Financhill
Buy
53

CXM Quote, Financials, Valuation and Earnings

Last price:
$8.25
Seasonality move :
-3.22%
Day range:
$8.14 - $8.43
52-week range:
$6.75 - $10.27
Dividend yield:
0%
P/E ratio:
20.49x
P/S ratio:
2.77x
P/B ratio:
3.40x
Volume:
3.4M
Avg. volume:
2.2M
1-year change:
-9.09%
Market cap:
$2.2B
Revenue:
$796.4M
EPS (TTM):
$0.41
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $386.9M $492.4M $618.2M $732.4M $796.4M
Revenue Growth (YoY) 19.32% 27.26% 25.55% 18.47% 8.74%
 
Cost of Revenues $122.1M $147.6M $163.7M $179.4M $222.1M
Gross Profit $264.8M $344.8M $454.5M $553M $574.3M
Gross Profit Margin 68.45% 70.03% 73.52% 75.5% 72.12%
 
R&D Expenses $40.3M $60.6M $76.7M $91.3M $92M
Selling, General & Admin $250.1M $371.7M $429M $427.7M $458.3M
Other Inc / (Exp) -$8.6M -$17.1M $3.8M $26.6M $24.3M
Operating Expenses $290.4M $432.3M $505.7M $519M $550.3M
Operating Income -$25.6M -$87.5M -$51.2M $33.9M $24M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$34.2M -$104.6M -$47.5M $60.5M $48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $6.9M $8.3M $9.1M -$73.3M
Net Income to Company -$38M -$111.5M -$55.7M $51.4M $121.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38M -$111.5M -$55.7M $51.4M $121.6M
 
Basic EPS (Cont. Ops) -$0.17 -$0.57 -$0.21 $0.19 $0.47
Diluted EPS (Cont. Ops) -$0.17 -$0.57 -$0.21 $0.18 $0.44
Weighted Average Basic Share $231.5M $195M $259.5M $270M $260.2M
Weighted Average Diluted Share $231.5M $195M $259.5M $287.1M $274.8M
 
EBITDA -$19.9M -$79.4M -$39.2M $49.4M $42.6M
EBIT -$25.6M -$87.5M -$51.2M $33.9M $24M
 
Revenue (Reported) $386.9M $492.4M $618.2M $732.4M $796.4M
Operating Income (Reported) -$25.6M -$87.5M -$51.2M $33.9M $24M
Operating Income (Adjusted) -$25.6M -$87.5M -$51.2M $33.9M $24M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $111M $145M $173.4M $196M $205.5M
Revenue Growth (YoY) 19.35% 30.64% 19.58% 13.03% 4.87%
 
Cost of Revenues $31.7M $41.7M $41.9M $51.1M $62.6M
Gross Profit $79.3M $103.3M $131.4M $144.8M $142.9M
Gross Profit Margin 71.43% 71.22% 75.81% 73.91% 69.52%
 
R&D Expenses $13.1M $17.3M $20.8M $22.5M $22.8M
Selling, General & Admin $76.7M $109.1M $113.9M $116.6M $105.5M
Other Inc / (Exp) -$2.2M $295K $4.8M $7.5M -$9.4M
Operating Expenses $89.8M $126.4M $134.6M $139.1M $128.3M
Operating Income -$10.5M -$23.1M -$3.2M $5.7M $14.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.7M -$22.8M $1.6M $13.2M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2.5M -$1.2M $2.6M $6.7M
Net Income to Company -$14.5M -$25.3M $2.8M $10.6M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$25.3M $2.8M $10.6M -$1.6M
 
Basic EPS (Cont. Ops) -$0.06 -$0.10 $0.01 $0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.06 -$0.10 $0.01 $0.04 -$0.01
Weighted Average Basic Share $250.5M $256.9M $265.6M $271.7M $256.6M
Weighted Average Diluted Share $250.5M $256.9M $281.3M $284M $256.6M
 
EBITDA -$8.9M -$20.6M $326K $10.2M $19.2M
EBIT -$10.5M -$23.1M -$3.2M $5.7M $14.6M
 
Revenue (Reported) $111M $145M $173.4M $196M $205.5M
Operating Income (Reported) -$10.5M -$23.1M -$3.2M $5.7M $14.6M
Operating Income (Adjusted) -$10.5M -$23.1M -$3.2M $5.7M $14.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $404.9M $526.4M $646.6M $755M $805.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $122.3M $157.6M $163.9M $188.6M $233.6M
Gross Profit $282.6M $368.8M $482.6M $566.4M $572.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45M $64.8M $80.1M $93.1M $92.3M
Selling, General & Admin $265.7M $404.1M $433.8M $430.4M $447.3M
Other Inc / (Exp) -$8.9M -$14.6M $8.2M $29.3M $7.4M
Operating Expenses $310.8M $468.9M $513.9M $523.5M $539.5M
Operating Income -$28.2M -$100.1M -$31.3M $42.8M $32.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.1M -$114.7M -$23.1M $72.2M $40.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $7.6M $4.6M $12.9M -$69.1M
Net Income to Company -$41.3M -$122.3M -$27.6M $59.2M $109.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.3M -$122.3M -$27.6M $59.2M $109.4M
 
Basic EPS (Cont. Ops) -$0.18 -$0.54 -$0.10 $0.22 $0.43
Diluted EPS (Cont. Ops) -$0.18 -$0.54 -$0.10 $0.21 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.4M -$91.1M -$18.2M $59.3M $51.7M
EBIT -$28.2M -$100.1M -$31.3M $42.8M $32.8M
 
Revenue (Reported) $404.9M $526.4M $646.6M $755M $805.9M
Operating Income (Reported) -$28.2M -$100.1M -$31.3M $42.8M $32.8M
Operating Income (Adjusted) -$28.2M -$100.1M -$31.3M $42.8M $32.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $111M $145M $173.4M $196M $205.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.7M $41.7M $41.9M $51.1M $62.6M
Gross Profit $79.3M $103.3M $131.4M $144.8M $142.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.1M $17.3M $20.8M $22.5M $22.8M
Selling, General & Admin $76.7M $109.1M $113.9M $116.6M $105.5M
Other Inc / (Exp) -$2.2M $295K $4.8M $7.5M -$9.4M
Operating Expenses $89.8M $126.4M $134.6M $139.1M $128.3M
Operating Income -$10.5M -$23.1M -$3.2M $5.7M $14.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.7M -$22.8M $1.6M $13.2M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2.5M -$1.2M $2.6M $6.7M
Net Income to Company -$14.5M -$25.3M $2.8M $10.6M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$25.3M $2.8M $10.6M -$1.6M
 
Basic EPS (Cont. Ops) -$0.06 -$0.10 $0.01 $0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.06 -$0.10 $0.01 $0.04 -$0.01
Weighted Average Basic Share $250.5M $256.9M $265.6M $271.7M $256.6M
Weighted Average Diluted Share $250.5M $256.9M $281.3M $284M $256.6M
 
EBITDA -$8.9M -$20.6M $326K $10.2M $19.2M
EBIT -$10.5M -$23.1M -$3.2M $5.7M $14.6M
 
Revenue (Reported) $111M $145M $173.4M $196M $205.5M
Operating Income (Reported) -$10.5M -$23.1M -$3.2M $5.7M $14.6M
Operating Income (Adjusted) -$10.5M -$23.1M -$3.2M $5.7M $14.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $68M $321.4M $188.4M $164M $145.3M
Short Term Investments $212.7M $211M $390.2M $498.5M $338.2M
Accounts Receivable, Net $116.3M $163.7M $205M $267.7M $285.7M
Inventory -- -- -- -- --
Prepaid Expenses $62.4M $54.4M $24.6M $12.3M $38.7M
Other Current Assets $8.3M $10.9M $3.1M $6.6M $852K
Total Current Assets $498.1M $805.3M $862.5M $1B $854.1M
 
Property Plant And Equipment $9M $14.7M $38.6M $63.2M $76.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $42.5M $49.4M $73.5M $108.8M $203.9M
Total Assets $597M $920M $1B $1.2B $1.2B
 
Accounts Payable $17M $15.8M $30.1M $34.7M $27.4M
Accrued Expenses $35.4M $55.4M $58.4M $46.8M $39.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $7.1M $5.7M $7.5M
Other Current Liabilities $6.4M $13.7M $4.4M $9.2M $4.8M
Total Current Liabilities $301.6M $395.1M $458.9M $508.2M $517.6M
 
Long-Term Debt $78.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $403.2M $404.2M $475.7M $543.4M $572.1M
 
Common Stock $425M $8K $9K $8K $8K
Other Common Equity Adj $787K -$820K -$4.4M -$3.8M -$7M
Common Equity -$231.1M $515.8M $549.3M $679.7M $612.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $193.9M $515.8M $549.3M $679.7M $612.1M
 
Total Liabilities and Equity $597M $920M $1B $1.2B $1.2B
Cash and Short Terms $280.7M $532.4M $578.6M $662.6M $483.5M
Total Debt $78.8M -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $84.2M $131.8M $186.2M $126.8M $126.4M
Short Term Investments $191M $399M $418.2M $483.3M $443.8M
Accounts Receivable, Net $92.9M $136.1M $176.7M $187.8M $202.8M
Inventory -- -- -- -- --
Prepaid Expenses $59.6M $49.2M $13.8M $32.3M $39.4M
Other Current Assets $11.6M $12.7M -- $5.5M $26K
Total Current Assets $464.5M $772.4M $851.4M $883.8M $862.2M
 
Property Plant And Equipment $9.7M $30.3M $40.7M $81.4M $77.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $51.5M $46.8M $81.6M $108.8M $111.8M
Total Assets $573M $900.2M $1B $1.1B $1.2B
 
Accounts Payable $15.8M $21M $22.3M $19.2M $26.8M
Accrued Expenses $19.2M $19.5M $28.1M $17M $19.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $7.7M $7.2M $6.7M $8.4M
Other Current Liabilities $7.4M $20.1M $9.7M $9.8M $4.2M
Total Current Liabilities $288.4M $379.6M $428.6M $460.3M $495.5M
 
Long-Term Debt $80.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $388.7M $393.8M $445.2M $513.2M $549.7M
 
Common Stock $425M $8K $9K $8K $8K
Other Common Equity Adj $387K -$4M -$4.1M -$5.2M -$2.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $184.3M $506.4M $578.9M $610.9M $639.8M
 
Total Liabilities and Equity $573M $900.2M $1B $1.1B $1.2B
Cash and Short Terms $275.2M $530.9M $604.4M $610.1M $570.2M
Total Debt $80.9M -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$38M -$111.5M -$55.7M $51.4M $121.6M
Depreciation & Amoritzation $5.7M $8.1M $12.1M $15.5M $18.7M
Stock-Based Compensation $43.9M $50.1M $55.5M $55.8M $59.5M
Change in Accounts Receivable -$9.8M -$47.1M -$44.8M -$68.7M -$30M
Change in Inventories -- -- -- -- --
Cash From Operations $7.3M -$32.9M $26.7M $71.5M $77.6M
 
Capital Expenditures $6.5M $12.4M $16.4M $20.3M $18.4M
Cash Acquisitions -- -$3.6M -- -- --
Cash From Investing -$219.5M -$15.7M -$193.5M -$110.6M $154.1M
 
Dividends Paid (Ex Special Dividend) -$600K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $123.4M -- -- -- --
Long-Term Debt Repaid -$50M -- -- -- --
Repurchase of Common Stock -$18.3M -- -- -$26.7M -$273.9M
Other Financing Activities -$475K -- -- -- --
Cash From Financing $269.8M $303.1M $35M $24.1M -$248.2M
 
Beginning Cash (CF) $10.5M $68M $321.4M $188.4M $172.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.6M $254.6M -$131.9M -$15M -$16.4M
Ending Cash (CF) $68M $321.4M $188.4M $172.4M $153.5M
 
Levered Free Cash Flow $827K -$45.3M $10.2M $51.1M $59.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$14.5M -$25.3M $2.8M $10.6M -$1.6M
Depreciation & Amoritzation $1.6M $2.5M $3.5M $4.5M $4.7M
Stock-Based Compensation $8.9M $12.5M $13.3M $13.9M $21.3M
Change in Accounts Receivable $23.9M $27.4M $28.1M $78.6M $81.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$2.9M $18.6M $41.7M $83.8M
 
Capital Expenditures $2.2M $2.9M $4.3M $5.5M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.7M -$192.1M -$28.6M $13.4M -$108M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$100M --
Other Financing Activities -- -- -- -- --
Cash From Financing $8M $6.5M $12.7M -$90.3M $2.8M
 
Beginning Cash (CF) $68M $321.4M $188.4M $172.4M $153.5M
Foreign Exchange Rate Adjustment -$115K -$1.1M -$196K -$1.2M $3M
Additions / Reductions $16.3M -$188.5M $2.7M -$35.2M -$21.4M
Ending Cash (CF) $84.2M $131.8M $190.9M $136M $135.1M
 
Levered Free Cash Flow -$12.6M -$5.8M $14.3M $36.2M $80.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$41.3M -$122.3M -$27.6M $59.2M $109.4M
Depreciation & Amoritzation $5.8M $9M $13.1M $16.5M $18.9M
Stock-Based Compensation $49.2M $53.7M $56.3M $56.3M $66.9M
Change in Accounts Receivable -$11M -$43.6M -$44M -$18.2M -$27.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$30.7M -$25.4M $48.1M $94.6M $119.7M
 
Capital Expenditures $7.2M $13.1M $17.8M $21.5M $16.2M
Cash Acquisitions -- -$3.6M -- -- --
Cash From Investing -$199.3M -$226.4M -$30M -$68.6M $32.7M
 
Dividends Paid (Ex Special Dividend) -$600K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$126.7M -$173.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $227.9M $301.6M $41.1M -$78.9M -$155M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $49.8M $59.3M -$52.9M -$2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$37.9M -$38.6M $30.3M $73.1M $103.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$14.5M -$25.3M $2.8M $10.6M -$1.6M
Depreciation & Amoritzation $1.6M $2.5M $3.5M $4.5M $4.7M
Stock-Based Compensation $8.9M $12.5M $13.3M $13.9M $21.3M
Change in Accounts Receivable $23.9M $27.4M $28.1M $78.6M $81.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$2.9M $18.6M $41.7M $83.8M
 
Capital Expenditures $2.2M $2.9M $4.3M $5.5M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.7M -$192.1M -$28.6M $13.4M -$108M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$100M --
Other Financing Activities -- -- -- -- --
Cash From Financing $8M $6.5M $12.7M -$90.3M $2.8M
 
Beginning Cash (CF) $68M $321.4M $188.4M $172.4M $153.5M
Foreign Exchange Rate Adjustment -$115K -$1.1M -$196K -$1.2M $3M
Additions / Reductions $16.3M -$188.5M $2.7M -$35.2M -$21.4M
Ending Cash (CF) $84.2M $131.8M $190.9M $136M $135.1M
 
Levered Free Cash Flow -$12.6M -$5.8M $14.3M $36.2M $80.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 0.81% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 6.91% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 1.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock