Financhill
Sell
32

SIF Quote, Financials, Valuation and Earnings

Last price:
$3.00
Seasonality move :
11.08%
Day range:
$2.95 - $3.40
52-week range:
$2.87 - $5.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
0.62x
Volume:
31.7K
Avg. volume:
9.1K
1-year change:
-31.03%
Market cap:
$18.5M
Revenue:
$87M
EPS (TTM):
-$0.89
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue $112.5M $113.6M $99.6M $83.9M $87M
Revenue Growth (YoY) 1.12% 1% -12.31% -15.75% 3.72%
 
Cost of Revenues $101.8M $93.6M $88.4M $85.8M $79.5M
Gross Profit $10.6M $20M $11.2M -$1.9M $7.5M
Gross Profit Margin 9.46% 17.58% 11.25% -2.21% 8.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $14M $13.5M $11.9M $14M
Other Inc / (Exp) -$869K $5.4M $2M $5M -$453K
Operating Expenses $16.9M $15.5M $14.5M $12.2M $14.3M
Operating Income -$6.3M $4.4M -$3.3M -$14.1M -$6.7M
 
Net Interest Expenses $1.1M $886K $638K $645K $1.3M
EBT. Incl. Unusual Items -$8.2M $9M -$2M -$9.7M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$701K -$211K -$1.2M -$43K $159K
Net Income to Company -$7.5M $9.2M -$743K -$9.6M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M $9.2M -$743K -$9.6M -$8.7M
 
Basic EPS (Cont. Ops) -$1.35 $1.62 -$0.13 -$1.65 -$1.47
Diluted EPS (Cont. Ops) -$1.35 $1.59 -$0.13 -$1.65 -$1.47
Weighted Average Basic Share $5.6M $5.7M $5.8M $5.8M $5.9M
Weighted Average Diluted Share $5.6M $5.8M $5.8M $5.8M $5.9M
 
EBITDA $371K $17.2M $6.3M -$2.7M -$781K
EBIT -$7.2M $9.9M -$1.3M -$9M -$7.2M
 
Revenue (Reported) $112.5M $113.6M $99.6M $83.9M $87M
Operating Income (Reported) -$6.3M $4.4M -$3.3M -$14.1M -$6.7M
Operating Income (Adjusted) -$7.2M $9.9M -$1.3M -$9M -$7.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $27.8M $25.3M $21.5M $21.9M $29.3M
Revenue Growth (YoY) 11.68% -8.81% -15.3% 1.86% 52.06%
 
Cost of Revenues $23.6M $22M $21.1M $18.4M $24.7M
Gross Profit $4.1M $3.3M $374K $3.5M $4.5M
Gross Profit Margin 14.94% 12.99% 1.74% 15.92% 15.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $2.9M $2.8M $3.4M $3.2M
Other Inc / (Exp) $1.6M $231K -$16K -$321K -$138K
Operating Expenses $3.3M $3.2M $2.9M $3.5M $3.2M
Operating Income $877K $130K -$2.5M $27K $1.3M
 
Net Interest Expenses $183K $143K $146K $305K $1.1M
EBT. Incl. Unusual Items $2.3M $218K -$2.7M -$599K $128K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33K -$36K -$3K $35K $56K
Net Income to Company $2.2M $254K -$2.7M -$634K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $254K -$2.7M -$634K $72K
 
Basic EPS (Cont. Ops) $0.40 $0.04 -$0.46 -$0.11 $0.01
Diluted EPS (Cont. Ops) $0.39 $0.04 -$0.46 -$0.11 $0.01
Weighted Average Basic Share $5.7M $5.8M $5.8M $5.9M $6M
Weighted Average Diluted Share $5.8M $6M $5.8M $5.9M $6.1M
 
EBITDA $4.3M $2.3M -$935K $1.3M $2.7M
EBIT $2.5M $361K -$2.5M -$294K $1.2M
 
Revenue (Reported) $27.8M $25.3M $21.5M $21.9M $29.3M
Operating Income (Reported) $877K $130K -$2.5M $27K $1.3M
Operating Income (Adjusted) $2.5M $361K -$2.5M -$294K $1.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $115.6M $104.3M $89.6M $81M $102.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.5M $88.2M $86.5M $78.3M $90.5M
Gross Profit $18.2M $16.2M $3.1M $2.8M $11.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.3M $14M $12.2M $13.4M $13.3M
Other Inc / (Exp) $5.3M $5.4M $4.5M -$409K -$672K
Operating Expenses $15.9M $15M $12.7M $13.6M $13.4M
Operating Income $2.2M $1.2M -$9.6M -$10.9M -$1.6M
 
Net Interest Expenses $914K $666K $614K $1.1M $2.8M
EBT. Incl. Unusual Items $6.6M $5.9M -$5.7M -$12.4M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -$886K -$475K $115K $169K
Net Income to Company $6.6M $6.8M -$5.2M -$12.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.6M $6.8M -$5.2M -$12.5M -$5.3M
 
Basic EPS (Cont. Ops) $1.16 $1.19 -$0.92 -$2.13 -$0.89
Diluted EPS (Cont. Ops) $1.15 $1.16 -$0.93 -$2.13 -$0.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $14.9M $14.1M $1.7M -$4.9M $2.4M
EBIT $7.5M $6.6M -$5.1M -$11.3M -$2.3M
 
Revenue (Reported) $115.6M $104.3M $89.6M $81M $102.3M
Operating Income (Reported) $2.2M $1.2M -$9.6M -$10.9M -$1.6M
Operating Income (Adjusted) $7.5M $6.6M -$5.1M -$11.3M -$2.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $75.3M $65.3M $62.4M $55.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.3M $63.4M $55.9M $48.5M --
Gross Profit $10M $1.8M $6.5M $7.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $9M $10.5M $6.4M --
Other Inc / (Exp) $2.6M $5.2M -$297K -$196K --
Operating Expenses $11.1M $9.3M $10.7M $6.4M --
Operating Income -$1.1M -$7.4M -$4.2M $822K --
 
Net Interest Expenses $477K $454K $919K $2M --
EBT. Incl. Unusual Items $980K -$2.7M -$5.5M -$1.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$776K -$29K $129K $103K --
Net Income to Company $1.8M -$2.7M -$5.6M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M -$2.7M -$5.6M -$1.5M --
 
Basic EPS (Cont. Ops) $0.31 -$0.48 -$0.95 -$0.25 --
Diluted EPS (Cont. Ops) $0.29 -$0.49 -$0.95 -$0.25 --
Weighted Average Basic Share $17.2M $17.5M $17.8M $12M --
Weighted Average Diluted Share $17.7M $17.6M $17.8M $12.1M --
 
EBITDA $7.2M $2.5M $279K $2.2M --
EBIT $1.5M -$2.3M -$4.5M $626K --
 
Revenue (Reported) $75.3M $65.3M $62.4M $55.8M --
Operating Income (Reported) -$1.1M -$7.4M -$4.2M $822K --
Operating Income (Adjusted) $1.5M -$2.3M -$4.5M $626K --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Equivalents $341K $427K $346K $1.2M $368K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.2M $23.2M $19.9M $16.5M $20.2M
Inventory $10.5M $15.6M $12.5M $9M $8.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $2.3M $1.8M $1.9M $1.9M
Total Current Assets $49.5M $55.2M $47.6M $38.8M $41.5M
 
Property Plant And Equipment $39.6M $61.2M $58.7M $54.4M $50.7M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $3.3M $1.9M $874K $477K $278K
Other Long-Term Assets $218K $137K $77K $79K $81K
Total Assets $96.1M $121.9M $110.7M $97.3M $96M
 
Accounts Payable $19.8M $14M $9.8M $10.4M $13.5M
Accrued Expenses $756K $1.6M $1.7M $1.4M $1.8M
Current Portion Of Long-Term Debt $5.8M $7.1M $9.6M $4.4M $3.8M
Current Portion Of Capital Lease Obligations -- $991K $788K $792K $869K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.7M $43.3M $36M $32.6M $41M
 
Long-Term Debt $2.1M $4.6M $2.7M $3.5M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $60M $76.4M $61M $56.6M $61.7M
 
Common Stock $5.8M $5.9M $6M $6M $6.1M
Other Common Equity Adj -$13.3M -$13.5M -$9.1M -$8.7M -$6.7M
Common Equity $36.1M $45.5M $49.6M $40.7M $34.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.1M $45.5M $49.6M $40.7M $34.3M
 
Total Liabilities and Equity $96.1M $121.9M $110.7M $97.3M $96M
Cash and Short Terms $341K $427K $346K $1.2M $368K
Total Debt $23.4M $24.6M $21.2M $19.1M $22.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $289K $247K $111K $598K $1.7M
Short Term Investments -- -- -- -- $1.7M
Accounts Receivable, Net $19M $20.2M $16.7M $20.2M $26.8M
Inventory $15.3M $15.9M $12.5M $10.6M $13.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1.6M $1.3M $1.2M $1.2M
Total Current Assets $49.3M $52.7M $42.6M $41.7M $55M
 
Property Plant And Equipment $60.3M $60M $55.5M $52M $47.6M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $2.1M $1.1M $567K $333K $161K
Other Long-Term Assets $115K $86K $88K $79K $88K
Total Assets $115.3M $117.4M $102.3M $97.6M $106.3M
 
Accounts Payable $15.8M $12.2M $10.6M $11.5M $15M
Accrued Expenses $7.2M $6.9M $5.6M $6.2M $6.5M
Current Portion Of Long-Term Debt $6.7M $9.8M $4.1M $5.4M $9.5M
Current Portion Of Capital Lease Obligations $1.1M $800K $763K $847K $906K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.1M $39.6M $31.1M $38.8M $55.4M
 
Long-Term Debt $4.5M $2.9M $2.9M $3M $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $74M $69M $55.3M $61.5M $76.5M
 
Common Stock $5.9M $6M $6M $6.1M $6.2M
Other Common Equity Adj -$12.5M -$12.8M -$9.2M -$8M -$6.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.3M $48.3M $47M $36.1M $29.8M
 
Total Liabilities and Equity $115.3M $117.4M $102.3M $97.6M $106.3M
Cash and Short Terms $289K $247K $111K $598K $3.4M
Total Debt $22.5M $22.6M $17.1M $23.3M $32.8M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$7.5M $9.2M -$743K -$9.6M -$8.7M
Depreciation & Amoritzation $7.5M $7.4M $7.7M $6.3M $6.4M
Stock-Based Compensation $515K $390K $453K $322K $304K
Change in Accounts Receivable $4.3M -$1.4M $2.4M $5.3M -$3.2M
Change in Inventories $1M -$4.7M $2M $443K $1.9M
Cash From Operations $5.7M $449K $3.9M $298K -$1.4M
 
Capital Expenditures $9.4M $9M $5M $3.2M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$767K -$1.2M -$878K -$3.2M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $88M $121.2M $93.9M $86.4M $85.5M
Long-Term Debt Repaid -$93.7M -$120.4M -$97M -$82.7M -$82.6M
Repurchase of Common Stock -$62K -- -- -- --
Other Financing Activities -$132K -- -$45K -- --
Cash From Financing -$5.9M $822K -$3.1M $3.7M $2.9M
 
Beginning Cash (CF) $1.3M $341K $427K $346K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$907K $73K -$97K $840K -$916K
Ending Cash (CF) $341K $427K $346K $1.2M $368K
 
Levered Free Cash Flow -$3.7M -$8.6M -$1.1M -$2.9M -$3.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5M -$2.5M -$6.9M -$3.1M --
Depreciation & Amoritzation $1.8M $2M $1.5M $1.6M --
Stock-Based Compensation $137K $91K $119K $83K --
Change in Accounts Receivable -$2.9M $1.9M $1.7M -$1.2M --
Change in Inventories -$30K $2.8M $1.8M $1M --
Cash From Operations -$1.8M $440K -$399K $907K --
 
Capital Expenditures $1.6M -$896K $698K $549K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $60K $896K -$693K -$542K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.9M $22.3M $22.6M $21M --
Long-Term Debt Repaid -$26.9M -$23.5M -$20.5M -$21.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M -$1.2M $2.1M -$590K --
 
Beginning Cash (CF) $289K $247K $111K $598K --
Foreign Exchange Rate Adjustment $2K -$2K $13K -$5K --
Additions / Reductions $136K $101K $1.1M -$225K --
Ending Cash (CF) $427K $346K $1.2M $368K --
 
Levered Free Cash Flow -$3.4M $1.3M -$1.1M $358K --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $6.6M $6.8M -$5.2M -$12.5M --
Depreciation & Amoritzation $7.4M $7.5M $6.8M $6.4M --
Stock-Based Compensation $401K $499K $294K $340K $168K
Change in Accounts Receivable -$2.4M -$2.5M $5.6M -$336K --
Change in Inventories -$3.2M -$853K $1.4M $2.7M --
Cash From Operations -$1.3M $1.6M $1.1M -$2.7M --
 
Capital Expenditures $9.9M $7.5M $1.6M $2.6M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$880K -$1.7M -$1.6M -$2.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $123.4M $100.5M $86.1M $87.2M --
Long-Term Debt Repaid -$121.6M -$100.4M -$85.8M -$81.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.8M $45K $357K $5.6M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$413K -$62K -$109K $359K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.2M -$5.9M -$468K -$5.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$743K -$9.6M -$8.7M -- --
Depreciation & Amoritzation $7.7M $6.3M $6.4M -- --
Stock-Based Compensation $453K $322K $304K -- --
Change in Accounts Receivable $2.4M $5.3M -$3.2M -- --
Change in Inventories $2M $443K $1.9M -- --
Cash From Operations $3.9M $298K -$1.4M -- --
 
Capital Expenditures $5M $3.2M $2.5M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$878K -$3.2M -$2.4M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $93.9M $86.4M $85.5M -- --
Long-Term Debt Repaid -$97M -$82.7M -$82.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45K -- -- -- --
Cash From Financing -$3.1M $3.7M $2.9M -- --
 
Beginning Cash (CF) $2.2M $1.3M $3.2M -- --
Foreign Exchange Rate Adjustment $16K -$12K $110K -- --
Additions / Reductions -$97K $840K -$916K -- --
Ending Cash (CF) $2.1M $2.2M $2.4M -- --
 
Levered Free Cash Flow -$1.1M -$2.9M -$3.8M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock