 
Basic EPS (Cont. Ops) $1.58 $1.72 $2.77 $2.73 $2.57
Diluted EPS (Cont. Ops) $1.58 $1.72 $2.77 $2.73 $2.57
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA -- -- -- -- --
EBIT $3.4B $2.9B $4.4B $4.7B $4.5B
 
Revenue (Reported) $14.3B $13.3B $13.5B $13.6B $13.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $2.9B $4.4B $4.7B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $507.5B $548.3B $509.3B $451.2B $320.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2T $1.2T $1.1T $1.1T $957.9B
 
Property Plant And Equipment $40.5B $39.1B $40.7B $49.5B $51.8B
Long-Term Investments $797.9B $679.5B $718.6B $777.3B $872B
Goodwill $9.2B $5.8B $5.7B $6.1B $5.8B
Other Intangibles $4.8B $4.1B $4.1B $4.6B $4.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1T $3T $2.9T $2.9T $2.8T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.5B $35.6B $49.5B $49B $40.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.9T $2.8T $2.7T $2.7T $2.7T
 
Common Stock $33.3B $29.8B $28.1B $23.4B $20.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $138.7B $133.5B $130B $136.8B $133.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6B $5.2B $5.1B $5.7B $6.2B
Total Equity $144.3B $138.7B $135.1B $142.4B $139.6B
 
Total Liabilities and Equity $3.1T $3T $2.9T $2.9T $2.8T
Cash and Short Terms $507.5B $548.3B $509.3B $451.2B $320.5B
Total Debt $333.5B $316.2B $315.3B $383.4B $395.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $390.8B $416.1B $366.5B $215.5B $215.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $712.9B $748.3B $694B $550.4B $532.1B
 
Property Plant And Equipment $39.9B $39.5B $43.5B $50.3B $55.2B
Long-Term Investments $854.4B $787.8B $757.6B $869.3B $899.3B
Goodwill $8.9B $5.8B $5.8B $5.9B $6B
Other Intangibles $4.5B $4.1B $4.2B $4.5B $4.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1T $3.2T $2.9T $2.9T $3T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.5B -- $4.3B $3.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3T $3.1T $2.8T $2.8T $2.9T
 
Common Stock $131.7B $130.1B $137.3B $134.9B $141B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.4B $5.1B $5.3B $6.1B $6.7B
Total Equity $138.8B $138B $143.9B $141.1B $147.5B
 
Total Liabilities and Equity $3.1T $3.2T $2.9T $2.9T $3T
Cash and Short Terms $390.8B $416.1B $366.5B $215.5B $215.6B
Total Debt $303.1B $289.2B $291.5B $351.3B $375.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.2B $16.1B $14.8B $16.7B $17.5B
Depreciation & Amoritzation $7.2B $8B $6.8B $6.8B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159.1B $50.1B -$55.7B -$37.1B -$105.4B
 
Capital Expenditures $882.8M $2B $2.7B $2.4B $2.3B
Cash Acquisitions -- -- $386M $10.3B $2.1B
Cash From Investing -$971.9M -$1.4B -$2.3B $7.9B -$194.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.2B $17.2B $9.8B -$5.1B -$6.9B
Cash From Financing $21.2B $17.2B $9.8B -$5.1B -$6.9B
 
Beginning Cash (CF) $173.8B $362.8B $382.2B $343.9B $305.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.3B $65.9B -$48.2B -$34.2B -$112.5B
Ending Cash (CF) $350.1B $428.8B $335B $305.9B $192.9B
 
Levered Free Cash Flow $158.2B $48.2B -$58.4B -$39.5B -$107.7B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $5.4B $8.5B $7.8B $11B $9.5B
Depreciation & Amoritzation $3.5B $3.9B $3.5B $3.3B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $126.8B $69.6B -$13.4B -$24.9B -$100.3B
 
Capital Expenditures $275.3M $482.1M $1.2B $1.3B $1.1B
Cash Acquisitions -$34.1M $1.3B $944.8M $10.8B $2.2B
Cash From Investing -$309.5M $788.2M -$295.1M $9.5B $1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.7B $12.8B $4.8B -$4.2B -$8.1B
Cash From Financing $12.7B $12.8B $4.8B -$4.2B -$8.1B
 
Beginning Cash (CF) $167.6B $369.5B $386B $346.4B $304.3B
Foreign Exchange Rate Adjustment -$1.8B $101.2M $427.1M -$4.8B -$2.8B
Additions / Reductions $139.2B $83.2B -$8.9B -$19.6B -$107.3B
Ending Cash (CF) $305B $452.8B $377.6B $322B $194.2B
 
Levered Free Cash Flow $126.5B $69.1B -$14.6B -$26.2B -$101.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $275.3M $482.1M $1.2B $1.3B $1.1B
Cash Acquisitions -$34.1M $1.3B $944.8M $10.8B $2.2B
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $8.5B $7.8B $11B $9.5B --
Depreciation & Amoritzation $3.9B $3.5B $3.3B $3.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $69.6B -$13.4B -$24.9B -$100.3B --
 
Capital Expenditures $482.1M $1.2B $1.3B $1.1B --
Cash Acquisitions $1.3B $944.8M $10.8B $2.2B --
Cash From Investing $788.2M -$295.1M $9.5B $1.1B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.8B $4.8B -$4.2B -$8.1B --
Cash From Financing $12.8B $4.8B -$4.2B -$8.1B --
 
Beginning Cash (CF) $369.5B $386B $346.4B $304.3B --
Foreign Exchange Rate Adjustment $101.2M $427.1M -$4.8B -$2.8B --
Additions / Reductions $83.2B -$8.9B -$19.6B -$107.3B --
Ending Cash (CF) $452.8B $377.6B $322B $194.2B --
 
Levered Free Cash Flow $69.1B -$14.6B -$26.2B -$101.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 1.77% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
53
ECPG alert for May 9

Encore Capital Group [ECPG] is up 0.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock