Financhill
Sell
48

SIF Quote, Financials, Valuation and Earnings

Last price:
$3.79
Seasonality move :
-3.13%
Day range:
$3.69 - $3.90
52-week range:
$2.33 - $5.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.31x
P/B ratio:
0.71x
Volume:
19K
Avg. volume:
18.2K
1-year change:
7.08%
Market cap:
$22.8M
Revenue:
$79.6M
EPS (TTM):
-$0.68
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $113.6M $99.6M $83.9M $66.1M $79.6M
Revenue Growth (YoY) 1% -12.31% -15.75% -21.26% 20.53%
 
Cost of Revenues $93.6M $88.4M $85.8M $62.7M $73.7M
Gross Profit $20M $11.2M -$1.9M $3.3M $6M
Gross Profit Margin 17.58% 11.25% -2.21% 5.06% 7.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14M $13.5M $11.9M $12.3M $11.1M
Other Inc / (Exp) $5.4M $2M $5M -$502K -$363K
Operating Expenses $15.5M $14.5M $12.2M $12.3M $11.1M
Operating Income $4.4M -$3.3M -$14.1M -$9M -$5.1M
 
Net Interest Expenses $886K $638K $645K $997K $3.1M
EBT. Incl. Unusual Items $9M -$2M -$9.7M -$10.5M -$8.6M
Earnings of Discontinued Ops. -- -- -- $1.8M $3.2M
Income Tax Expense -$211K -$1.2M -$43K $16K $37K
Net Income to Company $9.2M -$743K -$9.6M -$10.5M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.2M -$743K -$9.6M -$8.7M -$5.4M
 
Basic EPS (Cont. Ops) $1.62 -$0.13 -$1.65 -$1.47 -$0.90
Diluted EPS (Cont. Ops) $1.59 -$0.13 -$1.65 -$1.47 -$0.90
Weighted Average Basic Share $5.7M $5.8M $5.8M $5.9M $6M
Weighted Average Diluted Share $5.8M $5.8M $5.8M $5.9M $6M
 
EBITDA $17.2M $6.3M -$2.7M -$4.4M -$725K
EBIT $9.9M -$1.3M -$9M -$9.5M -$5.5M
 
Revenue (Reported) $113.6M $99.6M $83.9M $66.1M $79.6M
Operating Income (Reported) $4.4M -$3.3M -$14.1M -$9M -$5.1M
Operating Income (Adjusted) $9.9M -$1.3M -$9M -$9.5M -$5.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $24.9M $24.6M $19.2M $20.5M $19M
Revenue Growth (YoY) -18.57% -1.2% -21.68% 6.62% -7.25%
 
Cost of Revenues $22.1M $23.1M $17.5M $19M $17.5M
Gross Profit $2.7M $1.5M $1.7M $1.5M $1.6M
Gross Profit Margin 11.03% 5.94% 8.94% 7.28% 8.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $2.7M $3.8M $2.8M $2.4M
Other Inc / (Exp) -$56K $5.1M $192K -$84K -$38K
Operating Expenses $3.8M $2.7M $3.9M $2.8M $2.4M
Operating Income -$1.1M -$1.3M -$2.2M -$1.3M -$781K
 
Net Interest Expenses $169K $193K $339K $818K $428K
EBT. Incl. Unusual Items -$1.3M $3.7M -$2.3M -$2.2M -$1.2M
Earnings of Discontinued Ops. -- -- -- $642K -$70K
Income Tax Expense $165K $23K $28K $5K $75K
Net Income to Company -$1.5M $3.6M -$2.4M -$2.2M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M $3.6M -$2.4M -$1.6M -$1.4M
 
Basic EPS (Cont. Ops) -$0.26 $0.62 -$0.40 -$0.27 -$0.23
Diluted EPS (Cont. Ops) -$0.26 $0.61 -$0.40 -$0.27 -$0.23
Weighted Average Basic Share $5.8M $5.8M $5.9M $6M $6.1M
Weighted Average Diluted Share $5.8M $6M $5.9M $6M $6.1M
 
EBITDA $748K $5.5M -$373K -$229K $370K
EBIT -$1.2M $3.9M -$2M -$1.4M -$819K
 
Revenue (Reported) $24.9M $24.6M $19.2M $20.5M $19M
Operating Income (Reported) -$1.1M -$1.3M -$2.2M -$1.3M -$781K
Operating Income (Adjusted) -$1.2M $3.9M -$2M -$1.4M -$819K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $106.8M $93.5M $80.6M $61.5M $71.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.7M $87.5M $81M $60.2M $66.9M
Gross Profit $17M $6M -$342K $1.3M $5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9M $12.3M $12.8M $11.1M $9.5M
Other Inc / (Exp) $6.8M $4.8M -$104K -$682K -$322K
Operating Expenses $15.1M $13M $13.1M $11M $9.4M
Operating Income $1.9M -$7M -$13.4M -$9.7M -$4.4M
 
Net Interest Expenses $706K $611K $952K $1.5M $2.6M
EBT. Incl. Unusual Items $8M -$2.8M -$14.5M -$11.9M -$7.3M
Earnings of Discontinued Ops. -- -- -- $1.3M $36K
Income Tax Expense -$817K -$508K $77K -$66K $20K
Net Income to Company $8.8M -$2.3M -$14.5M -$11.9M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8M -$2.3M -$14.5M -$8.7M -$4.1M
 
Basic EPS (Cont. Ops) $1.55 -$0.42 -$2.48 -$1.48 -$0.68
Diluted EPS (Cont. Ops) $1.51 -$0.43 -$2.48 -$1.48 -$0.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16M $4.9M -$7.2M -$6.1M -$12K
EBIT $8.7M -$2.2M -$13.5M -$10.4M -$4.8M
 
Revenue (Reported) $106.8M $93.5M $80.6M $61.5M $71.9M
Operating Income (Reported) $1.9M -$7M -$13.4M -$9.7M -$4.4M
Operating Income (Adjusted) $8.7M -$2.2M -$13.5M -$10.4M -$4.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $49.9M $43.8M $40.5M $36M $39.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.3M $42.3M $37.6M $35M $37.4M
Gross Profit $6.7M $1.5M $3M $949K $2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $6.2M $7.1M $5.9M $5.2M
Other Inc / (Exp) $2.4M $5.2M $24K -$157K -$74K
Operating Expenses $7.9M $6.4M $7.3M $5.9M $5.2M
Operating Income -$1.3M -$4.9M -$4.3M -$5M -$2.7M
 
Net Interest Expenses $334K $308K $614K $1.2M $897K
EBT. Incl. Unusual Items $762K -$78K -$4.9M -$6.3M -$3.7M
Earnings of Discontinued Ops. -- -- -- $1.3M $36K
Income Tax Expense -$740K -$26K $94K $11K $80K
Net Income to Company $1.5M -$52K -$5M -$6.3M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$52K -$5M -$5M -$3.7M
 
Basic EPS (Cont. Ops) $0.27 -$0.02 -$0.84 -$0.84 -$0.61
Diluted EPS (Cont. Ops) $0.25 -$0.03 -$0.84 -$0.84 -$0.61
Weighted Average Basic Share $11.5M $11.6M $11.8M $12M $12.1M
Weighted Average Diluted Share $11.7M $11.8M $11.8M $12M $12.1M
 
EBITDA $4.8M $3.4M -$1.1M -$2.7M -$397K
EBIT $1.1M $230K -$4.2M -$5.1M -$2.8M
 
Revenue (Reported) $49.9M $43.8M $40.5M $36M $39.9M
Operating Income (Reported) -$1.3M -$4.9M -$4.3M -$5M -$2.7M
Operating Income (Adjusted) $1.1M $230K -$4.2M -$5.1M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $427K $346K $1.2M $21K $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.2M $19.9M $16.5M $15.6M $17.3M
Inventory $15.6M $12.5M $9M $4.5M $6.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $1.8M $1.9M $1.5M $2.4M
Total Current Assets $55.2M $47.6M $38.8M $41.5M $54.3M
 
Property Plant And Equipment $61.2M $58.7M $54.4M $43.7M $39.6M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $1.9M $874K $477K $278K --
Other Long-Term Assets $137K $77K $79K $7.6M $7.2M
Total Assets $121.9M $110.7M $97.3M $96.3M $104.6M
 
Accounts Payable $14M $9.8M $10.4M $11M $11.6M
Accrued Expenses $1.6M $1.7M $1.4M $1.7M $2.9M
Current Portion Of Long-Term Debt $7.1M $9.6M $4.4M $374K $353K
Current Portion Of Capital Lease Obligations $991K $788K $792K $818K $879K
Other Current Liabilities -- -- -- $8.7M $10.1M
Total Current Liabilities $43.3M $36M $32.6M $41.2M $54M
 
Long-Term Debt $4.6M $2.7M $3.5M $2.5M --
Capital Leases -- -- -- -- --
Total Liabilities $76.4M $61M $56.6M $61.9M $74.2M
 
Common Stock $5.9M $6M $6M $6.1M $6.2M
Other Common Equity Adj -$13.5M -$9.1M -$8.7M -$6.7M -$5.4M
Common Equity $45.5M $49.6M $40.7M $34.3M $30.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.5M $49.6M $40.7M $34.3M $30.4M
 
Total Liabilities and Equity $121.9M $110.7M $97.3M $96.3M $104.6M
Cash and Short Terms $427K $346K $1.2M $21K $1.7M
Total Debt $24.6M $21.2M $19.1M $16.7M $24M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $311K $124K $316K $747K $1.9M
Short Term Investments -- -- -- $1.7M --
Accounts Receivable, Net $19.1M $18.3M $17.4M $23.1M $14.5M
Inventory $15.6M $14.5M $11.3M $13.8M $6.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $1.3M $1.7M $2.1M $4.4M
Total Current Assets $50.6M $47.4M $41.4M $51.6M $38.1M
 
Property Plant And Equipment $60.9M $56.8M $53.3M $48.8M $37.2M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $1.4M $659K $395K $203K --
Other Long-Term Assets $89K $72K $80K $99K $55K
Total Assets $116.4M $108.5M $98.7M $104.2M $78.8M
 
Accounts Payable $14.5M $10.5M $14.9M $17.7M $11M
Accrued Expenses $6.4M $5.4M $5.9M $7.1M $3.6M
Current Portion Of Long-Term Debt $9.8M $4.3M $4.3M $6.4M $3.1M
Current Portion Of Capital Lease Obligations $796K $773K $833K $894K $905K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.2M $33.8M $39M $52.8M $30.4M
 
Long-Term Debt $2.5M $3.3M $3.3M $4.1M $74K
Capital Leases -- -- -- -- --
Total Liabilities $68.7M $58.7M $62.3M $74.5M $46.5M
 
Common Stock $6M $6M $6.1M $6.2M $6.2M
Other Common Equity Adj -$13.1M -$9.1M -$8.1M -$6.4M $208K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.7M $49.7M $36.4M $29.7M $32.4M
 
Total Liabilities and Equity $116.4M $108.5M $98.7M $104.2M $78.8M
Cash and Short Terms $311K $124K $316K $2.5M $1.9M
Total Debt $20.1M $20.4M $20.6M $31.2M $12.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.2M -$743K -$9.6M -$10.5M -$8.6M
Depreciation & Amoritzation $7.4M $7.7M $6.3M $5.1M $4.8M
Stock-Based Compensation $390K $453K $322K $304K $202K
Change in Accounts Receivable -$1.4M $2.4M $5.3M -$3.8M -$2.2M
Change in Inventories -$4.7M $2M $443K $2.6M -$3M
Cash From Operations $449K $3.9M $298K -$3.8M -$2.6M
 
Capital Expenditures $9M $5M $3.2M $1.1M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$878K -$3.2M -$1.1M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $121.2M $93.9M $86.4M $80M $98.9M
Long-Term Debt Repaid -$120.4M -$97M -$82.7M -$75.2M -$92.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45K -- -$5K -$461K
Cash From Financing $822K -$3.1M $3.7M $4.9M $6.3M
 
Beginning Cash (CF) $341K $427K $346K $1.2M $368K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73K -$97K $840K -$806K $2.4M
Ending Cash (CF) $427K $346K $1.2M $21K $1.7M
 
Levered Free Cash Flow -$8.6M -$1.1M -$2.9M -$4.9M -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.5M $3.6M -$2.4M -$2.2M -$1.3M
Depreciation & Amoritzation $1.9M $1.6M $1.6M $1.2M $1.2M
Stock-Based Compensation $150K $145K $85K $84K $61K
Change in Accounts Receivable -$20K -$3.3M -$1.1M -$1.3M $1.4M
Change in Inventories $576K $44K -$1.6M -$1.3M $95K
Cash From Operations $2.7M -$4.4M -$665K -$1.4M $2.8M
 
Capital Expenditures $1.7M $1M $888K $673K $154K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$1M -$884K -$673K -$154K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.7M $24.4M $19.1M $20.9M $19.6M
Long-Term Debt Repaid -$23.2M -$19.5M -$18.4M -$19.5M -$23.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45K -- -- $8K --
Cash From Financing -$2.5M $4.8M $700K $1.5M -$3.8M
 
Beginning Cash (CF) $1.2M $748K $1.2M $607K $3.1M
Foreign Exchange Rate Adjustment -$18K -$4K $7K -- --
Additions / Reductions -$851K -$620K -$849K -$2.5M -$1.2M
Ending Cash (CF) $311K $124K $316K $218K $1.9M
 
Levered Free Cash Flow $960K -$5.5M -$1.6M -$2.1M $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.8M -$2.3M -$14.5M -$11.9M -$6.1M
Depreciation & Amoritzation $7.4M $7.1M $6.3M $4.3M $4.7M
Stock-Based Compensation $450K $375K $259K $290K $134K
Change in Accounts Receivable $1.8M $991K $3.3M -$1.8M -$831K
Change in Inventories -$2.1M -$156K $2.8M -$1.8M $1.3M
Cash From Operations $6.7M -$5.1M $3.1M -$6.3M -$710K
 
Capital Expenditures $9.8M $1.1M $3.1M $838K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$1.1M -$3.1M -$853K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $107.3M $91.7M $81.7M $87.2M $109.2M
Long-Term Debt Repaid -$111.6M -$85.7M -$81.6M -$78.9M -$119.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$525K
Cash From Financing -$4.3M $6M $68K $8.1M -$10.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43K -$179K $69K $549K $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.2M -$6.1M -$20K -$7.1M -$1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5M -$52K -$5M -$6.3M -$3.7M
Depreciation & Amoritzation $3.7M $3.2M $3.2M $2.4M $2.4M
Stock-Based Compensation $277K $199K $136K $122K $54K
Change in Accounts Receivable $2.6M $1.2M -$847K $1.1M $2.5M
Change in Inventories -$301K -$2.4M -$29K -$4.4M -$179K
Cash From Operations $5.8M -$3.2M -$373K -$2.9M -$970K
 
Capital Expenditures $5.4M $1.5M $1.4M $1.2M $263K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.5M -$1.4M -$1.2M -$263K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47.1M $44.9M $40.2M $47.3M $57.6M
Long-Term Debt Repaid -$51.7M -$40.5M -$39.4M -$43.2M -$70.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45K -- -- -$139K -$203K
Cash From Financing -$4.6M $4.5M $816K $4M -$13.1M
 
Beginning Cash (CF) $1.6M $1.1M $2.3M $975K $5.9M
Foreign Exchange Rate Adjustment $7K -$17K $117K -- --
Additions / Reductions -$123K -$205K -$976K $379K -$801K
Ending Cash (CF) $1.5M $872K $1.5M $825K $5.1M
 
Levered Free Cash Flow $373K -$4.7M -$1.8M -$4.1M -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Is TTD The Big Winner If Pharma Ads Are Banned?
Is TTD The Big Winner If Pharma Ads Are Banned?

Last week, Senators Bernie Sanders and Angus King introduced a…

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock