Financhill
Sell
40

FERG Quote, Financials, Valuation and Earnings

Last price:
$177.00
Seasonality move :
2.69%
Day range:
$175.76 - $177.43
52-week range:
$172.00 - $225.63
Dividend yield:
1.81%
P/E ratio:
21.29x
P/S ratio:
1.21x
P/B ratio:
6.29x
Volume:
974.9K
Avg. volume:
1.8M
1-year change:
-7.71%
Market cap:
$35.6B
Revenue:
$29.6B
EPS (TTM):
$8.33
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $19.9B $22.8B $28.6B $29.7B $29.6B
Revenue Growth (YoY) -9.41% 14.3% 25.33% 4.09% -0.33%
 
Cost of Revenues $14B $15.8B $19.8B $20.7B $20.6B
Gross Profit $6B $7B $8.8B $9B $9.1B
Gross Profit Margin 30.01% 30.63% 30.65% 30.35% 30.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3B $4.7B $5.6B $5.9B $6.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $5B $5.9B $6.2B $6.4B
Operating Income $1.4B $2B $2.8B $2.8B $2.7B
 
Net Interest Expenses $93M $98M $111M $184M $179M
EBT. Incl. Unusual Items $1.3B $1.9B $2.7B $2.5B $2.5B
Earnings of Discontinued Ops. -$12M -$158M $23M -- --
Income Tax Expense $299M $232M $609M $575M $729M
Net Income to Company $973M $1.6B $2.1B $1.9B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $961M $1.5B $2.1B $1.9B $1.7B
 
Basic EPS (Cont. Ops) $4.27 $6.59 $9.75 $9.15 $8.55
Diluted EPS (Cont. Ops) $4.24 $6.55 $9.69 $9.12 $8.53
Weighted Average Basic Share $224.8M $223.5M $217.7M $206.4M $202.9M
Weighted Average Diluted Share $226.8M $224.8M $218.9M $207.2M $203.5M
 
EBITDA $1.6B $2.3B $3.1B $3B $3B
EBIT $1.4B $2B $2.8B $2.6B $2.6B
 
Revenue (Reported) $19.9B $22.8B $28.6B $29.7B $29.6B
Operating Income (Reported) $1.4B $2B $2.8B $2.8B $2.7B
Operating Income (Adjusted) $1.4B $2B $2.8B $2.6B $2.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $5.4B $6.8B $7.9B $7.7B $7.8B
Revenue Growth (YoY) -- 26.64% 16.58% -2.81% 0.83%
 
Cost of Revenues $3.8B $4.7B $5.5B $5.4B $5.4B
Gross Profit $1.6B $2.1B $2.4B $2.3B $2.3B
Gross Profit Margin 29.64% 31.27% 30.53% 30.24% 30.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.3B $1.5B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.4B $1.6B $1.6B $1.7B
Operating Income $450M $739M $831M $739M $665M
 
Net Interest Expenses $28M $27M $41M $45M $46M
EBT. Incl. Unusual Items $422M $711M $792M $691M $624M
Earnings of Discontinued Ops. $19M $25M -- -- --
Income Tax Expense $106M $176M $197M $172M $154M
Net Income to Company $316M $535M $595M $519M $470M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $335M $560M $595M $519M $470M
 
Basic EPS (Cont. Ops) $1.50 $2.53 $2.85 $2.55 $2.34
Diluted EPS (Cont. Ops) $1.49 $2.51 $2.84 $2.54 $2.34
Weighted Average Basic Share $223.6M $221.4M $208.7M $203.8M $200.8M
Weighted Average Diluted Share $225.6M $222.7M $209.8M $204.6M $201.3M
 
EBITDA $518M $812M $914M $816M $760M
EBIT $450M $738M $833M $736M $670M
 
Revenue (Reported) $5.4B $6.8B $7.9B $7.7B $7.8B
Operating Income (Reported) $450M $739M $831M $739M $665M
Operating Income (Adjusted) $450M $738M $833M $736M $670M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- $24.2B $29.7B $29.5B $29.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $16.7B $20.6B $20.6B $20.6B
Gross Profit -- $7.5B $9.1B $8.9B $9.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5B $5.8B $5.9B $6.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $5.3B $6.1B $6.2B $6.5B
Operating Income -- $2.2B $2.9B $2.7B $2.6B
 
Net Interest Expenses $28M $97M $125M $188M $180M
EBT. Incl. Unusual Items -- $2.2B $2.8B $2.4B $2.4B
Earnings of Discontinued Ops. $19M -$152M -$2M -- --
Income Tax Expense -- $302M $630M $550M $711M
Net Income to Company -- $1.8B $2.2B $1.8B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $1.7B $2.2B $1.8B $1.7B
 
Basic EPS (Cont. Ops) -- $7.63 $10.08 $8.86 $8.35
Diluted EPS (Cont. Ops) -- $7.57 $10.01 $8.82 $8.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $2.6B $3.2B $2.9B $2.9B
EBIT -- $2.3B $2.9B $2.6B $2.6B
 
Revenue (Reported) -- $24.2B $29.7B $29.5B $29.7B
Operating Income (Reported) -- $2.2B $2.9B $2.7B $2.6B
Operating Income (Adjusted) -- $2.3B $2.9B $2.6B $2.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $5.4B $6.8B $7.9B $7.7B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.7B $5.5B $5.4B $5.4B
Gross Profit $1.6B $2.1B $2.4B $2.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.3B $1.5B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.4B $1.6B $1.6B $1.7B
Operating Income $450M $739M $831M $739M $665M
 
Net Interest Expenses $28M $27M $41M $45M $46M
EBT. Incl. Unusual Items $422M $711M $792M $691M $624M
Earnings of Discontinued Ops. $19M $25M -- -- --
Income Tax Expense $106M $176M $197M $172M $154M
Net Income to Company $316M $535M $595M $519M $470M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $335M $560M $595M $519M $470M
 
Basic EPS (Cont. Ops) $1.50 $2.53 $2.85 $2.55 $2.34
Diluted EPS (Cont. Ops) $1.49 $2.51 $2.84 $2.54 $2.34
Weighted Average Basic Share $223.6M $221.4M $208.7M $203.8M $200.8M
Weighted Average Diluted Share $225.6M $222.7M $209.8M $204.6M $201.3M
 
EBITDA $518M $812M $914M $816M $760M
EBIT $450M $738M $833M $736M $670M
 
Revenue (Reported) $5.4B $6.8B $7.9B $7.7B $7.8B
Operating Income (Reported) $450M $739M $831M $739M $665M
Operating Income (Adjusted) $450M $738M $833M $736M $670M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $2B $1.3B $771M $601M $571M
Short Term Investments $9M -- -- -- --
Accounts Receivable, Net $2.6B $2.8B $3.6B $3.6B $3.6B
Inventory $2.9B $3.3B $4.3B $3.9B $4.2B
Prepaid Expenses $335M -- -- -- --
Other Current Assets -- $732M $834M $953M $1B
Total Current Assets $8.1B $8.1B $9.6B $9.1B $9.4B
 
Property Plant And Equipment $2.5B $2.4B $2.6B $3.1B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.8B $2B $2.2B $2.4B
Other Intangibles $521M $546M $782M $783M $753M
Other Long-Term Assets -- $559M $527M $524M $554M
Total Assets $13.5B $13.7B $15.7B $16B $16.6B
 
Accounts Payable $2.9B $3B $3.6B $3.4B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $281M $263M $321M $366M $395M
Other Current Liabilities -$1M $1.4B $1.6B $1.6B $1.3B
Total Current Liabilities $4.7B $4.7B $5.8B $5.4B $5.2B
 
Long-Term Debt $2.6B $2.5B $3.7B $3.7B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $8.7B $11B $11B $11B
 
Common Stock $30M $30M $30M $30M $30M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $5B $4.7B $5B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4B $5B $4.7B $5B $5.6B
 
Total Liabilities and Equity $13.5B $13.7B $15.7B $16B $16.6B
Cash and Short Terms $2B $1.3B $771M $601M $571M
Total Debt $3.2B $2.5B $3.9B $3.8B $3.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- $2.2B $638M $743M $601M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3.1B $3.6B $3.6B $3.6B
Inventory -- $3.7B $4.2B $4.1B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $777M $899M $993M $963M
Total Current Assets -- $9.7B $9.4B $9.5B $9.6B
 
Property Plant And Equipment -- $2.4B $2.6B $3.2B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill -- $1.9B $2B $2.2B $2.4B
Other Intangibles -- -- $760M $760M --
Other Long-Term Assets -- $1.3B $510M $496M $1.3B
Total Assets -- $15.3B $15.5B $16.4B $16.9B
 
Accounts Payable -- $3.2B $3.3B $3.6B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $404M $373M --
Other Current Liabilities -- $3.2B $1.4B $1.6B $2.3B
Total Current Liabilities -- $6.4B $5.1B $5.5B $5.7B
 
Long-Term Debt -- $2.3B $3.8B $3.7B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $10.2B $10.4B $11.1B $11.2B
 
Common Stock -- -- $30M $30M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $5.2B $5.1B $5.4B $5.7B
 
Total Liabilities and Equity -- $15.3B $15.5B $16.4B $16.9B
Cash and Short Terms -- $2.2B $638M $743M $601M
Total Debt -- $2.3B $3.8B $3.7B $3.4B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $973M $1.6B $2.1B $1.9B $1.7B
Depreciation & Amoritzation $282M $298M $301M $321M $335M
Stock-Based Compensation $29M $77M $57M $51M $49M
Change in Accounts Receivable $104M -$756M -$780M -$1M -$98M
Change in Inventories $16M -$748M -$927M $607M -$252M
Cash From Operations $1.5B $1.4B $1.1B $2.7B $1.9B
 
Capital Expenditures $283M $241M $290M $441M $372M
Cash Acquisitions -$271M -$286M -$650M -$616M -$260M
Cash From Investing -$571M -$125M -$922M -$1.1B -$601M
 
Dividends Paid (Ex Special Dividend) -$327M -$1B -$538M -$711M -$784M
Special Dividend Paid
Long-Term Debt Issued $1.8B $4M $2B $2.8B $2.3B
Long-Term Debt Repaid -$1.2B -$375M -$575M -$2.9B -$2.1B
Repurchase of Common Stock -$451M -$400M -$1.5B -$908M -$634M
Other Financing Activities -$36M -$49M -$22M -$35M -$41M
Cash From Financing $4M -$2.1B -$744M -$1.8B -$1.3B
 
Beginning Cash (CF) $1.1B $2.1B $1.3B $785M $669M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $978M -$794M -$517M -$138M -$41M
Ending Cash (CF) $2.1B $1.3B $785M $669M $625M
 
Levered Free Cash Flow $1.3B $1.1B $859M $2.3B $1.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $316M $535M $595M $519M $470M
Depreciation & Amoritzation $68M $74M $81M $80M $90M
Stock-Based Compensation $11M $19M $13M $13M $11M
Change in Accounts Receivable -$85M -$337M -$56M -$29M -$4M
Change in Inventories -$194M -$386M $94M -$217M -$203M
Cash From Operations $194M -$9M $498M $557M $345M
 
Capital Expenditures $60M $54M $95M $91M $77M
Cash Acquisitions -$40M -$48M -$5M -$12M -$22M
Cash From Investing -$55M -$80M -$104M -$96M -$99M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$152M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $957M -- $1.4B -- --
Long-Term Debt Repaid -- -- -$1.5B -- --
Repurchase of Common Stock -- -$97M -$366M -$108M -$256M
Other Financing Activities -- -$4M -$5M -$14M -$33M
Cash From Financing $957M $926M -$519M -$313M -$214M
 
Beginning Cash (CF) $2.1B $1.3B $785M $669M $625M
Foreign Exchange Rate Adjustment -- -$6M -$8M -$9M -$3M
Additions / Reductions $1.1B $837M -$125M $148M $32M
Ending Cash (CF) $3.2B $2.2B $652M $808M $654M
 
Levered Free Cash Flow $134M -$63M $403M $466M $268M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- $1.8B $2.2B $1.8B $1.7B
Depreciation & Amoritzation -- $304M $308M $320M $345M
Stock-Based Compensation $11M $85M $51M $51M $47M
Change in Accounts Receivable -- -$1B -$499M $26M -$73M
Change in Inventories -- -$940M -$447M $296M -$238M
Cash From Operations -- $1.2B $1.7B $2.8B $1.7B
 
Capital Expenditures $60M $235M $331M $437M $358M
Cash Acquisitions -$40M -$294M -$607M -$623M -$270M
Cash From Investing -- -$150M -$946M -$1B -$604M
 
Dividends Paid (Ex Special Dividend) -- -$1B -$538M -$863M -$632M
Special Dividend Paid
Long-Term Debt Issued -- -$953M $3.4B -- --
Long-Term Debt Repaid -- -$375M -$2.1B -- --
Repurchase of Common Stock -- -$497M -$1.8B -$650M -$782M
Other Financing Activities -- -$53M -$23M -$44M -$60M
Cash From Financing -- -$2.1B -$2.2B -$1.6B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.1B -$1.5B $135M -$157M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $944M $1.3B $2.3B $1.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $316M $535M $595M $519M $470M
Depreciation & Amoritzation $68M $74M $81M $80M $90M
Stock-Based Compensation $11M $19M $13M $13M $11M
Change in Accounts Receivable -$85M -$337M -$56M -$29M -$4M
Change in Inventories -$194M -$386M $94M -$217M -$203M
Cash From Operations $194M -$9M $498M $557M $345M
 
Capital Expenditures $60M $54M $95M $91M $77M
Cash Acquisitions -$40M -$48M -$5M -$12M -$22M
Cash From Investing -$55M -$80M -$104M -$96M -$99M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$152M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $957M -- $1.4B -- --
Long-Term Debt Repaid -- -- -$1.5B -- --
Repurchase of Common Stock -- -$97M -$366M -$108M -$256M
Other Financing Activities -- -$4M -$5M -$14M -$33M
Cash From Financing $957M $926M -$519M -$313M -$214M
 
Beginning Cash (CF) $2.1B $1.3B $785M $669M $625M
Foreign Exchange Rate Adjustment -- -$6M -$8M -$9M -$3M
Additions / Reductions $1.1B $837M -$125M $148M $32M
Ending Cash (CF) $3.2B $2.2B $652M $808M $654M
 
Levered Free Cash Flow $134M -$63M $403M $466M $268M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock