Financhill
Buy
69

CARR Quote, Financials, Valuation and Earnings

Last price:
$73.65
Seasonality move :
16.19%
Day range:
$72.19 - $73.31
52-week range:
$54.22 - $83.32
Dividend yield:
1.14%
P/E ratio:
11.47x
P/S ratio:
2.85x
P/B ratio:
4.49x
Volume:
3.9M
Avg. volume:
4.7M
1-year change:
15.48%
Market cap:
$62.2B
Revenue:
$22.5B
EPS (TTM):
$6.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.5B $20.6B $17.3B $19B $22.5B
Revenue Growth (YoY) -6.19% 18.09% -16.13% 9.62% 18.65%
 
Cost of Revenues $12.3B $14.6B $13B $13.8B $16.5B
Gross Profit $5.1B $6B $4.3B $5.2B $6B
Gross Profit Margin 29.27% 29.01% 24.86% 27.24% 26.6%
 
R&D Expenses $419M $503M $416M $493M $686M
Selling, General & Admin $2.8B $3.1B $2B $2.6B $3.2B
Other Inc / (Exp) $1.3B $349M $2.1B $97M $547M
Operating Expenses $3.2B $3.6B $2.4B $3.1B $3.9B
Operating Income $1.9B $2.4B $1.9B $2.1B $2.1B
 
Net Interest Expenses $288M $306M $157M $160M $371M
EBT. Incl. Unusual Items $2.9B $2.4B $3.8B $2B $2.3B
Earnings of Discontinued Ops. -- -- $377M -$38M $4.5B
Income Tax Expense $849M $699M $616M $521M $1.1B
Net Income to Company $2B $1.7B $3.2B $1.5B $1.2B
 
Minority Interest in Earnings -$24M -$37M -$50M -$91M -$104M
Net Income to Common Excl Extra Items $2B $1.7B $3.5B $1.3B $5.6B
 
Basic EPS (Cont. Ops) $2.29 $1.92 $4.19 $1.61 $6.24
Diluted EPS (Cont. Ops) $2.25 $1.87 $4.10 $1.58 $6.15
Weighted Average Basic Share $866.5M $867.7M $843.4M $837.3M $898.2M
Weighted Average Diluted Share $880.2M $890.3M $861.2M $853M $911.7M
 
EBITDA $3.5B $2.7B $2.2B $2.8B $4.1B
EBIT $3.2B $2.4B $1.9B $2.3B $2.9B
 
Revenue (Reported) $17.5B $20.6B $17.3B $19B $22.5B
Operating Income (Reported) $1.9B $2.4B $1.9B $2.1B $2.1B
Operating Income (Adjusted) $3.2B $2.4B $1.9B $2.3B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.7B $4.7B $5.3B $5.4B $5.2B
Revenue Growth (YoY) 20.86% -0.96% 13.3% 2.79% -3.73%
 
Cost of Revenues $3.3B $3.4B $3.9B $4B $3.8B
Gross Profit $1.4B $1.3B $1.4B $1.4B $1.4B
Gross Profit Margin 29.67% 27.78% 26.13% 25.55% 27.69%
 
R&D Expenses $121M $125M $139M $192M $153M
Selling, General & Admin $743M $601M $721M $807M $729M
Other Inc / (Exp) $59M $1.2B $37M -$1M $67M
Operating Expenses $864M $726M $860M $999M $882M
Operating Income $530M $567M $518M $386M $563M
 
Net Interest Expenses $93M $48M $46M $141M $82M
EBT. Incl. Unusual Items $496M $1.7B $509M $244M $548M
Earnings of Discontinued Ops. -- -- -- $92M --
Income Tax Expense $104M $301M $122M $47M $111M
Net Income to Company $392M $1.4B $387M $197M $437M
 
Minority Interest in Earnings -$8M -$8M -$14M -$20M -$25M
Net Income to Common Excl Extra Items $384M $1.4B $373M $269M $412M
 
Basic EPS (Cont. Ops) $0.44 $1.62 $0.45 $0.30 $0.47
Diluted EPS (Cont. Ops) $0.43 $1.58 $0.44 $0.29 $0.47
Weighted Average Basic Share $869.3M $853.3M $835M $899.2M $866.9M
Weighted Average Diluted Share $889.8M $874.1M $852.2M $913M $878.3M
 
EBITDA $675M $1.9B $716M $708M $963M
EBIT $592M $1.8B $580M $400M $660M
 
Revenue (Reported) $4.7B $4.7B $5.3B $5.4B $5.2B
Operating Income (Reported) $530M $567M $518M $386M $563M
Operating Income (Adjusted) $592M $1.8B $580M $400M $660M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.3B $20.6B $17.9B $20.7B $23B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.9B $14.7B $13.5B $14.9B $16.7B
Gross Profit $5.4B $5.9B $4.4B $5.7B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $442M $507M $430M $607M $674M
Selling, General & Admin $2.9B $3B $2.1B $3B $3.3B
Other Inc / (Exp) $1.3B $1.5B $944M -$222M $3.5B
Operating Expenses $3.3B $3.5B $2.5B $3.6B $4B
Operating Income $2.1B $2.4B $1.9B $2.1B $2.4B
 
Net Interest Expenses $344M $261M $155M $281M $321M
EBT. Incl. Unusual Items $3.1B $3.6B $2.6B $1.6B $5.5B
Earnings of Discontinued Ops. -- -- -- $182M $2.5B
Income Tax Expense $760M $896M $437M $481M $2.2B
Net Income to Company $2.3B $2.7B $2.2B $1.3B $1.5B
 
Minority Interest in Earnings -$26M -$37M -$56M -$97M -$109M
Net Income to Common Excl Extra Items $2.3B $2.7B $2.5B $1.2B $5.7B
 
Basic EPS (Cont. Ops) $2.62 $3.10 $3.01 $1.47 $6.43
Diluted EPS (Cont. Ops) $2.57 $3.02 $2.96 $1.43 $6.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8B $3.9B $1.1B $2.7B $7.3B
EBIT $3.4B $3.5B $709M $2.1B $6.1B
 
Revenue (Reported) $18.3B $20.6B $17.9B $20.7B $23B
Operating Income (Reported) $2.1B $2.4B $1.9B $2.1B $2.4B
Operating Income (Adjusted) $3.4B $3.5B $709M $2.1B $6.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.7B $4.7B $5.3B $5.4B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $3.4B $3.9B $4B $3.8B
Gross Profit $1.4B $1.3B $1.4B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121M $125M $139M $192M $153M
Selling, General & Admin $743M $601M $721M $807M $729M
Other Inc / (Exp) $59M $1.2B $37M -$1M $67M
Operating Expenses $864M $726M $860M $999M $882M
Operating Income $530M $567M $518M $386M $563M
 
Net Interest Expenses $93M $48M $46M $141M $82M
EBT. Incl. Unusual Items $496M $1.7B $509M $244M $548M
Earnings of Discontinued Ops. -- -- -- $92M --
Income Tax Expense $104M $301M $122M $47M $111M
Net Income to Company $392M $1.4B $387M $197M $437M
 
Minority Interest in Earnings -$8M -$8M -$14M -$20M -$25M
Net Income to Common Excl Extra Items $384M $1.4B $373M $269M $412M
 
Basic EPS (Cont. Ops) $0.44 $1.62 $0.45 $0.30 $0.47
Diluted EPS (Cont. Ops) $0.43 $1.58 $0.44 $0.29 $0.47
Weighted Average Basic Share $869.3M $853.3M $835M $899.2M $866.9M
Weighted Average Diluted Share $889.8M $874.1M $852.2M $913M $878.3M
 
EBITDA $675M $1.9B $716M $708M $963M
EBIT $592M $1.8B $580M $400M $660M
 
Revenue (Reported) $4.7B $4.7B $5.3B $5.4B $5.2B
Operating Income (Reported) $530M $567M $518M $386M $563M
Operating Income (Adjusted) $592M $1.8B $580M $400M $660M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.1B $3B $3.5B $9.9B $4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $2.4B $2.8B $2.1B $2.7B
Inventory $1.6B $2B $2.6B $1.8B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $343M $376M $349M $728M $972M
Total Current Assets $8.5B $11.4B $9.9B $19.6B $9.9B
 
Property Plant And Equipment $2.6B $2.5B $2.9B $2.6B $3.6B
Long-Term Investments $1.5B $1.6B $1.1B $1.1B $1.2B
Goodwill $10.1B $9.3B $10B $7.5B $14.6B
Other Intangibles $1B $509M $1.3B $945M $6.4B
Other Long-Term Assets $279M $242M $219M $310M $558M
Total Assets $25.1B $26.2B $26.1B $32.8B $37.4B
 
Accounts Payable $1.9B $2.3B $2.8B $2.5B $2.5B
Accrued Expenses $2.5B $2.6B $2.6B $3B $4.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.1B -- $1.5B --
Total Current Liabilities $5.1B $6.6B $6B $7B $7.9B
 
Long-Term Debt $10B $9.5B $8.7B $14.2B $11B
Capital Leases -- -- -- -- --
Total Liabilities $18.5B $19.1B $18B $23.8B $23B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$745M -$989M -$1.7B -$1.5B -$2.1B
Common Equity $6.3B $6.8B $7.8B $8.7B $14.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $326M $327M $318M $328M $314M
Total Equity $6.6B $7.1B $8.1B $9B $14.4B
 
Total Liabilities and Equity $25.1B $26.2B $26.1B $32.8B $37.4B
Cash and Short Terms $3.1B $3B $3.5B $9.9B $4B
Total Debt $10.2B $9.7B $8.8B $14.3B $12.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.6B $3.6B $3.3B $1.3B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $2.6B $3B $3.2B $3B
Inventory $1.9B $2.4B $2.8B $3.2B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $350M $386M $408M $568M $1.1B
Total Current Assets $8.3B $9.6B $10.2B $11.7B $8.4B
 
Property Plant And Equipment $2.5B $2.4B $2.9B $3.8B $3.6B
Long-Term Investments $1.5B $1.6B $1.1B $1.2B $1.3B
Goodwill $10.1B $9.3B $10B $15.4B $15B
Other Intangibles $1B $488M $1.3B $7.4B $6.5B
Other Long-Term Assets $316M $202M $306M $510M $511M
Total Assets $24.9B $24.2B $26.4B $40.8B $36.4B
 
Accounts Payable $2.2B $2.5B $2.9B $3.1B $3B
Accrued Expenses $2.3B $2.3B $2.4B $3B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $820M --
Total Current Liabilities $5.1B $5.5B $6B $8.6B $7B
 
Long-Term Debt $9.6B $8.3B $8.7B $15.6B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $18.1B $16.8B $17.9B $28.9B $22.2B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$859M -$1.3B -$1.6B -$1.9B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $329M $329M $334M $345M $339M
Total Equity $6.8B $7.4B $8.5B $11.9B $14.2B
 
Total Liabilities and Equity $24.9B $24.2B $26.4B $40.8B $36.4B
Cash and Short Terms $2.6B $3.6B $3.3B $1.3B $1.7B
Total Debt $9.7B $8.6B $8.9B $16.9B $11.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2B $1.7B $3.2B $1.5B $1.2B
Depreciation & Amoritzation $336M $338M $328M $491M $1.2B
Stock-Based Compensation $77M $92M $65M $71M $86M
Change in Accounts Receivable $40M -$144M -$51M -$161M -$40M
Change in Inventories -$240M -$408M -$173M $123M $292M
Cash From Operations $1.7B $2.2B $1.7B $2.6B $563M
 
Capital Expenditures $312M $344M $317M $439M $519M
Cash Acquisitions -- -$366M $2.3B -$30M -$10.3B
Cash From Investing $1.1B -$692M $1.7B -$660M -$2B
 
Dividends Paid (Ex Special Dividend) -$138M -$417M -$509M -$620M -$670M
Special Dividend Paid
Long-Term Debt Issued $11.8B $140M $432M $5.6B $3.4B
Long-Term Debt Repaid -$1.9B -$704M -$1.3B -$111M -$5.3B
Repurchase of Common Stock -- -$527M -$1.4B -$62M -$1.9B
Other Financing Activities -$10.4B -$67M -$47M -$179M -$114M
Cash From Financing -$681M -$1.6B -$2.9B $4.6B -$4.6B
 
Beginning Cash (CF) $957M $3.1B $2.8B $3.3B $9.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B -$17M $557M $6.6B -$6.1B
Ending Cash (CF) $3.1B $3B $3.3B $9.9B $4B
 
Levered Free Cash Flow $1.4B $1.9B $1.4B $2.2B $44M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $392M $1.4B $387M $197M $437M
Depreciation & Amoritzation $83M $79M $136M $308M $303M
Stock-Based Compensation $19M $21M $22M $19M $23M
Change in Accounts Receivable -$127M -$361M -$185M -$181M -$362M
Change in Inventories -$248M -$390M -$126M -$83M -$301M
Cash From Operations $184M -$202M $120M $40M $483M
 
Capital Expenditures $53M $56M $70M $102M $63M
Cash Acquisitions -$6M $2.9B -$17M -$10.8B -$4M
Cash From Investing -$49M $2.8B -$100M -$11.1B -$23M
 
Dividends Paid (Ex Special Dividend) -$104M -$129M -$154M -$159M -$198M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51M $14M $5M $2.5B $9M
Long-Term Debt Repaid -$570M -$1.1B -$2M -$5M -$1.2B
Repurchase of Common Stock -$36M -$734M -$62M -- -$1.3B
Other Financing Activities -$12M -$15M -$10M -$21M -$16M
Cash From Financing -$643M -$2B -$213M $2.4B -$2.7B
 
Beginning Cash (CF) $3.1B $3B $3.5B $9.9B $4B
Foreign Exchange Rate Adjustment -$9M -$1M $20M -$68M $17M
Additions / Reductions -$508M $598M -$193M -$8.7B -$2.3B
Ending Cash (CF) $2.6B $3.6B $3.3B $1.2B $1.7B
 
Levered Free Cash Flow $131M -$258M $50M -$62M $420M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.3B $2.7B $2.2B $1.3B $1.5B
Depreciation & Amoritzation $338M $334M $385M $663M $1.2B
Stock-Based Compensation $83M $94M $66M $68M $90M
Change in Accounts Receivable -$29M -$378M $125M -$157M -$221M
Change in Inventories -$224M -$550M $91M $166M $74M
Cash From Operations $1.8B $1.9B $2.1B $2.5B $1B
 
Capital Expenditures $317M $347M $331M $471M $480M
Cash Acquisitions -$6M $2.6B -$651M -$10.8B $512M
Cash From Investing $1.2B $2.2B -$1.2B -$11.6B $9B
 
Dividends Paid (Ex Special Dividend) -$242M -$442M -$534M -$625M -$709M
Special Dividend Paid
Long-Term Debt Issued $874M $103M $423M $8.2B $873M
Long-Term Debt Repaid -$2.4B -$1.3B -$154M -$114M -$6.5B
Repurchase of Common Stock -$36M -$1.2B -$708M -- -$3.2B
Other Financing Activities $554M -$70M -$42M -$190M -$109M
Cash From Financing -$1.2B -$2.9B -$1.1B $7.2B -$9.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B $1.1B -$234M -$1.9B $277M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.5B $1.7B $2.1B $526M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $392M $1.4B $387M $197M $437M
Depreciation & Amoritzation $83M $79M $136M $308M $303M
Stock-Based Compensation $19M $21M $22M $19M $23M
Change in Accounts Receivable -$127M -$361M -$185M -$181M -$362M
Change in Inventories -$248M -$390M -$126M -$83M -$301M
Cash From Operations $184M -$202M $120M $40M $483M
 
Capital Expenditures $53M $56M $70M $102M $63M
Cash Acquisitions -$6M $2.9B -$17M -$10.8B -$4M
Cash From Investing -$49M $2.8B -$100M -$11.1B -$23M
 
Dividends Paid (Ex Special Dividend) -$104M -$129M -$154M -$159M -$198M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51M $14M $5M $2.5B $9M
Long-Term Debt Repaid -$570M -$1.1B -$2M -$5M -$1.2B
Repurchase of Common Stock -$36M -$734M -$62M -- -$1.3B
Other Financing Activities -$12M -$15M -$10M -$21M -$16M
Cash From Financing -$643M -$2B -$213M $2.4B -$2.7B
 
Beginning Cash (CF) $3.1B $3B $3.5B $9.9B $4B
Foreign Exchange Rate Adjustment -$9M -$1M $20M -$68M $17M
Additions / Reductions -$508M $598M -$193M -$8.7B -$2.3B
Ending Cash (CF) $2.6B $3.6B $3.3B $1.2B $1.7B
 
Levered Free Cash Flow $131M -$258M $50M -$62M $420M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock