Financhill
Buy
55

BWEN Quote, Financials, Valuation and Earnings

Last price:
$1.65
Seasonality move :
-5.51%
Day range:
$1.63 - $1.66
52-week range:
$1.41 - $4.33
Dividend yield:
0%
P/E ratio:
35.43x
P/S ratio:
0.26x
P/B ratio:
0.63x
Volume:
57.8K
Avg. volume:
109.8K
1-year change:
-58.35%
Market cap:
$37.3M
Revenue:
$143.1M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $198.5M $145.6M $176.8M $203.5M $143.1M
Revenue Growth (YoY) 11.38% -26.64% 21.39% 15.12% -29.66%
 
Cost of Revenues $180.5M $140.1M $166M $171M $121.9M
Gross Profit $18M $5.5M $10.7M $32.5M $21.2M
Gross Profit Margin 9.07% 3.79% 6.06% 15.98% 14.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $17.4M $16.6M $20.7M $16.3M
Other Inc / (Exp) $123K $16.6M $130K -$48K $79K
Operating Expenses $17.6M $18.1M $17.3M $21.4M $17M
Operating Income $422K -$12.6M -$6.6M $11.1M $4.2M
 
Net Interest Expenses $2M $1.1M $3.2M $3.2M $3.1M
EBT. Incl. Unusual Items -$1.4M $2.9M -$9.7M $7.9M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $25K $35K $241K $74K
Net Income to Company -$1.5M $2.8M -$9.7M $7.6M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M $2.8M -$9.7M $7.6M $1.2M
 
Basic EPS (Cont. Ops) -$0.09 $0.15 -$0.48 $0.36 $0.05
Diluted EPS (Cont. Ops) -$0.09 $0.15 -$0.48 $0.36 $0.05
Weighted Average Basic Share $16.7M $18.7M $20.3M $21.2M $21.9M
Weighted Average Diluted Share $16.7M $19.4M $20.3M $21.5M $22M
 
EBITDA $6.8M $10.3M -$417K $17.5M $11M
EBIT $545K $4M -$6.5M $11.1M $4.3M
 
Revenue (Reported) $198.5M $145.6M $176.8M $203.5M $143.1M
Operating Income (Reported) $422K -$12.6M -$6.6M $11.1M $4.2M
Operating Income (Adjusted) $545K $4M -$6.5M $11.1M $4.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.7M $41.8M $48.9M $37.6M $36.8M
Revenue Growth (YoY) -32.71% 27.85% 16.8% -23.03% -2.07%
 
Cost of Revenues $32.4M $39.8M $41.9M $31M $32.5M
Gross Profit $282K $2M $7M $6.6M $4.3M
Gross Profit Margin 0.86% 4.81% 14.27% 17.64% 11.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $3.9M $5.5M $4.4M $4M
Other Inc / (Exp) $3.4M $21K -$2K $3K -$2K
Operating Expenses $4.6M $4.1M $5.7M $4.6M $4.1M
Operating Income -$4.3M -$2.1M $1.3M $2.1M $184K
 
Net Interest Expenses $229K $345K $488K $532K $516K
EBT. Incl. Unusual Items -$1.2M -$2.4M $792K $1.5M -$334K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K $7K $23K $39K $36K
Net Income to Company -$1.2M -$2.4M $769K $1.5M -$370K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$2.4M $769K $1.5M -$370K
 
Basic EPS (Cont. Ops) -$0.07 -$0.12 $0.04 $0.07 -$0.02
Diluted EPS (Cont. Ops) -$0.07 -$0.12 $0.04 $0.07 -$0.02
Weighted Average Basic Share $17.2M $19.7M $20.9M $21.6M $22.4M
Weighted Average Diluted Share $17.2M $19.7M $21.4M $21.8M $22.4M
 
EBITDA $604K -$533K $2.9M $3.7M $1.9M
EBIT -$949K -$2.1M $1.3M $2.1M $182K
 
Revenue (Reported) $32.7M $41.8M $48.9M $37.6M $36.8M
Operating Income (Reported) -$4.3M -$2.1M $1.3M $2.1M $184K
Operating Income (Adjusted) -$949K -$2.1M $1.3M $2.1M $182K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $182.6M $154.7M $183.8M $192.2M $142.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $170.5M $147.5M $168.1M $160.1M $123.5M
Gross Profit $12.1M $7.2M $15.7M $32.2M $18.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.9M $16.9M $18.2M $19.6M $15.9M
Other Inc / (Exp) $3.5M $13.3M $107K -$43K $74K
Operating Expenses $17.7M $17.6M $18.9M $20.2M $16.5M
Operating Income -$5.6M -$10.4M -$3.3M $11.9M $2.3M
 
Net Interest Expenses $1.5M $1.2M $3.4M $3.2M $3.1M
EBT. Incl. Unusual Items -$3.6M $1.7M -$6.5M $8.6M -$657K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28K -- $51K $257K $71K
Net Income to Company -$3.7M $1.7M -$6.6M $8.4M -$728K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M $1.7M -$6.6M $8.4M -$728K
 
Basic EPS (Cont. Ops) -$0.22 $0.11 -$0.32 $0.40 -$0.04
Diluted EPS (Cont. Ops) -$0.22 $0.09 -$0.32 $0.39 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1M $9.2M $3M $18.3M $9.2M
EBIT -$2.1M $2.9M -$3.1M $11.9M $2.4M
 
Revenue (Reported) $182.6M $154.7M $183.8M $192.2M $142.4M
Operating Income (Reported) -$5.6M -$10.4M -$3.3M $11.9M $2.3M
Operating Income (Adjusted) -$2.1M $2.9M -$3.1M $11.9M $2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.7M $41.8M $48.9M $37.6M $36.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.4M $39.8M $41.9M $31M $32.5M
Gross Profit $282K $2M $7M $6.6M $4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $3.9M $5.5M $4.4M $4M
Other Inc / (Exp) $3.4M $21K -$2K $3K -$2K
Operating Expenses $4.6M $4.1M $5.7M $4.6M $4.1M
Operating Income -$4.3M -$2.1M $1.3M $2.1M $184K
 
Net Interest Expenses $229K $345K $488K $532K $516K
EBT. Incl. Unusual Items -$1.2M -$2.4M $792K $1.5M -$334K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K $7K $23K $39K $36K
Net Income to Company -$1.2M -$2.4M $769K $1.5M -$370K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$2.4M $769K $1.5M -$370K
 
Basic EPS (Cont. Ops) -$0.07 -$0.12 $0.04 $0.07 -$0.02
Diluted EPS (Cont. Ops) -$0.07 -$0.12 $0.04 $0.07 -$0.02
Weighted Average Basic Share $17.2M $19.7M $20.9M $21.6M $22.4M
Weighted Average Diluted Share $17.2M $19.7M $21.4M $21.8M $22.4M
 
EBITDA $604K -$533K $2.9M $3.7M $1.9M
EBIT -$949K -$2.1M $1.3M $2.1M $182K
 
Revenue (Reported) $32.7M $41.8M $48.9M $37.6M $36.8M
Operating Income (Reported) -$4.3M -$2.1M $1.3M $2.1M $184K
Operating Income (Adjusted) -$949K -$2.1M $1.3M $2.1M $182K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4M $852K $12.7M $1.1M $7.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.3M $13.8M $17M $19.2M $13.5M
Inventory $26.7M $33.4M $44.3M $37.4M $40M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $2.7M $3.3M $3.5M $2.4M
Total Current Assets $50.6M $52.3M $79.3M $69.7M $66.9M
 
Property Plant And Equipment $64.5M $61.7M $61.7M $62.7M $59.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.2M $3.5M $2.7M $2.1M $1.4M
Other Long-Term Assets $385K $585K $839K $630K $606K
Total Assets $119.7M $118M $144.5M $135.2M $128.3M
 
Accounts Payable $18.2M $16.5M $26.3M $20.7M $16.1M
Accrued Expenses $6M $3.5M $3.6M $5.9M $3.5M
Current Portion Of Long-Term Debt $1.4M $6.7M $1.2M $5.9M $1.5M
Current Portion Of Capital Lease Obligations $3.3M $3.8M $3.9M $4M $4.4M
Other Current Liabilities $148K $27K -- -- --
Total Current Liabilities $48M $42.7M $70.2M $53.6M $43.6M
 
Long-Term Debt $9.4M $177K $7.1M $6.3M $7.7M
Capital Leases -- -- -- -- --
Total Liabilities $79M $63.9M $98.3M $79.1M $68.9M
 
Common Stock $17K $20K $21K $22K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity $40.7M $54.1M $46.3M $56M $59.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.7M $54.1M $46.3M $56M $59.4M
 
Total Liabilities and Equity $119.7M $118M $144.5M $135.2M $128.3M
Cash and Short Terms $3.4M $852K $12.7M $1.1M $7.7M
Total Debt $10.8M $6.8M $8.3M $12.2M $9.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.9M $773K $1.7M $1.1M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.3M $18.9M $25.8M $14.6M $11.2M
Inventory $40.3M $39.1M $48.5M $37.4M $49.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2.5M $3.2M $2.8M $2.8M
Total Current Assets $65.6M $64.4M $81.2M $58.3M $68.1M
 
Property Plant And Equipment $64.2M $62.1M $61.2M $62.3M $59.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4M $3.3M $2.6M $1.9M $1.2M
Other Long-Term Assets $422K $658K $834K $595K $557K
Total Assets $134.2M $130.5M $149M $123.1M $129.3M
 
Accounts Payable $25.8M $26.9M $25.8M $16.3M $23M
Accrued Expenses $6.2M $3.1M $4.2M $5.7M $3.5M
Current Portion Of Long-Term Debt $5.1M $13.9M $18.1M $1.4M $4.8M
Current Portion Of Capital Lease Obligations $3.2M $4M $3.5M $4.1M $4.6M
Other Current Liabilities $118K -- -- -- --
Total Current Liabilities $57.9M $56.6M $74.3M $39.7M $45.1M
 
Long-Term Debt $9.4M $170K $6.9M $6.3M $7.4M
Capital Leases -- -- -- -- --
Total Liabilities $89M $78.7M $101.4M $65M $70M
 
Common Stock $18K $20K $21K $22K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.2M $51.8M $47.5M $58M $59.3M
 
Total Liabilities and Equity $134.2M $130.5M $149M $123.1M $129.3M
Cash and Short Terms $2.9M $773K $1.7M $1.1M $1.2M
Total Debt $14.5M $14M $25M $7.7M $12.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M $2.8M -$9.7M $7.6M $1.2M
Depreciation & Amoritzation $6.3M $6.3M $6.1M $6.4M $6.7M
Stock-Based Compensation $1.3M $2.7M $2.2M $2.2M $2.4M
Change in Accounts Receivable $374K $2.6M -$3.5M -$8.9M $10.9M
Change in Inventories $5.1M -$6.7M -$10.9M $6.9M -$2.5M
Cash From Operations $5.3M -$12.8M $16.6M -$6.9M $13.8M
 
Capital Expenditures $1.5M $1.7M $3.1M $6.4M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.7M -$3.1M -$6.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $163.4M $5.9M $8.1M $1.1M $4.1M
Long-Term Debt Repaid -$166.3M -$1.8M -$9M -$3.3M -$3M
Repurchase of Common Stock -$139K -$1.4M -- -- --
Other Financing Activities -- -- -$1M -$783K -$150K
Cash From Financing -$2.8M $12M -$1.7M $1.7M -$3.7M
 
Beginning Cash (CF) $2.4M $3.4M $852K $12.7M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $956K -$2.5M $11.9M -$11.6M $6.6M
Ending Cash (CF) $3.4M $852K $12.7M $1.1M $7.7M
 
Levered Free Cash Flow $3.8M -$14.5M $13.5M -$13.4M $10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2M -$2.4M $769K $1.5M -$370K
Depreciation & Amoritzation $1.6M $1.5M $1.6M $1.6M $1.7M
Stock-Based Compensation $477K $474K $480K $512K $475K
Change in Accounts Receivable -$2.4M -$6.6M -$12M $10.8M $2.2M
Change in Inventories -$13.6M -$5.7M -$4.3M $19K -$9.6M
Cash From Operations -$8.4M -$6M -$26M $5.9M -$8M
 
Capital Expenditures $612K $492K $1.1M $1.7M $916K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$589K -$492K -$1.1M -$1.7M -$916K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8M $7.3M -- $1.2M --
Long-Term Debt Repaid -$489K -$503K -$899K -$726K -$724K
Repurchase of Common Stock -$847K -$411K -- -- --
Other Financing Activities -- -- -- -- -$196K
Cash From Financing $8.6M $6.4M $16M -$4.1M $2.4M
 
Beginning Cash (CF) $3.4M $852K $12.7M $1.1M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$443K -$79K -$11M -$26K -$6.5M
Ending Cash (CF) $2.9M $773K $1.7M $1.1M $1.2M
 
Levered Free Cash Flow -$9M -$6.5M -$27M $4.1M -$9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.7M $1.7M -$6.6M $8.4M -$728K
Depreciation & Amoritzation $6.2M $6.3M $6.1M $6.4M $6.8M
Stock-Based Compensation $1.5M $2.7M $2.2M $2.2M $2.3M
Change in Accounts Receivable -$4.1M -$1.6M -$8.9M $13.9M $2.4M
Change in Inventories $478K $1.2M -$9.5M $11.2M -$12.1M
Cash From Operations -$2.1M -$10.4M -$3.3M $24.9M -$88K
 
Capital Expenditures $1.5M $1.6M $3.7M $7.1M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.6M -$3.7M -$7.1M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $115.7M $9.4M $781K $2.3M $2.9M
Long-Term Debt Repaid -$117.3M -$1.8M -$9.4M -$3.1M -$3M
Repurchase of Common Stock -$986K -$987K -- -- --
Other Financing Activities -- -- -- -- -$346K
Cash From Financing $3.7M $9.8M $8M -$18.5M $2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $186K -$2.2M $956K -$656K $131K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.6M -$12M -$7M $17.8M -$2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2M -$2.4M $769K $1.5M -$370K
Depreciation & Amoritzation $1.6M $1.5M $1.6M $1.6M $1.7M
Stock-Based Compensation $477K $474K $480K $512K $475K
Change in Accounts Receivable -$2.4M -$6.6M -$12M $10.8M $2.2M
Change in Inventories -$13.6M -$5.7M -$4.3M $19K -$9.6M
Cash From Operations -$8.4M -$6M -$26M $5.9M -$8M
 
Capital Expenditures $612K $492K $1.1M $1.7M $916K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$589K -$492K -$1.1M -$1.7M -$916K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8M $7.3M -- $1.2M --
Long-Term Debt Repaid -$489K -$503K -$899K -$726K -$724K
Repurchase of Common Stock -$847K -$411K -- -- --
Other Financing Activities -- -- -- -- -$196K
Cash From Financing $8.6M $6.4M $16M -$4.1M $2.4M
 
Beginning Cash (CF) $3.4M $852K $12.7M $1.1M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$443K -$79K -$11M -$26K -$6.5M
Ending Cash (CF) $2.9M $773K $1.7M $1.1M $1.2M
 
Levered Free Cash Flow -$9M -$6.5M -$27M $4.1M -$9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock