Financhill
Buy
71

SPXC Quote, Financials, Valuation and Earnings

Last price:
$167.32
Seasonality move :
-0.51%
Day range:
$161.45 - $167.29
52-week range:
$115.00 - $183.83
Dividend yield:
0%
P/E ratio:
38.81x
P/S ratio:
3.93x
P/B ratio:
5.39x
Volume:
335.8K
Avg. volume:
203.4K
1-year change:
17.78%
Market cap:
$7.8B
Revenue:
$2B
EPS (TTM):
$4.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.2B $1.5B $1.7B $2B
Revenue Growth (YoY) 0.4% 8.1% 19.8% 19.19% 13.94%
 
Cost of Revenues $732.6M $787.7M $937M $1.1B $1.2B
Gross Profit $395.5M $431.8M $523.9M $670M $799.4M
Gross Profit Margin 35.06% 35.41% 35.86% 38.48% 40.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $272.5M $309.6M $355.7M $394.4M $414.6M
Other Inc / (Exp) -$3.2M -$22.2M -$30.1M -$10.9M -$12.9M
Operating Expenses $295.5M $327.1M $459.1M $447.3M $487.5M
Operating Income $100M $104.7M $64.8M $222.7M $311.9M
 
Net Interest Expenses $18.2M $12.6M $7.6M $25.5M $43.6M
EBT. Incl. Unusual Items $78.6M $69.9M $27.1M $186.3M $255.4M
Earnings of Discontinued Ops. $25.2M $366.4M -$19.6M -$54.8M -$1.3M
Income Tax Expense $4.8M $10.9M $7.3M $41.6M $53.6M
Net Income to Company $73.8M $59M $19.8M $144.7M $201.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99M $425.4M $200K $89.9M $200.5M
 
Basic EPS (Cont. Ops) $2.22 $9.39 -- $1.97 $4.34
Diluted EPS (Cont. Ops) $2.16 $9.15 -- $1.93 $4.26
Weighted Average Basic Share $44.6M $45.3M $45.3M $45.5M $46.2M
Weighted Average Diluted Share $45.8M $46.5M $46.2M $46.6M $47.1M
 
EBITDA $128.9M $125.3M $82.8M $276.7M $392.7M
EBIT $97M $83M $36.4M $213.5M $301.1M
 
Revenue (Reported) $1.1B $1.2B $1.5B $1.7B $2B
Operating Income (Reported) $100M $104.7M $64.8M $222.7M $311.9M
Operating Income (Adjusted) $97M $83M $36.4M $213.5M $301.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $287.2M $307.1M $399.8M $465.2M $482.6M
Revenue Growth (YoY) -21.83% 6.93% 30.19% 16.36% 3.74%
 
Cost of Revenues $182.8M $203.1M $249.9M $282.3M $286.7M
Gross Profit $104.4M $104M $149.9M $182.9M $195.9M
Gross Profit Margin 36.35% 33.87% 37.49% 39.32% 40.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.2M $84.2M $93.8M $102.9M $109.5M
Other Inc / (Exp) $7.2M $6.5M $2.5M -$4.6M $2.6M
Operating Expenses $79.2M $92.6M $100.1M $117.7M $129.2M
Operating Income $25.2M $11.4M $49.8M $65.2M $66.7M
 
Net Interest Expenses $4.1M $2.3M $1.9M $9.5M $11.4M
EBT. Incl. Unusual Items $28.3M $15.6M $50.4M $51.1M $57.9M
Earnings of Discontinued Ops. $3.8M -$1.6M $3.7M -$200K -$500K
Income Tax Expense $5.3M $2.6M $11.3M $1.9M $6.2M
Net Income to Company $23M $13M $39.1M $49.2M $51.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.8M $11.4M $42.8M $49M $51.2M
 
Basic EPS (Cont. Ops) $0.59 $0.25 $0.92 $1.05 $1.10
Diluted EPS (Cont. Ops) $0.58 $0.25 $0.92 $1.05 $1.09
Weighted Average Basic Share $45.1M $45.6M $45.4M $45.8M $46.5M
Weighted Average Diluted Share $46.3M $46.4M $46.4M $46.7M $47.1M
 
EBITDA $41.2M $32M $63.5M $81.9M $97.2M
EBIT $32.5M $18M $52.8M $60.9M $70.2M
 
Revenue (Reported) $287.2M $307.1M $399.8M $465.2M $482.6M
Operating Income (Reported) $25.2M $11.4M $49.8M $65.2M $66.7M
Operating Income (Adjusted) $32.5M $18M $52.8M $60.9M $70.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.2B $1.6B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $748.3M $808M $983.8M $1.1B $1.2B
Gross Profit $410.2M $431.4M $569.8M $703M $812.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $276.6M $318.6M $365.3M $403.5M $421.2M
Other Inc / (Exp) $3.9M -$22.7M -$34.1M -$18M -$5.7M
Operating Expenses $301.4M $340.5M $466.6M $464.9M $499M
Operating Income $108.8M $90.9M $103.2M $238.1M $313.4M
 
Net Interest Expenses $17.6M $11M $7.2M $33.1M $45.5M
EBT. Incl. Unusual Items $95.1M $57.2M $61.9M $187M $262.2M
Earnings of Discontinued Ops. $15.8M $361M -$14.3M -$58.7M -$1.6M
Income Tax Expense $7.8M $8.2M $16M $32.2M $57.9M
Net Income to Company $74.5M $49M $45.9M $154.8M $204.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.1M $410M $31.6M $96.1M $202.7M
 
Basic EPS (Cont. Ops) $2.26 $9.05 $0.68 $2.08 $4.37
Diluted EPS (Cont. Ops) $2.20 $8.80 $0.67 $2.04 $4.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $144.4M $116.3M $114.3M $295.1M $408M
EBIT $113M $68.7M $71.2M $221.6M $310.4M
 
Revenue (Reported) $1.2B $1.2B $1.6B $1.8B $2B
Operating Income (Reported) $108.8M $90.9M $103.2M $238.1M $313.4M
Operating Income (Adjusted) $113M $68.7M $71.2M $221.6M $310.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $287.2M $307.1M $399.8M $465.2M $482.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $182.8M $203.1M $249.9M $282.3M $286.7M
Gross Profit $104.4M $104M $149.9M $182.9M $195.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.2M $84.2M $93.8M $102.9M $109.5M
Other Inc / (Exp) $7.2M $6.5M $2.5M -$4.6M $2.6M
Operating Expenses $79.2M $92.6M $100.1M $117.7M $129.2M
Operating Income $25.2M $11.4M $49.8M $65.2M $66.7M
 
Net Interest Expenses $4.1M $2.3M $1.9M $9.5M $11.4M
EBT. Incl. Unusual Items $28.3M $15.6M $50.4M $51.1M $57.9M
Earnings of Discontinued Ops. $3.8M -$1.6M $3.7M -$200K -$500K
Income Tax Expense $5.3M $2.6M $11.3M $1.9M $6.2M
Net Income to Company $23M $13M $39.1M $49.2M $51.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.8M $11.4M $42.8M $49M $51.2M
 
Basic EPS (Cont. Ops) $0.59 $0.25 $0.92 $1.05 $1.10
Diluted EPS (Cont. Ops) $0.58 $0.25 $0.92 $1.05 $1.09
Weighted Average Basic Share $45.1M $45.6M $45.4M $45.8M $46.5M
Weighted Average Diluted Share $46.3M $46.4M $46.4M $46.7M $47.1M
 
EBITDA $41.2M $32M $63.5M $81.9M $97.2M
EBIT $32.5M $18M $52.8M $60.9M $70.2M
 
Revenue (Reported) $287.2M $307.1M $399.8M $465.2M $482.6M
Operating Income (Reported) $25.2M $11.4M $49.8M $65.2M $66.7M
Operating Income (Adjusted) $32.5M $18M $52.8M $60.9M $70.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64M $388.2M $147.8M $99.4M $156.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $210.8M $223.4M $263.5M $279.8M $313.6M
Inventory $155M $189.8M $244M $276.7M $271M
Prepaid Expenses -- -- -- -- --
Other Current Assets $88.4M $73.1M $41.9M $37.1M $31.5M
Total Current Assets $675.1M $903.4M $721.1M $709.6M $784.3M
 
Property Plant And Equipment $106.8M $113.3M $109.9M $140.5M $218M
Long-Term Investments -- -- -- -- --
Goodwill $368.6M $457.3M $455.3M $704.8M $834.5M
Other Intangibles $305M $415.5M $401.6M $680.8M $703M
Other Long-Term Assets $854.3M $728.1M $240.3M $200M $172.3M
Total Assets $2.3B $2.6B $1.9B $2.4B $2.7B
 
Accounts Payable $102.1M $119.6M $124.5M $118.7M $128.1M
Accrued Expenses $125.8M $151.2M $89.7M $95.2M $93.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $115.8M -- -- -- --
Total Current Liabilities $572.1M $439.5M $333.8M $401.2M $418.3M
 
Long-Term Debt $304M $230.8M $243M $523.1M $577M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $851.7M $1.2B $1.3B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj $248.5M $263.9M $257.5M $261.1M $223.6M
Common Equity $640.1M $1.1B $1.1B $1.2B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $640.1M $1.1B $1.1B $1.2B $1.4B
 
Total Liabilities and Equity $2.3B $2.6B $1.9B $2.4B $2.7B
Cash and Short Terms $64M $388.2M $147.8M $99.4M $156.9M
Total Debt $412.4M $246M $246.8M $558.3M $614.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $106.9M $262.8M $204.8M $100.5M $177.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $237.6M $223.1M $274.9M $317.6M $319.6M
Inventory $169.7M $220.7M $265.7M $295.1M $308.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $76.2M $78.6M $42.2M $34.4M $63.8M
Total Current Assets $695.5M $815.5M $819.8M $779.6M $906.8M
 
Property Plant And Equipment $186.6M $110.7M $110.3M $217.2M $223.6M
Long-Term Investments -- -- -- -- --
Goodwill $500.2M $490.6M $458M $844.5M $950M
Other Intangibles $300.3M $405.9M $396.2M $760.6M $853.9M
Other Long-Term Assets $613M $732M $234.5M $193.7M $200.6M
Total Assets $2.3B $2.6B $2B $2.8B $3.1B
 
Accounts Payable $135M $111M $120M $151.4M $149M
Accrued Expenses $234.6M $177.4M $121.3M $126.2M $145.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $586.8M $393.9M $393.9M $694.8M $482.9M
 
Long-Term Debt $282.6M $227.7M $241.5M $516.6M $872M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $895.3M $1.6B $1.7B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj $251.2M $266.9M $259.3M $250.9M $233.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $660.8M $1.1B $1.1B $1.2B $1.4B
 
Total Liabilities and Equity $2.3B $2.6B $2B $2.8B $3.1B
Cash and Short Terms $106.9M $262.8M $204.8M $100.5M $177.8M
Total Debt $391.5M $242.7M $313.9M $854.4M $960.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $73.8M $59M $19.8M $144.7M $201.8M
Depreciation & Amoritzation $31.9M $42.3M $46.4M $63.2M $91.6M
Stock-Based Compensation $13.1M $12.8M $10.9M $13.4M $15M
Change in Accounts Receivable $33.5M -$19.8M -$300K $30.6M $2.1M
Change in Inventories -- -$21M -$53.4M -$3.1M $9.1M
Cash From Operations $126.3M $174.6M -$136.8M $208.5M $285.9M
 
Capital Expenditures $15.3M $9.6M $15.9M $23.9M $38M
Cash Acquisitions -$104.4M -$265.2M -$40M -$547M -$292M
Cash From Investing -$126.1M $314.1M -$66.1M -$570.2M -$284.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $332M $388.9M $245M $1B $656.8M
Long-Term Debt Repaid -$316.4M -$553.4M -$244.5M -$734.9M -$602M
Repurchase of Common Stock -- -- -$33.7M -- --
Other Financing Activities $700K -$3.3M -$6.7M -$2.6M -$1.7M
Cash From Financing $15.9M -$167.6M -$38.9M $309.6M $53.1M
 
Beginning Cash (CF) $54.7M $68.3M $396M $157.1M $104.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.1M $321.1M -$241.8M -$52.1M $54.5M
Ending Cash (CF) $68.3M $396M $157.1M $104.9M $161.4M
 
Levered Free Cash Flow $111M $165M -$152.7M $184.6M $247.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23M $13M $39.1M $49.2M $51.7M
Depreciation & Amoritzation $8.7M $14M $10.7M $21M $27M
Stock-Based Compensation $2.7M $3.1M $3.1M $3.3M $3.7M
Change in Accounts Receivable $27.5M $10.4M -$15.1M -$29.5M -$26.3M
Change in Inventories -$6.9M -$25.6M -$21.2M -$12M -$13.8M
Cash From Operations $60.2M -$57.2M -$4.4M $10.5M -$10.9M
 
Capital Expenditures $2.2M $2.1M $4M $9.9M $5.5M
Cash Acquisitions -- -$41.8M -- -$294.1M -$304.1M
Cash From Investing $900K -$57.8M -$3.9M -$303.9M -$306.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $108.2M -- $67M $622.2M $528.5M
Long-Term Debt Repaid -$129.6M -$3.3M -- -$326.5M -$183M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$7.7M -$4.1M -$3M -$9.8M
Cash From Financing -$25.6M -$11.4M $62.9M $292.7M $335.7M
 
Beginning Cash (CF) $68.3M $396M $157.1M $104.9M $161.4M
Foreign Exchange Rate Adjustment $3.1M -$100K $1M $1.3M $2.6M
Additions / Reductions $35.5M -$126.4M $54.6M -$700K $18.2M
Ending Cash (CF) $106.9M $269.5M $212.7M $105.5M $182.2M
 
Levered Free Cash Flow $58M -$59.3M -$8.4M $600K -$16.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $74.5M $49M $45.9M $154.8M $204.3M
Depreciation & Amoritzation $31.4M $47.6M $43.1M $73.5M $97.6M
Stock-Based Compensation $12.3M $13.2M $10.9M $13.6M $15.4M
Change in Accounts Receivable $36.6M -$36.9M -$25.8M $16.2M $5.3M
Change in Inventories $15.9M -$39.7M -$49M $6.1M $7.3M
Cash From Operations $186.9M $57.2M -$84M $223.4M $264.5M
 
Capital Expenditures $13.9M $9.5M $17.8M $29.8M $33.6M
Cash Acquisitions -$104.4M -$307M $1.8M -$841.1M -$302M
Cash From Investing -$122.7M $255.4M -$12.2M -$870.2M -$287.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $207.2M $280.7M $312M $1.6B $563.1M
Long-Term Debt Repaid -$330.3M -$427.1M -$241.2M -$1.1B -$458.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2M -$7.2M -$3.1M -$1.5M -$8.5M
Cash From Financing -$122.7M -$153.4M $35.4M $539.4M $96.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.5M $159.2M -$60.8M -$107.4M $73.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $173M $47.7M -$101.8M $193.6M $230.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23M $13M $39.1M $49.2M $51.7M
Depreciation & Amoritzation $8.7M $14M $10.7M $21M $27M
Stock-Based Compensation $2.7M $3.1M $3.1M $3.3M $3.7M
Change in Accounts Receivable $27.5M $10.4M -$15.1M -$29.5M -$26.3M
Change in Inventories -$6.9M -$25.6M -$21.2M -$12M -$13.8M
Cash From Operations $60.2M -$57.2M -$4.4M $10.5M -$10.9M
 
Capital Expenditures $2.2M $2.1M $4M $9.9M $5.5M
Cash Acquisitions -- -$41.8M -- -$294.1M -$304.1M
Cash From Investing $900K -$57.8M -$3.9M -$303.9M -$306.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $108.2M -- $67M $622.2M $528.5M
Long-Term Debt Repaid -$129.6M -$3.3M -- -$326.5M -$183M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$7.7M -$4.1M -$3M -$9.8M
Cash From Financing -$25.6M -$11.4M $62.9M $292.7M $335.7M
 
Beginning Cash (CF) $68.3M $396M $157.1M $104.9M $161.4M
Foreign Exchange Rate Adjustment $3.1M -$100K $1M $1.3M $2.6M
Additions / Reductions $35.5M -$126.4M $54.6M -$700K $18.2M
Ending Cash (CF) $106.9M $269.5M $212.7M $105.5M $182.2M
 
Levered Free Cash Flow $58M -$59.3M -$8.4M $600K -$16.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock