Financhill
Buy
80

GTES Quote, Financials, Valuation and Earnings

Last price:
$23.11
Seasonality move :
0.48%
Day range:
$22.74 - $23.20
52-week range:
$14.70 - $23.85
Dividend yield:
0%
P/E ratio:
27.93x
P/S ratio:
1.78x
P/B ratio:
1.90x
Volume:
2M
Avg. volume:
1.7M
1-year change:
45.3%
Market cap:
$5.9B
Revenue:
$3.4B
EPS (TTM):
$0.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.5B $3.6B $3.6B $3.4B
Revenue Growth (YoY) -9.53% 24.4% 2.3% 0.45% -4.54%
 
Cost of Revenues $1.8B $2.1B $2.3B $2.2B $2B
Gross Profit $1B $1.3B $1.3B $1.4B $1.4B
Gross Profit Margin 37.05% 38.55% 35.19% 38.06% 39.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $776.9M $852.7M $853.7M $882.2M $870M
Other Inc / (Exp) -$33.5M -$12.6M $500K -$45.5M -$18.4M
Operating Expenses $775.9M $843.4M $853.9M $882.4M $870M
Operating Income $258.8M $495.8M $396.7M $476.5M $488.5M
 
Net Interest Expenses $154.3M $133.5M $139.4M $145.7M $142.1M
EBT. Incl. Unusual Items $71M $349.7M $257.8M $285.3M $328M
Earnings of Discontinued Ops. -$300K -- -$400K -$600K -$600K
Income Tax Expense -$19.3M $18.4M $14.9M $28.3M $107.5M
Net Income to Company $90M $331.3M $242.5M $256.4M $219.9M
 
Minority Interest in Earnings -$10.6M -$34.2M -$21.7M -$23.5M -$25M
Net Income to Common Excl Extra Items $79.4M $297.1M $220.8M $232.9M $194.9M
 
Basic EPS (Cont. Ops) $0.27 $1.02 $0.77 $0.84 $0.74
Diluted EPS (Cont. Ops) $0.27 $1.00 $0.77 $0.84 $0.74
Weighted Average Basic Share $290.7M $291.6M $284.1M $271.9M $259.5M
Weighted Average Diluted Share $292.1M $297.3M $287.6M $275.6M $264.7M
 
EBITDA $443.9M $705.8M $614.4M $656.9M $677.6M
EBIT $225.3M $483.2M $397.2M $439.4M $460.7M
 
Revenue (Reported) $2.8B $3.5B $3.6B $3.6B $3.4B
Operating Income (Reported) $258.8M $495.8M $396.7M $476.5M $488.5M
Operating Income (Adjusted) $225.3M $483.2M $397.2M $439.4M $460.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $881.3M $893.4M $897.7M $862.6M $847.6M
Revenue Growth (YoY) 24.11% 1.37% 0.48% -3.91% -1.74%
 
Cost of Revenues $535.8M $588.5M $572.6M $532.6M $503M
Gross Profit $345.5M $304.9M $325.1M $330M $344.6M
Gross Profit Margin 39.2% 34.13% 36.22% 38.26% 40.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.4M $233.6M $231.4M $211M $217.7M
Other Inc / (Exp) -$6.3M -$4.3M -$8.7M -$6.5M -$5.7M
Operating Expenses $210.4M $233.6M $231.4M $211M $217.7M
Operating Income $135.1M $71.3M $93.7M $119M $126.9M
 
Net Interest Expenses $33.4M $31.8M $38.8M $31.8M $27.4M
EBT. Incl. Unusual Items $95.4M $35.2M $46.2M $80.7M $93.8M
Earnings of Discontinued Ops. -$100K -$100K -$300K -$100K -$300K
Income Tax Expense $18.9M -$2.2M $15.3M $34.5M $25.2M
Net Income to Company $76.4M $37.3M $30.6M $46.1M $68.3M
 
Minority Interest in Earnings -$9.1M -$6.4M -$4.2M -$6.1M -$6.3M
Net Income to Common Excl Extra Items $67.3M $30.9M $26.4M $40M $62M
 
Basic EPS (Cont. Ops) $0.23 $0.11 $0.09 $0.15 $0.24
Diluted EPS (Cont. Ops) $0.23 $0.10 $0.09 $0.15 $0.24
Weighted Average Basic Share $291.2M $290.4M $283.5M $262.7M $255.8M
Weighted Average Diluted Share $296.4M $296.2M $287.9M $267.4M $261.6M
 
EBITDA $184.3M $121M $139.3M $169.6M $174.1M
EBIT $128.5M $65.9M $84.8M $115M $121.9M
 
Revenue (Reported) $881.3M $893.4M $897.7M $862.6M $847.6M
Operating Income (Reported) $135.1M $71.3M $93.7M $119M $126.9M
Operating Income (Adjusted) $128.5M $65.9M $84.8M $115M $121.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.5B $3.6B $3.5B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.2B $2.3B $2.2B $2B
Gross Profit $1.1B $1.3B $1.3B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $794.4M $873.6M $851.5M $861.8M $876.7M
Other Inc / (Exp) -$37.7M -$12.9M -$3.9M -$43.3M -$17.6M
Operating Expenses $791.1M $864.3M $851.7M $862M $876.7M
Operating Income $333.3M $434.3M $419.1M $501.8M $496.4M
 
Net Interest Expenses $153M $131.9M $146.4M $138.7M $137.7M
EBT. Incl. Unusual Items $142.6M $289.5M $268.8M $319.8M $341.1M
Earnings of Discontinued Ops. -- -- -$600K -$400K -$800K
Income Tax Expense $15.7M -$2.7M $32.4M $47.5M $98.2M
Net Income to Company $126.5M $292.2M $235.8M $271.9M $242.1M
 
Minority Interest in Earnings -$15.4M -$31.5M -$19.5M -$25.4M -$25.2M
Net Income to Common Excl Extra Items $111.1M $260.7M $216.3M $246.5M $216.9M
 
Basic EPS (Cont. Ops) $0.37 $0.89 $0.76 $0.93 $0.83
Diluted EPS (Cont. Ops) $0.37 $0.87 $0.76 $0.91 $0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $515.2M $642.5M $632.7M $687.2M $682.1M
EBIT $295.7M $420.6M $416.1M $469.6M $467.6M
 
Revenue (Reported) $3B $3.5B $3.6B $3.5B $3.4B
Operating Income (Reported) $333.3M $434.3M $419.1M $501.8M $496.4M
Operating Income (Adjusted) $295.7M $420.6M $416.1M $469.6M $467.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $881.3M $893.4M $897.7M $862.6M $847.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $535.8M $588.5M $572.6M $532.6M $503M
Gross Profit $345.5M $304.9M $325.1M $330M $344.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.4M $233.6M $231.4M $211M $217.7M
Other Inc / (Exp) -$6.3M -$4.3M -$8.7M -$6.5M -$5.7M
Operating Expenses $210.4M $233.6M $231.4M $211M $217.7M
Operating Income $135.1M $71.3M $93.7M $119M $126.9M
 
Net Interest Expenses $33.4M $31.8M $38.8M $31.8M $27.4M
EBT. Incl. Unusual Items $95.4M $35.2M $46.2M $80.7M $93.8M
Earnings of Discontinued Ops. -$100K -$100K -$300K -$100K -$300K
Income Tax Expense $18.9M -$2.2M $15.3M $34.5M $25.2M
Net Income to Company $76.4M $37.3M $30.6M $46.1M $68.3M
 
Minority Interest in Earnings -$9.1M -$6.4M -$4.2M -$6.1M -$6.3M
Net Income to Common Excl Extra Items $67.3M $30.9M $26.4M $40M $62M
 
Basic EPS (Cont. Ops) $0.23 $0.11 $0.09 $0.15 $0.24
Diluted EPS (Cont. Ops) $0.23 $0.10 $0.09 $0.15 $0.24
Weighted Average Basic Share $291.2M $290.4M $283.5M $262.7M $255.8M
Weighted Average Diluted Share $296.4M $296.2M $287.9M $267.4M $261.6M
 
EBITDA $184.3M $121M $139.3M $169.6M $174.1M
EBIT $128.5M $65.9M $84.8M $115M $121.9M
 
Revenue (Reported) $881.3M $893.4M $897.7M $862.6M $847.6M
Operating Income (Reported) $135.1M $71.3M $93.7M $119M $126.9M
Operating Income (Adjusted) $128.5M $65.9M $84.8M $115M $121.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $521.4M $658.2M $578.4M $720.6M $682M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $695M $708.1M $808.6M $768.2M $722.7M
Inventory $508.2M $682.6M $656.2M $647.2M $676M
Prepaid Expenses -- -- -- -- --
Other Current Assets $153.4M $210.7M $221.2M $234.9M $196.7M
Total Current Assets $1.9B $2.3B $2.3B $2.4B $2.3B
 
Property Plant And Equipment $825.9M $794.5M $769.7M $750.1M $718.9M
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.1B $2B $2B $1.9B
Other Intangibles $1.8B $1.6B $1.5B $1.4B $1.2B
Other Long-Term Assets $16.6M $24.1M $47.5M $28.8M $24M
Total Assets $7.4B $7.5B $7.2B $7.3B $6.8B
 
Accounts Payable $417.4M $506.6M $469.6M $457.7M $408.2M
Accrued Expenses $252.2M $277.1M $222.6M $248.5M $251.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $726.3M $855.9M $752.3M $779.3M $721.5M
 
Long-Term Debt $2.7B $2.5B $2.4B $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.1B $3.7B $3.7B $3.4B
 
Common Stock $2.9M $2.9M $2.8M $2.6M $2.6M
Other Common Equity Adj -$805.4M -$825.2M -$917.8M -$828.5M -$1.1B
Common Equity $2.8B $3.1B $3.1B $3.2B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $379.3M $381.7M $333.6M $323.7M $316.7M
Total Equity $3.2B $3.5B $3.4B $3.5B $3.3B
 
Total Liabilities and Equity $7.4B $7.5B $7.2B $7.3B $6.8B
Cash and Short Terms $521.4M $658.2M $578.4M $720.6M $682M
Total Debt $2.7B $2.6B $2.5B $2.5B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $447.4M $406.8M $594.9M $522.2M $640.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $819.5M $790.7M $840.2M $797.7M $786.2M
Inventory $536M $718.3M $659.1M $677.2M $700.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $167.6M $258M $236.4M $245.8M $205.8M
Total Current Assets $2B $2.2B $2.4B $2.3B $2.4B
 
Property Plant And Equipment $808M $787.8M $767.2M $740.1M $723.9M
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2B $2B $2B $1.9B
Other Intangibles $1.7B $1.6B $1.5B $1.3B $1.2B
Other Long-Term Assets $19.8M $52.6M $40.6M $25.1M $30.7M
Total Assets $7.4B $7.4B $7.3B $7B $6.9B
 
Accounts Payable $439.9M $494.5M $452.1M $451.4M $417M
Accrued Expenses $269.5M $237.5M $229.2M $223.7M $223.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $756.6M $788.5M $738.2M $747.9M $710.4M
 
Long-Term Debt $2.6B $2.6B $2.4B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4B $3.7B $3.6B $3.5B
 
Common Stock $2.9M $2.9M $2.8M $2.6M $2.6M
Other Common Equity Adj -$833.1M -$805.4M -$857M -$865.9M -$1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $378.4M $381.1M $338.6M $316.8M $325.6M
Total Equity $3.2B $3.4B $3.6B $3.5B $3.4B
 
Total Liabilities and Equity $7.4B $7.4B $7.3B $7B $6.9B
Cash and Short Terms $447.4M $406.8M $594.9M $522.2M $640.2M
Total Debt $2.7B $2.6B $2.5B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $90M $331.3M $242.5M $256.4M $219.9M
Depreciation & Amoritzation $218.6M $222.6M $217.2M $217.5M $216.9M
Stock-Based Compensation $19.8M $24.6M $44.3M $27.4M $28.8M
Change in Accounts Receivable $9.7M -$22.3M -$129.3M $45.6M $8.4M
Change in Inventories -$22.1M -$192.4M $2.9M $24.5M -$64M
Cash From Operations $309M $382.4M $265.8M $481M $379.6M
 
Capital Expenditures $67.4M $87M $87M $71.4M $106.7M
Cash Acquisitions -- -- -- -- -$12.5M
Cash From Investing -$77.5M -$86M -$90.7M -$81.8M -$104.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $645M $100M $1.8B
Long-Term Debt Repaid -$331.2M -$91M -$676.9M -$119.6M -$1.9B
Repurchase of Common Stock -- -$10.6M -$175.9M -$251.7M -$176.1M
Other Financing Activities -$25.7M -$51.6M -$61.2M -$5.7M -$17.1M
Cash From Financing -$353.8M -$148.6M -$253.1M -$258.3M -$286.7M
 
Beginning Cash (CF) $636.6M $524.1M $660.9M $581.4M $724M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122.3M $147.8M -$78M $140.9M -$11.5M
Ending Cash (CF) $524.1M $660.9M $581.4M $724M $684.8M
 
Levered Free Cash Flow $241.6M $295.4M $178.8M $409.6M $272.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76.4M $37.3M $30.6M $46.1M $68.3M
Depreciation & Amoritzation $55.8M $55.1M $54.5M $54.6M $52.2M
Stock-Based Compensation $6.3M $24.1M $9.5M $8.6M $6.1M
Change in Accounts Receivable -$131.8M -$88.4M -$27.7M -$38.7M -$47.3M
Change in Inventories -$36.2M -$37.8M $6.5M -$36.9M -$15.4M
Cash From Operations -$24M -$105.4M $52.5M -$21M $7.3M
 
Capital Expenditures $20.2M $18M $14.6M $18.1M $26.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.2M -$25M -$29.9M -$19.5M -$31M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70M -- -- --
Long-Term Debt Repaid -$5.5M -$5.3M -$4.9M -$104.9M -$4.7M
Repurchase of Common Stock -- -$175.2M -- -$50.3M -$13M
Other Financing Activities -$11.3M -$5.5M -$8.5M $3.8M -$8.7M
Cash From Financing -$15.1M -$115.8M -$2.1M -$148.9M -$24.6M
 
Beginning Cash (CF) $524.1M $660.9M $581.4M $724M $684.8M
Foreign Exchange Rate Adjustment -$5.8M -$4.7M -$4.1M -$8.9M $6.6M
Additions / Reductions -$68.3M -$246.2M $20.5M -$189.4M -$48.3M
Ending Cash (CF) $450M $410M $597.8M $525.7M $643.1M
 
Levered Free Cash Flow -$44.2M -$123.4M $37.9M -$39.1M -$18.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $126.5M $292.2M $235.8M $271.9M $242.1M
Depreciation & Amoritzation $219.5M $221.9M $216.6M $217.6M $214.5M
Stock-Based Compensation $23.2M $42.4M $29.7M $26.5M $26.3M
Change in Accounts Receivable -$80M $21.1M -$68.6M $34.6M -$200K
Change in Inventories -$30.8M -$194M $47.2M -$18.9M -$42.5M
Cash From Operations $253.9M $301M $423.7M $407.5M $407.9M
 
Capital Expenditures $72.7M $84.8M $83.6M $74.9M $114.8M
Cash Acquisitions -- -- -- -- -$12.5M
Cash From Investing -$82.1M -$81.8M -$95.6M -$71.4M -$115.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $70M -- -- --
Long-Term Debt Repaid -$330.5M -$90.8M -$676.5M -$219.6M -$1.8B
Repurchase of Common Stock -- -$185.8M -$700K -$302M -$138.8M
Other Financing Activities -$38.2M -$45.8M -$64.2M $6.6M -$29.6M
Cash From Financing -$366M -$249.3M -$139.4M -$405.1M -$162.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$194.2M -$30.1M $188.7M -$69M $129.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $181.2M $216.2M $340.1M $332.6M $293.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76.4M $37.3M $30.6M $46.1M $68.3M
Depreciation & Amoritzation $55.8M $55.1M $54.5M $54.6M $52.2M
Stock-Based Compensation $6.3M $24.1M $9.5M $8.6M $6.1M
Change in Accounts Receivable -$131.8M -$88.4M -$27.7M -$38.7M -$47.3M
Change in Inventories -$36.2M -$37.8M $6.5M -$36.9M -$15.4M
Cash From Operations -$24M -$105.4M $52.5M -$21M $7.3M
 
Capital Expenditures $20.2M $18M $14.6M $18.1M $26.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.2M -$25M -$29.9M -$19.5M -$31M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70M -- -- --
Long-Term Debt Repaid -$5.5M -$5.3M -$4.9M -$104.9M -$4.7M
Repurchase of Common Stock -- -$175.2M -- -$50.3M -$13M
Other Financing Activities -$11.3M -$5.5M -$8.5M $3.8M -$8.7M
Cash From Financing -$15.1M -$115.8M -$2.1M -$148.9M -$24.6M
 
Beginning Cash (CF) $524.1M $660.9M $581.4M $724M $684.8M
Foreign Exchange Rate Adjustment -$5.8M -$4.7M -$4.1M -$8.9M $6.6M
Additions / Reductions -$68.3M -$246.2M $20.5M -$189.4M -$48.3M
Ending Cash (CF) $450M $410M $597.8M $525.7M $643.1M
 
Levered Free Cash Flow -$44.2M -$123.4M $37.9M -$39.1M -$18.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock