Financhill
Buy
61

LECO Quote, Financials, Valuation and Earnings

Last price:
$215.77
Seasonality move :
1.66%
Day range:
$209.61 - $214.47
52-week range:
$161.11 - $222.52
Dividend yield:
1.38%
P/E ratio:
26.37x
P/S ratio:
3.02x
P/B ratio:
8.91x
Volume:
488K
Avg. volume:
390.7K
1-year change:
15.35%
Market cap:
$11.9B
Revenue:
$4B
EPS (TTM):
$8.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.2B $3.8B $4.2B $4B
Revenue Growth (YoY) -11.58% 21.8% 16.3% 11.44% -4.37%
 
Cost of Revenues $1.8B $2.2B $2.5B $2.7B $2.5B
Gross Profit $871.3M $1.1B $1.3B $1.5B $1.5B
Gross Profit Margin 32.81% 33.04% 34.05% 34.96% 36.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $543.8M $597.1M $656.6M $758.9M $780.6M
Other Inc / (Exp) -$41.5M -$124.3M -$1.8M $24.7M -$55.4M
Operating Expenses $543.8M $597.1M $656.6M $758.9M $780.6M
Operating Income $327.5M $471.5M $624.1M $706.5M $692.3M
 
Net Interest Expenses $22M $22.2M $29.5M $44.4M $42.8M
EBT. Incl. Unusual Items $264M $325M $592.8M $686.9M $594.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.9M $48.4M $120.6M $141.6M $128M
Net Income to Company $206.1M $276.6M $472.2M $545.2M $466.1M
 
Minority Interest in Earnings -$29K -- -- -- --
Net Income to Common Excl Extra Items $206.1M $276.6M $472.2M $545.2M $466.1M
 
Basic EPS (Cont. Ops) $3.46 $4.66 $8.14 $9.50 $8.23
Diluted EPS (Cont. Ops) $3.42 $4.60 $8.04 $9.37 $8.15
Weighted Average Basic Share $59.6M $59.3M $58M $57.4M $56.6M
Weighted Average Diluted Share $60.2M $60.1M $58.7M $58.2M $57.2M
 
EBITDA $366.5M $428.4M $700.4M $817.9M $725.2M
EBIT $286M $347.2M $622.3M $731.2M $636.9M
 
Revenue (Reported) $2.7B $3.2B $3.8B $4.2B $4B
Operating Income (Reported) $327.5M $471.5M $624.1M $706.5M $692.3M
Operating Income (Adjusted) $286M $347.2M $622.3M $731.2M $636.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $757M $925.4M $1B $981.2M $1B
Revenue Growth (YoY) 7.84% 22.25% 12.31% -5.6% 2.36%
 
Cost of Revenues $503.3M $595.7M $684M $612.8M $638.9M
Gross Profit $253.8M $329.8M $355.4M $368.4M $365.4M
Gross Profit Margin 33.52% 35.63% 34.19% 37.55% 36.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145.7M $166.7M $190.1M $198.7M $196.7M
Other Inc / (Exp) -$5.6M $2.7M $3.3M -$2.3M -$3.4M
Operating Expenses $145.7M $166.7M $190.1M $198.7M $196.7M
Operating Income $108.1M $163.1M $165.2M $169.7M $168.8M
 
Net Interest Expenses $5.4M $6.2M $13.2M $8.8M $12.1M
EBT. Incl. Unusual Items $97.2M $159.6M $155.3M $158.5M $153.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M $33.6M $33.4M $35.1M $34.7M
Net Income to Company $74.2M $126M $121.9M $123.4M $118.5M
 
Minority Interest in Earnings $44K -$1K -- -- --
Net Income to Common Excl Extra Items $74.2M $126M $121.9M $123.4M $118.5M
 
Basic EPS (Cont. Ops) $1.24 $2.15 $2.12 $2.17 $2.11
Diluted EPS (Cont. Ops) $1.23 $2.13 $2.09 $2.14 $2.10
Weighted Average Basic Share $59.6M $58.6M $57.6M $56.9M $56.1M
Weighted Average Diluted Share $60.3M $59.3M $58.4M $57.6M $56.5M
 
EBITDA $121.6M $185.7M $189.8M $188.9M $189.1M
EBIT $102.5M $165.8M $168.5M $167.3M $165.4M
 
Revenue (Reported) $757M $925.4M $1B $981.2M $1B
Operating Income (Reported) $108.1M $163.1M $165.2M $169.7M $168.8M
Operating Income (Adjusted) $102.5M $165.8M $168.5M $167.3M $165.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $3.4B $3.9B $4.1B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.3B $2.6B $2.7B $2.6B
Gross Profit $887.8M $1.1B $1.3B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $539.8M $618.1M $680.1M $767.5M $778.5M
Other Inc / (Exp) -$40.9M -$116M -$1.2M $19.1M -$56.5M
Operating Expenses $539.8M $618.1M $680.1M $767.5M $778.5M
Operating Income $348M $526.5M $626.3M $710.9M $691.5M
 
Net Interest Expenses $21.9M $23.1M $36.5M $40M $46.1M
EBT. Incl. Unusual Items $285.3M $387.5M $588.5M $690.1M $588.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.5M $59M $120.4M $143.3M $127.7M
Net Income to Company $224.7M $328.4M $468.1M $546.7M $461.2M
 
Minority Interest in Earnings $8K -$176K -- -- --
Net Income to Common Excl Extra Items $224.7M $328.4M $468.1M $546.7M $461.2M
 
Basic EPS (Cont. Ops) $3.76 $5.57 $8.10 $9.57 $8.17
Diluted EPS (Cont. Ops) $3.73 $5.51 $8.01 $9.42 $8.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $385.7M $492.5M $704.5M $817M $725.4M
EBIT $307.1M $410.5M $625M $730M $635M
 
Revenue (Reported) $2.7B $3.4B $3.9B $4.1B $4B
Operating Income (Reported) $348M $526.5M $626.3M $710.9M $691.5M
Operating Income (Adjusted) $307.1M $410.5M $625M $730M $635M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $757M $925.4M $1B $981.2M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $503.3M $595.7M $684M $612.8M $638.9M
Gross Profit $253.8M $329.8M $355.4M $368.4M $365.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145.7M $166.7M $190.1M $198.7M $196.7M
Other Inc / (Exp) -$5.6M $2.7M $3.3M -$2.3M -$3.4M
Operating Expenses $145.7M $166.7M $190.1M $198.7M $196.7M
Operating Income $108.1M $163.1M $165.2M $169.7M $168.8M
 
Net Interest Expenses $5.4M $6.2M $13.2M $8.8M $12.1M
EBT. Incl. Unusual Items $97.2M $159.6M $155.3M $158.5M $153.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M $33.6M $33.4M $35.1M $34.7M
Net Income to Company $74.2M $126M $121.9M $123.4M $118.5M
 
Minority Interest in Earnings $44K -$1K -- -- --
Net Income to Common Excl Extra Items $74.2M $126M $121.9M $123.4M $118.5M
 
Basic EPS (Cont. Ops) $1.24 $2.15 $2.12 $2.17 $2.11
Diluted EPS (Cont. Ops) $1.23 $2.13 $2.09 $2.14 $2.10
Weighted Average Basic Share $59.6M $58.6M $57.6M $56.9M $56.1M
Weighted Average Diluted Share $60.3M $59.3M $58.4M $57.6M $56.5M
 
EBITDA $121.6M $185.7M $189.8M $188.9M $189.1M
EBIT $102.5M $165.8M $168.5M $167.3M $165.4M
 
Revenue (Reported) $757M $925.4M $1B $981.2M $1B
Operating Income (Reported) $108.1M $163.1M $165.2M $169.7M $168.8M
Operating Income (Adjusted) $102.5M $165.8M $168.5M $167.3M $165.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $257.3M $193M $197.2M $393.8M $377.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $373.5M $429.1M $541.5M $538.8M $482M
Inventory $381.3M $539.9M $665.5M $562.9M $544M
Prepaid Expenses -- -- -- -- --
Other Current Assets $100.3M $127.6M $153.7M $197.6M $242M
Total Current Assets $1.1B $1.3B $1.6B $1.7B $1.6B
 
Property Plant And Equipment $522.1M $511.7M $544.9M $575.3M $619.2M
Long-Term Investments -- -- -- -- --
Goodwill $335.6M $430.2M $665.3M $694.5M $804.9M
Other Intangibles $134.5M $149.4M $202.7M $186.7M $221M
Other Long-Term Assets $193M $193.1M $187.1M $182.6M $152.1M
Total Assets $2.3B $2.6B $3.2B $3.4B $3.5B
 
Accounts Payable $256.5M $330.2M $352.1M $325.4M $296.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $111K $766K $11M $4K $100M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $161.3M $231.5M $261.1M $273.9M $325.2M
Total Current Liabilities $549.4M $755.9M $852.9M $754.6M $878.8M
 
Long-Term Debt $715.5M $717.1M $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $2.1B $2.1B $2.2B
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj -$302.2M -$257.4M -$275.4M -$229.8M -$300.1M
Common Equity $789.3M $864.1M $1B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $979K -$193K -- -- --
Total Equity $790.3M $863.9M $1B $1.3B $1.3B
 
Total Liabilities and Equity $2.3B $2.6B $3.2B $3.4B $3.5B
Cash and Short Terms $257.3M $193M $197.2M $393.8M $377.3M
Total Debt $718.2M $769.8M $1.2B $1.1B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $242.1M $154.4M $198.8M $375M $394.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $431.4M $516.2M $573.5M $544.5M $522.7M
Inventory $415.9M $599.8M $664.6M $567.3M $574.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $106.9M $157.4M $173.6M $193M $237.9M
Total Current Assets $1.2B $1.4B $1.6B $1.7B $1.7B
 
Property Plant And Equipment $500.4M $511.9M $553.4M $582.2M $636.2M
Long-Term Investments -- -- -- -- --
Goodwill $334.2M $437.1M $679.4M $689.9M $813.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $330.8M $359.5M $409.9M $427.9M $445.6M
Total Assets $2.4B $2.7B $3.3B $3.4B $3.6B
 
Accounts Payable $294.1M $369.4M $361.2M $327.8M $365.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $4.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $224M $297.9M $315.8M $301.6M $381.2M
Total Current Liabilities $614.5M $927.7M $835.9M $748.9M $969.9M
 
Long-Term Debt $715.3M $715M $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $2.1B $2.1B $2.3B
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj -$312.4M -$259.5M -$250.8M -$239.5M -$270.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$107K -$58K -$53K -- --
Total Equity $803.4M $863.1M $1.1B $1.3B $1.3B
 
Total Liabilities and Equity $2.4B $2.7B $3.3B $3.4B $3.6B
Cash and Short Terms $242.1M $154.4M $198.8M $375M $394.7M
Total Debt $718.9M $865.6M $1.2B $1.1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $206.1M $276.6M $472.2M $545.2M $466.1M
Depreciation & Amoritzation $80.5M $81.1M $78.1M $86.7M $88.2M
Stock-Based Compensation $15.4M $23.8M $25.3M $26.2M $24.1M
Change in Accounts Receivable $3.6M -$65.8M -$65M $15M $52.8M
Change in Inventories $22.8M -$154.3M -$81.2M $122.1M $25.4M
Cash From Operations $351.4M $365.1M $383.4M $667.5M $599M
 
Capital Expenditures $59.2M $62.5M $71.9M $91M $116.6M
Cash Acquisitions -- -$156.1M -$436.3M -$32.7M -$252.7M
Cash From Investing -$49.2M -$205.4M -$504.7M -$74.7M -$361.2M
 
Dividends Paid (Ex Special Dividend) -$118.1M -$121.9M -$130.7M -$148M -$162.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $405.4M -- $550M
Long-Term Debt Repaid -- -- -- -$8.1M -$400.7M
Repurchase of Common Stock -$113.5M -$164.5M -$181.3M -$198.8M -$263.8M
Other Financing Activities -- -$763K -$438K -- -$3.9M
Cash From Financing -$246.1M -$221.9M $133.7M -$412.4M -$244.6M
 
Beginning Cash (CF) $199.6M $257.3M $193M $197.2M $393.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56M -$62.2M $12.4M $180.4M -$6.9M
Ending Cash (CF) $257.3M $193M $197.2M $393.8M $377.3M
 
Levered Free Cash Flow $292.2M $302.5M $311.5M $576.6M $482.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $96.1M $127.8M $137.3M $101.7M --
Depreciation & Amoritzation $19.4M $19.9M $21.9M $20.9M --
Stock-Based Compensation $6.2M $5.2M $5M $4.2M --
Change in Accounts Receivable -$21.8M -$17.8M $8.8M -$4.9M --
Change in Inventories -$40.6M -$57.2M $386K -$18.2M --
Cash From Operations $100M $98.2M $198.8M $170.7M --
 
Capital Expenditures $17.8M $15.9M $21.8M $23.1M --
Cash Acquisitions -$83.7M -$82K -$32.7M -$152.7M --
Cash From Investing -$99.6M -$14.9M -$60.3M -$174.8M --
 
Dividends Paid (Ex Special Dividend) -$30.4M -$32.6M -$36.9M -$40.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $400M --
Long-Term Debt Repaid -- $2.1M -$79.1M -$400.7M --
Repurchase of Common Stock -$25.2M -$25.1M -$53.1M -$50.4M --
Other Financing Activities -$763K -- -- -- --
Cash From Financing -$53.6M -$81.8M -$115.6M -$93.1M --
 
Beginning Cash (CF) $242.1M $154.4M $198.8M $375M --
Foreign Exchange Rate Adjustment $2M -$3.1M -$1.3M -$5.1M --
Additions / Reductions -$53.2M $1.6M $23M -$97.2M --
Ending Cash (CF) $190.9M $152.8M $220.5M $272.7M --
 
Levered Free Cash Flow $82.1M $82.3M $177.1M $147.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $224.7M $328.4M $468.1M $546.7M $461.2M
Depreciation & Amoritzation $78.6M $81.9M $79.5M $87M $90.4M
Stock-Based Compensation $18.1M $28.5M $25.8M $28.8M $18.2M
Change in Accounts Receivable -$36.5M -$86.2M -$6.6M $33M $28.3M
Change in Inventories -$2.4M -$167.2M -$19.9M $106.8M $14.6M
Cash From Operations $374.7M $362.9M $464.2M $676.9M $651.4M
 
Capital Expenditures $57.3M $71.3M $72M $98.5M $117.3M
Cash Acquisitions -- -$178.1M -$414.3M -$32.7M -$252.7M
Cash From Investing -$46.3M -$242.6M -$480.6M -$84.6M -$357.6M
 
Dividends Paid (Ex Special Dividend) -$118.4M -$124.2M -$134.9M -$151.7M -$163.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$8.2M -$400.7M
Repurchase of Common Stock -$32.2M -$240.6M -$108.9M -$277M -$260M
Other Financing Activities -- -- -- -- --
Cash From Financing -$259.9M -$207.2M $63M -$426.5M -$263.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.4M -$86.9M $46.6M $165.8M $30.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $317.3M $291.6M $392.2M $578.4M $534.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $170.3M $253.9M $259.3M $225.1M $118.5M
Depreciation & Amoritzation $38.5M $39.8M $43.2M $42.5M $23.8M
Stock-Based Compensation $12.7M $16.3M $16.6M $18.4M $8.4M
Change in Accounts Receivable -$87.6M -$104M -$18.9M -$14.5M -$34.1M
Change in Inventories -$83.2M -$112.6M $6.3M -$27.6M -$20.2M
Cash From Operations $145.2M $141.3M $322.8M $304M $185.7M
 
Capital Expenditures $27.8M $34.6M $40.6M $49.4M $26.9M
Cash Acquisitions -$83.7M -$22.1M -$32.7M -$152.7M --
Cash From Investing -$102.4M -$55M -$76.3M -$200.7M -$22.3M
 
Dividends Paid (Ex Special Dividend) -$61.4M -$65.9M -$74.5M -$81.7M -$43M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $400M --
Long-Term Debt Repaid -- -- -$79.2M -$400.9M -$169K
Repurchase of Common Stock -$53.7M -$129.7M -$85.2M -$160.8M -$106.7M
Other Financing Activities -$763K -- -- -- --
Cash From Financing -$109M -$122.4M -$226.9M -$218.5M -$144.5M
 
Beginning Cash (CF) $499.4M $347.3M $396M $768.8M $377.3M
Foreign Exchange Rate Adjustment -$200K -$4.1M $3.8M -$5.9M -$1.5M
Additions / Reductions -$66.2M -$36.1M $19.5M -$115.2M $18.9M
Ending Cash (CF) $433M $307.2M $419.3M $647.7M $394.7M
 
Levered Free Cash Flow $117.5M $106.7M $282.2M $254.6M $158.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock