Where Will Reddit Stock Be In 5 Years?
On a wet March morning last year, the famously orange…
Sell
42
MTW Quote, Financials, Valuation and Earnings
Last price:
$11.37
Seasonality move
:
1.72%
Day range:
$11.34 - $11.64
52-week range:
$7.06 - $13.46
Dividend yield:
0%
P/E ratio:
9.15x
P/S ratio:
0.19x
P/B ratio:
0.62x
Volume:
249.5K
Avg. volume:
265.3K
1-year change:
4.95%
Market cap:
$405.5M
Revenue:
$2.2B
EPS (TTM):
$1.25
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.4B | $1.7B | $2B | $2.2B | $2.2B | |
| Revenue Growth (YoY) | -21.3% | 19.18% | 18.16% | 9.61% | -2.24% | |
| Cost of Revenues | $1.2B | $1.4B | $1.7B | $1.8B | $1.8B | |
| Gross Profit | $254.7M | $307.2M | $364.5M | $425.2M | $375M | |
| Gross Profit Margin | 17.65% | 17.86% | 17.93% | 19.09% | 17.22% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $208.8M | $258.5M | $281M | $334.3M | $318.6M | |
| Other Inc / (Exp) | -$17M | $200K | -$167.6M | -$8.3M | -$1.7M | |
| Operating Expenses | $209.1M | $259.9M | $284.1M | $337.5M | $321.5M | |
| Operating Income | $45.6M | $47.3M | $80.4M | $87.7M | $53.5M | |
| Net Interest Expenses | $30.6M | $30.4M | $33M | $35.2M | $40.1M | |
| EBT. Incl. Unusual Items | -$2M | $17.1M | -$120.2M | $44.2M | $11.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $17.1M | $6.1M | $3.4M | $5M | -$44.1M | |
| Net Income to Company | -$19.1M | $11M | -$123.6M | $39.2M | $55.8M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$19.1M | $11M | -$123.6M | $39.2M | $55.8M | |
| Basic EPS (Cont. Ops) | -$0.55 | $0.32 | -$3.51 | $1.12 | $1.58 | |
| Diluted EPS (Cont. Ops) | -$0.55 | $0.31 | -$3.51 | $1.09 | $1.56 | |
| Weighted Average Basic Share | $34.7M | $34.9M | $35.2M | $35.1M | $35.2M | |
| Weighted Average Diluted Share | $34.7M | $35.5M | $35.2M | $36M | $35.7M | |
| EBITDA | $64.6M | $92.9M | -$24.9M | $137.9M | $112.9M | |
| EBIT | $27.1M | $46M | -$88.6M | $78.1M | $50M | |
| Revenue (Reported) | $1.4B | $1.7B | $2B | $2.2B | $2.2B | |
| Operating Income (Reported) | $45.6M | $47.3M | $80.4M | $87.7M | $53.5M | |
| Operating Income (Adjusted) | $27.1M | $46M | -$88.6M | $78.1M | $50M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $354.3M | $459M | $508.3M | $495.1M | $470.9M | |
| Revenue Growth (YoY) | 7.63% | 29.55% | 10.74% | -2.6% | -4.89% | |
| Cost of Revenues | $285.9M | $374M | $402M | $402.6M | $381.1M | |
| Gross Profit | $68.4M | $85M | $106.3M | $92.5M | $89.8M | |
| Gross Profit Margin | 19.31% | 18.52% | 20.91% | 18.68% | 19.07% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $57.7M | $66.5M | $75.1M | $76M | $82.9M | |
| Other Inc / (Exp) | -$2M | -$300K | -$1.1M | $100K | -$5.8M | |
| Operating Expenses | $57.8M | $67.3M | $76.1M | $76.7M | $83.7M | |
| Operating Income | $10.6M | $17.7M | $30.2M | $15.8M | $6.1M | |
| Net Interest Expenses | $7.5M | $7.8M | $8.4M | $9.5M | $9.1M | |
| EBT. Incl. Unusual Items | $1.1M | $9.6M | $20.7M | $6.4M | -$8.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $4.2M | $6.5M | $4.2M | $1.9M | -$2.5M | |
| Net Income to Company | -$3.1M | $3.1M | $16.5M | $4.5M | -$6.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$3.1M | $3.1M | $16.5M | $4.5M | -$6.3M | |
| Basic EPS (Cont. Ops) | -$0.09 | $0.09 | $0.47 | $0.13 | -$0.18 | |
| Diluted EPS (Cont. Ops) | -$0.09 | $0.09 | $0.46 | $0.12 | -$0.18 | |
| Weighted Average Basic Share | $34.8M | $35.1M | $35.1M | $35.3M | $35.3M | |
| Weighted Average Diluted Share | $34.8M | $35.6M | $35.7M | $36.1M | $35.3M | |
| EBITDA | $18.3M | $33.9M | $43.7M | $31M | $15.5M | |
| EBIT | $8.2M | $17M | $28.8M | $15.6M | -$100K | |
| Revenue (Reported) | $354.3M | $459M | $508.3M | $495.1M | $470.9M | |
| Operating Income (Reported) | $10.6M | $17.7M | $30.2M | $15.8M | $6.1M | |
| Operating Income (Adjusted) | $8.2M | $17M | $28.8M | $15.6M | -$100K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.5B | $1.8B | $2.1B | $2.2B | $2.2B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $1.2B | $1.5B | $1.7B | $1.8B | $1.8B | |
| Gross Profit | $259.9M | $323.8M | $385.8M | $411.4M | $372.3M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $210.6M | $267.3M | $289.6M | $335.2M | $325.5M | |
| Other Inc / (Exp) | -$13.5M | $1.9M | -$168.4M | -$7.1M | -$7.6M | |
| Operating Expenses | $210.9M | $269.4M | $292.9M | $338.1M | $328.5M | |
| Operating Income | $49M | $54.4M | $92.9M | $73.3M | $43.8M | |
| Net Interest Expenses | $30.5M | $30.7M | $33.6M | $36.3M | $39.7M | |
| EBT. Incl. Unusual Items | $5M | $25.6M | -$109.1M | $29.9M | -$3.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $19.4M | $8.4M | $1.1M | $2.7M | -$48.5M | |
| Net Income to Company | -$14.4M | $17.2M | -$110.2M | $27.2M | $45M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$14.4M | $17.2M | -$110.2M | $27.2M | $45M | |
| Basic EPS (Cont. Ops) | -$0.42 | $0.49 | -$3.13 | $0.78 | $1.28 | |
| Diluted EPS (Cont. Ops) | -$0.42 | $0.48 | -$3.15 | $0.75 | $1.25 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $72.5M | $108.5M | -$15.1M | $125.2M | $97.4M | |
| EBIT | $34M | $54.8M | -$76.8M | $64.9M | $34.3M | |
| Revenue (Reported) | $1.5B | $1.8B | $2.1B | $2.2B | $2.2B | |
| Operating Income (Reported) | $49M | $54.4M | $92.9M | $73.3M | $43.8M | |
| Operating Income (Adjusted) | $34M | $54.8M | -$76.8M | $64.9M | $34.3M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $354.3M | $459M | $508.3M | $495.1M | $470.9M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $285.9M | $374M | $402M | $402.6M | $381.1M | |
| Gross Profit | $68.4M | $85M | $106.3M | $92.5M | $89.8M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $57.7M | $66.5M | $75.1M | $76M | $82.9M | |
| Other Inc / (Exp) | -$2M | -$300K | -$1.1M | $100K | -$5.8M | |
| Operating Expenses | $57.8M | $67.3M | $76.1M | $76.7M | $83.7M | |
| Operating Income | $10.6M | $17.7M | $30.2M | $15.8M | $6.1M | |
| Net Interest Expenses | $7.5M | $7.8M | $8.4M | $9.5M | $9.1M | |
| EBT. Incl. Unusual Items | $1.1M | $9.6M | $20.7M | $6.4M | -$8.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $4.2M | $6.5M | $4.2M | $1.9M | -$2.5M | |
| Net Income to Company | -$3.1M | $3.1M | $16.5M | $4.5M | -$6.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$3.1M | $3.1M | $16.5M | $4.5M | -$6.3M | |
| Basic EPS (Cont. Ops) | -$0.09 | $0.09 | $0.47 | $0.13 | -$0.18 | |
| Diluted EPS (Cont. Ops) | -$0.09 | $0.09 | $0.46 | $0.12 | -$0.18 | |
| Weighted Average Basic Share | $34.8M | $35.1M | $35.1M | $35.3M | $35.3M | |
| Weighted Average Diluted Share | $34.8M | $35.6M | $35.7M | $36.1M | $35.3M | |
| EBITDA | $18.3M | $33.9M | $43.7M | $31M | $15.5M | |
| EBIT | $8.2M | $17M | $28.8M | $15.6M | -$100K | |
| Revenue (Reported) | $354.3M | $459M | $508.3M | $495.1M | $470.9M | |
| Operating Income (Reported) | $10.6M | $17.7M | $30.2M | $15.8M | $6.1M | |
| Operating Income (Adjusted) | $8.2M | $17M | $28.8M | $15.6M | -$100K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $128.7M | $75.4M | $64.4M | $34.4M | $48M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $215.1M | $236.1M | $266.3M | $278.8M | $260.3M | |
| Inventory | $473.1M | $576.8M | $611.9M | $666.5M | $609.4M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $35.5M | $36.8M | $45.3M | $53.3M | $41.2M | |
| Total Current Assets | $866M | $941.8M | $998.5M | $1B | $958.9M | |
| Property Plant And Equipment | $332.2M | $399.4M | $380.5M | $425.8M | $405.5M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $235.1M | $249.7M | $80.1M | $79.6M | $77.8M | |
| Other Intangibles | $121.6M | $139.6M | $126.7M | $125.6M | $118.5M | |
| Other Long-Term Assets | $48.6M | $44.7M | $29.7M | $42.7M | $99.3M | |
| Total Assets | $1.6B | $1.8B | $1.6B | $1.7B | $1.7B | |
| Accounts Payable | $178.1M | $238.8M | $274.6M | $254.7M | $205.5M | |
| Accrued Expenses | $90.4M | $100.5M | $98.4M | $23.7M | $23.3M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $20.2M | $71.6M | $73.4M | $73.3M | $53.8M | |
| Total Current Liabilities | $435.8M | $521M | $547.8M | $563.3M | $474.3M | |
| Long-Term Debt | $300.4M | $399.9M | $379.5M | $358.7M | $377.1M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $960M | $1.1B | $1.1B | $1.1B | $1B | |
| Common Stock | $400K | $400K | $400K | $400K | $400K | |
| Other Common Equity Adj | -$97.5M | -$102.4M | -$107.9M | -$86.4M | -$107.6M | |
| Common Equity | $643.5M | $662.4M | $537.8M | $603.3M | $640.1M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $643.5M | $662.4M | $537.8M | $603.3M | $640.1M | |
| Total Liabilities and Equity | $1.6B | $1.8B | $1.6B | $1.7B | $1.7B | |
| Cash and Short Terms | $128.7M | $75.4M | $64.4M | $34.4M | $48M | |
| Total Debt | $310.9M | $407.2M | $385.6M | $372.1M | $390.2M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $158.5M | $51.6M | $56.5M | $31.5M | $41.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $188.4M | $242.2M | $250.6M | $290.3M | $267.9M | |
| Inventory | $520.4M | $643.1M | $720.6M | $748M | $701.7M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $30.6M | $35.5M | $42.3M | $43.9M | $43.5M | |
| Total Current Assets | $910.7M | $987.3M | $1.1B | $1.1B | $1.1B | |
| Property Plant And Equipment | $321.5M | $378.3M | $374.6M | $416.3M | $411.9M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $234.8M | $250.6M | $79.9M | $78.7M | $78M | |
| Other Intangibles | $118.7M | $136.9M | $126.6M | $123.3M | $122.4M | |
| Other Long-Term Assets | $42.1M | $41.5M | $30.6M | $42.9M | $97M | |
| Total Assets | $1.6B | $1.8B | $1.7B | $1.8B | $1.8B | |
| Accounts Payable | $224.1M | $285.4M | $338.1M | $306.9M | $268.4M | |
| Accrued Expenses | $88.9M | $109.1M | $110.3M | $130.8M | $25.5M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $20.6M | $21.4M | $21.1M | $60M | $18M | |
| Total Current Liabilities | $478.4M | $568.2M | $617.6M | $632.2M | $554.8M | |
| Long-Term Debt | $300.1M | $380.1M | $369.5M | $372.7M | $381.4M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $994.8M | $1.1B | $1.1B | $1.2B | $1.1B | |
| Common Stock | $400K | $400K | $400K | $400K | $400K | |
| Other Common Equity Adj | -$108.1M | -$108.7M | -$108M | -$98.9M | -$89.7M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $633M | $661.5M | $552.8M | $596M | $651.6M | |
| Total Liabilities and Equity | $1.6B | $1.8B | $1.7B | $1.8B | $1.8B | |
| Cash and Short Terms | $158.5M | $51.6M | $56.5M | $31.5M | $41.4M | |
| Total Debt | $310.2M | $389.2M | $377.4M | $415.2M | $399M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$19.1M | $11M | -$123.6M | $39.2M | $55.8M | |
| Depreciation & Amoritzation | $37.5M | $46.9M | $63.7M | $59.8M | $62.9M | |
| Stock-Based Compensation | $6M | $7.1M | $8.5M | $11.5M | $10.9M | |
| Change in Accounts Receivable | -$30.3M | -$4.2M | -$28.1M | -$9.3M | $9M | |
| Change in Inventories | $8.3M | -$68.3M | -$42M | -$46.7M | $21.4M | |
| Cash From Operations | -$35.1M | $76.2M | $76.9M | $63M | $49.2M | |
| Capital Expenditures | $26.3M | $40.4M | $61.8M | $77.4M | $45.7M | |
| Cash Acquisitions | -- | -$186.2M | $2.3M | -- | -- | |
| Cash From Investing | -$25.8M | -$226.3M | -$58M | -$71.8M | -$40.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $100M | -- | $3.8M | $347.3M | |
| Long-Term Debt Repaid | -- | -- | -$25.1M | -$20M | -$320M | |
| Repurchase of Common Stock | -$12M | -- | -$3M | -$5.5M | -$5.7M | |
| Other Financing Activities | -- | -- | -$1.9M | -- | -$14.9M | |
| Cash From Financing | -$14.8M | $100.9M | -$29.9M | -$21.4M | $6.7M | |
| Beginning Cash (CF) | $199.3M | $128.7M | $75.4M | $64.4M | $34.4M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$75.7M | -$49.2M | -$11M | -$30.2M | $15.5M | |
| Ending Cash (CF) | $128.7M | $75.4M | $64.4M | $34.4M | $48M | |
| Levered Free Cash Flow | -$61.4M | $35.8M | $15.1M | -$14.4M | $3.5M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$3.1M | $3.1M | $16.5M | $4.5M | -$6.3M | |
| Depreciation & Amoritzation | $10.1M | $16.9M | $14.9M | $15.4M | $15.6M | |
| Stock-Based Compensation | $2.5M | $3.1M | $3.1M | $3.7M | $2.6M | |
| Change in Accounts Receivable | $25.7M | -$4.7M | $18.8M | -$15.3M | -$3.6M | |
| Change in Inventories | -$59.5M | -$69.4M | -$100.6M | -$89.1M | -$66M | |
| Cash From Operations | $40.8M | $5.6M | $15.4M | -$30.6M | $12.9M | |
| Capital Expenditures | $8M | $8.7M | $10.6M | $12.2M | $10.8M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$8M | -$8.7M | -$8.6M | -$12M | -$23.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | $21.2M | |
| Long-Term Debt Repaid | -- | -$20M | -- | -- | -$15M | |
| Repurchase of Common Stock | -- | -- | -$3.5M | -- | -- | |
| Other Financing Activities | -- | -- | -- | -$2.9M | -$3M | |
| Cash From Financing | -- | -$20.7M | -$15.1M | $40.2M | $3.2M | |
| Beginning Cash (CF) | $128.7M | $75.4M | $64.4M | $34.4M | $48M | |
| Foreign Exchange Rate Adjustment | -$3M | -- | $400K | -$500K | $900K | |
| Additions / Reductions | $32.8M | -$23.8M | -$8.3M | -$2.4M | -$7.5M | |
| Ending Cash (CF) | $158.5M | $51.6M | $56.5M | $31.5M | $41.4M | |
| Levered Free Cash Flow | $32.8M | -$3.1M | $4.8M | -$42.8M | $2.1M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$14.4M | $17.2M | -$110.2M | $27.2M | $45M | |
| Depreciation & Amoritzation | $38.5M | $53.7M | $61.7M | $60.3M | $63.1M | |
| Stock-Based Compensation | $5.1M | $7.7M | $8.5M | $12.1M | $9.8M | |
| Change in Accounts Receivable | -$1.6M | -$34.6M | -$4.6M | -$43.4M | $20.7M | |
| Change in Inventories | $37.3M | -$78.2M | -$73.2M | -$35.2M | $44.5M | |
| Cash From Operations | $84.3M | $41M | $86.7M | $17M | $92.7M | |
| Capital Expenditures | $30.7M | $41.1M | $63.7M | $79M | $44.3M | |
| Cash Acquisitions | -- | -$186.2M | $2.3M | -- | -- | |
| Cash From Investing | -$30.3M | -$227M | -$57.9M | -$75.2M | -$52M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | $368.5M | |
| Long-Term Debt Repaid | -- | -$20M | -- | -$20M | -$335M | |
| Repurchase of Common Stock | -- | -- | -$6.5M | -$2M | -- | |
| Other Financing Activities | -- | -- | -- | -- | -$15M | |
| Cash From Financing | -$2.4M | $80.2M | -$24.3M | $33.9M | -$30.3M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $51.6M | -$105.8M | $4.5M | -$24.3M | $10.4M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $53.6M | -$100K | $23M | -$62M | $48.4M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$3.1M | $3.1M | $16.5M | $4.5M | -$6.3M | |
| Depreciation & Amoritzation | $10.1M | $16.9M | $14.9M | $15.4M | $15.6M | |
| Stock-Based Compensation | $2.5M | $3.1M | $3.1M | $3.7M | $2.6M | |
| Change in Accounts Receivable | $25.7M | -$4.7M | $18.8M | -$15.3M | -$3.6M | |
| Change in Inventories | -$59.5M | -$69.4M | -$100.6M | -$89.1M | -$66M | |
| Cash From Operations | $40.8M | $5.6M | $15.4M | -$30.6M | $12.9M | |
| Capital Expenditures | $8M | $8.7M | $10.6M | $12.2M | $10.8M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$8M | -$8.7M | -$8.6M | -$12M | -$23.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | $21.2M | |
| Long-Term Debt Repaid | -- | -$20M | -- | -- | -$15M | |
| Repurchase of Common Stock | -- | -- | -$3.5M | -- | -- | |
| Other Financing Activities | -- | -- | -- | -$2.9M | -$3M | |
| Cash From Financing | -- | -$20.7M | -$15.1M | $40.2M | $3.2M | |
| Beginning Cash (CF) | $128.7M | $75.4M | $64.4M | $34.4M | $48M | |
| Foreign Exchange Rate Adjustment | -$3M | -- | $400K | -$500K | $900K | |
| Additions / Reductions | $32.8M | -$23.8M | -$8.3M | -$2.4M | -$7.5M | |
| Ending Cash (CF) | $158.5M | $51.6M | $56.5M | $31.5M | $41.4M | |
| Levered Free Cash Flow | $32.8M | -$3.1M | $4.8M | -$42.8M | $2.1M | |
Get MTW Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MTW
Sector
P/E ratio
9.15x
17.76x
PEG ratio
0.14x
0.25x
P/B ratio
0.62x
1.72x
Price / LTM sales
0.19x
0.93x
Growth Metrics
MTW
Sector
Revenue growth
-4.89%
1.95%
Earnings growth
-92.98%
3.23%
Revenue (5-year growth)
3.5%
4.39%
Earnings forecast
-$0.09
$0.28
Profitability
MTW
Sector
Profitability FY 2024
$375M
$397.8M
Return on invested capital
4.34%
5.35%
Return on assets
2.58%
3.54%
Return on equity
7.29%
8.69%
Earnings Date
Last Earnings Date
May
6
Next Earnings Date
Aug
8
Estimated Next Earnings Date
Aug
5
Balance Sheet
MTW
Sector
Total cash
$41.4M
$160.2M
Short term investments
--
$36.5M
Total assets
$1.7B
$1.8B
Long term debt
$399M
$273.8M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Palantir Crash?
AI and data analytics software major Palantir (NASDAQ:PLTR) has been…
Is Target’s Dividend Worth Buying?
Retail giant Target (NYSE:TGT) has been through an extremely volatile…
Stock Ideas
Buy
67
Is MSFT Stock a Buy?
Market Cap: $3.6T
P/E Ratio: 41x
Buy
60
Is NVDA Stock a Buy?
Market Cap: $3.5T
P/E Ratio: 49x
Sell
37
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Alerts
Sell
49
RGC alert for Jun 17
Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.
Buy
75
ARQQ alert for Jun 17
Arqit Quantum [ARQQ] is up 6.36% over the past day.
Buy
59
SYM alert for Jun 17
Symbotic [SYM] is down 3.91% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
