Financhill
Buy
62

EVI Quote, Financials, Valuation and Earnings

Last price:
$20.78
Seasonality move :
2.07%
Day range:
$19.38 - $20.79
52-week range:
$14.51 - $21.81
Dividend yield:
0%
P/E ratio:
43.31x
P/S ratio:
0.74x
P/B ratio:
1.89x
Volume:
24.1K
Avg. volume:
15.8K
1-year change:
20.52%
Market cap:
$265.3M
Revenue:
$353.6M
EPS (TTM):
$0.48
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $235.8M $242M $267.3M $354.2M $353.6M
Revenue Growth (YoY) 3.28% 2.63% 10.46% 32.49% -0.17%
 
Cost of Revenues $180.6M $182.2M $193.6M $250.5M $248.3M
Gross Profit $55.2M $59.8M $73.7M $103.7M $105.3M
Gross Profit Margin 23.41% 24.73% 27.57% 29.28% 29.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.4M $56.6M $67.3M $87.2M $93.6M
Other Inc / (Exp) -- $7.3M -- -- --
Operating Expenses $52.4M $56.6M $67.3M $87.2M $93.6M
Operating Income $2.8M $3.2M $6.4M $16.5M $11.6M
 
Net Interest Expenses $1.4M $635K $679K $2.5M $2.7M
EBT. Incl. Unusual Items $1.3M $9.9M $5.7M $14M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $573K $1.5M $1.6M $4.3M $3.2M
Net Income to Company $775K $8.4M $4.1M $9.7M $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $775K $8.4M $4.1M $9.7M $5.6M
 
Basic EPS (Cont. Ops) $0.06 $0.63 $0.30 $0.68 $0.39
Diluted EPS (Cont. Ops) $0.06 $0.61 $0.29 $0.67 $0.37
Weighted Average Basic Share $11.8M $12.1M $12.4M $12.6M $12.7M
Weighted Average Diluted Share $12.2M $12.6M $12.7M $12.8M $13.2M
 
EBITDA $6.5M $15.1M $11.6M $22.5M $17.6M
EBIT $2.8M $10.5M $6.4M $16.5M $11.6M
 
Revenue (Reported) $235.8M $242M $267.3M $354.2M $353.6M
Operating Income (Reported) $2.8M $3.2M $6.4M $16.5M $11.6M
Operating Income (Adjusted) $2.8M $10.5M $6.4M $16.5M $11.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $62.4M $60M $94.1M $84M $93.5M
Revenue Growth (YoY) 5.71% -3.8% 56.67% -10.72% 11.38%
 
Cost of Revenues $46.7M $43M $67.5M $58.2M $65.5M
Gross Profit $15.8M $17.1M $26.6M $25.8M $28.1M
Gross Profit Margin 25.24% 28.42% 28.26% 30.71% 29.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $16.9M $22.1M $23.4M $25.8M
Other Inc / (Exp) $361K -- -- -- --
Operating Expenses $15M $16.9M $22.1M $23.4M $25.8M
Operating Income $729K $188K $4.5M $2.4M $2.3M
 
Net Interest Expenses $164K $125K $717K $675K $565K
EBT. Incl. Unusual Items $926K $63K $3.7M $1.7M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $301K $23K $998K $777K $669K
Net Income to Company $625K $40K $2.8M $956K $1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $625K $40K $2.8M $956K $1M
 
Basic EPS (Cont. Ops) $0.05 $0.00 $0.19 $0.07 $0.07
Diluted EPS (Cont. Ops) $0.04 $0.00 $0.19 $0.06 $0.07
Weighted Average Basic Share $12.3M $12.4M $12.6M $12.7M $12.8M
Weighted Average Diluted Share $12.8M $12.7M $13M $13.2M $13.1M
 
EBITDA $2.3M $1.5M $6M $3.9M $3.9M
EBIT $1.1M $188K $4.5M $2.4M $2.3M
 
Revenue (Reported) $62.4M $60M $94.1M $84M $93.5M
Operating Income (Reported) $729K $188K $4.5M $2.4M $2.3M
Operating Income (Adjusted) $1.1M $188K $4.5M $2.4M $2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $231.9M $249M $343M $357.5M $370M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174.9M $181.2M $244.9M $251.8M $258.2M
Gross Profit $56.9M $67.9M $98.1M $105.7M $111.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.5M $62.9M $83M $93.7M $98.5M
Other Inc / (Exp) $361K $6.9M -- -- --
Operating Expenses $54.5M $62.9M $83M $93.7M $98.5M
Operating Income $2.5M $4.9M $15.1M $12M $13.3M
 
Net Interest Expenses $717K $542K $2M $3.1M $2.2M
EBT. Incl. Unusual Items $2.1M $11.3M $13M $8.9M $11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $576K $1.9M $3.7M $3.5M $3.6M
Net Income to Company $1.5M $9.4M $9.3M $5.5M $7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $9.4M $9.3M $5.5M $7.5M
 
Basic EPS (Cont. Ops) $0.11 $0.69 $0.66 $0.38 $0.51
Diluted EPS (Cont. Ops) $0.10 $0.68 $0.65 $0.37 $0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.2M $16.9M $20.9M $18.1M $19.5M
EBIT $2.8M $11.9M $15.1M $12M $13.3M
 
Revenue (Reported) $231.9M $249M $343M $357.5M $370M
Operating Income (Reported) $2.5M $4.9M $15.1M $12M $13.3M
Operating Income (Adjusted) $2.8M $11.9M $15.1M $12M $13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $177.5M $184.5M $260.1M $263.4M $279.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134M $133M $184.2M $185.5M $195.4M
Gross Profit $43.5M $51.5M $75.9M $77.9M $84.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.3M $47.7M $63.4M $69.9M $74.8M
Other Inc / (Exp) $361K -- -- -- --
Operating Expenses $41.3M $47.7M $63.4M $69.9M $74.8M
Operating Income $2.1M $3.8M $12.5M $8M $9.7M
 
Net Interest Expenses $483K $390K $1.7M $2.3M $1.7M
EBT. Incl. Unusual Items $2M $3.4M $10.8M $5.7M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $411K $851K $3M $2.1M $2.5M
Net Income to Company $1.6M $2.6M $7.8M $3.6M $5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M $2.6M $7.8M $3.6M $5.4M
 
Basic EPS (Cont. Ops) $0.12 $0.19 $0.55 $0.25 $0.37
Diluted EPS (Cont. Ops) $0.11 $0.19 $0.54 $0.24 $0.35
Weighted Average Basic Share $36.3M $37M $37.6M $37.9M $38.2M
Weighted Average Diluted Share $37.6M $38.1M $38.1M $39.6M $39.4M
 
EBITDA $5.9M $7.6M $16.9M $12.5M $14.4M
EBIT $2.5M $3.8M $12.5M $8M $9.7M
 
Revenue (Reported) $177.5M $184.5M $260.1M $263.4M $279.9M
Operating Income (Reported) $2.1M $3.8M $12.5M $8M $9.7M
Operating Income (Adjusted) $2.5M $3.8M $12.5M $8M $9.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $9.8M $6.1M $4M $5.9M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.5M $28.9M $43M $48.4M $40.9M
Inventory $24.1M $25.1M $49.4M $59.2M $47.9M
Prepaid Expenses $1.6M $668K $2.4M $3.1M $2M
Other Current Assets $1.8M $2.7M $2.2M $5.4M $2.9M
Total Current Assets $64.7M $65.2M $105.6M $125.5M $101.9M
 
Property Plant And Equipment $13.3M $17.7M $20.5M $21.7M $22M
Long-Term Investments -- -- -- -- --
Goodwill $56.7M $63.9M $71M $73.4M $75.1M
Other Intangibles $21.8M $23.7M $26.2M $24.1M $22M
Other Long-Term Assets $4.3M $7.4M $7.4M $9.2M $9.6M
Total Assets $160.7M $177.9M $230.8M $253.8M $230.7M
 
Accounts Payable $18.9M $20.7M $32.6M $26.7M $23.1M
Accrued Expenses $9.3M $11.9M $16.1M $20.8M $17.4M
Current Portion Of Long-Term Debt $2.7M -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $2.1M $2.5M $3M $3.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.5M $49.5M $74.8M $76.4M $69.8M
 
Long-Term Debt $25M $11.9M $27.8M $34.9M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $72.9M $71.1M $113.1M $122.9M $94.1M
 
Common Stock $301K $310K $316K $318K $322K
Other Common Equity Adj -- -- -- -- --
Common Equity $87.8M $106.7M $117.7M $131M $136.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.8M $106.7M $117.7M $131M $136.6M
 
Total Liabilities and Equity $160.7M $177.9M $230.8M $253.8M $230.7M
Cash and Short Terms $9.8M $6.1M $4M $5.9M $4.6M
Total Debt $27.7M $11.9M $27.8M $34.9M $12.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.9M $5.6M $4M $3.3M $5.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.8M $33.1M $55.6M $44.8M $49.4M
Inventory $26.7M $40.8M $62.9M $52.9M $49.5M
Prepaid Expenses $2.7M $2M $2.2M $2.2M $2.8M
Other Current Assets $4.9M $7M $6.9M $6.2M $7.4M
Total Current Assets $71.4M $88.8M $132.6M $110.4M $115.2M
 
Property Plant And Equipment $17.9M $19.6M $20.8M $22.6M $23.4M
Long-Term Investments -- -- -- -- --
Goodwill $63.8M $65.9M $73.1M $74.2M $80.3M
Other Intangibles $24.2M $23.9M $24.7M $22.5M $23.8M
Other Long-Term Assets $7M $6.9M $8.3M $9.6M $9.2M
Total Assets $184.1M $205.2M $259.4M $239.3M $251.8M
 
Accounts Payable $30.4M $26.3M $44.6M $29.2M $35.6M
Accrued Expenses $6M $6.4M $9.5M $10.6M $11.8M
Current Portion Of Long-Term Debt $2.7M -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $2.5M $2.9M $3.3M $3.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55M $56.4M $81.3M $72.3M $76.2M
 
Long-Term Debt $20.1M $23.9M $38.9M $21.9M $24M
Capital Leases -- -- -- -- --
Total Liabilities $84.6M $90.2M $131.2M $105.8M $111.6M
 
Common Stock $309K $315K $318K $322K $324K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99.5M $115M $128.2M $133.5M $140.2M
 
Total Liabilities and Equity $184.1M $205.2M $259.4M $239.3M $251.8M
Cash and Short Terms $2.9M $5.6M $4M $3.3M $5.9M
Total Debt $22.8M $23.9M $38.9M $21.9M $24M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $775K $8.4M $4.1M $9.7M $5.6M
Depreciation & Amoritzation $3.7M $4.6M $5.2M $6M $6M
Stock-Based Compensation $2.3M $2.4M $2.6M $3.1M $5M
Change in Accounts Receivable $7.2M -$1.4M -$13.3M -$5.3M $7M
Change in Inventories $4M $665K -$20.4M -$8.3M $11.9M
Cash From Operations $23.1M $13.7M -$1.9M $940K $32.7M
 
Capital Expenditures $3.4M $2.8M $4M $3.7M $4.9M
Cash Acquisitions -$1.4M -$4.8M -$12M -$2.3M -$1.9M
Cash From Investing -$4.8M -$7.6M -$15.9M -$6M -$6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4.1M
Special Dividend Paid
Long-Term Debt Issued $24.9M $53.5M $65M $77M $62.5M
Long-Term Debt Repaid -$37.9M -$62.5M -$49M -$70M -$84.5M
Repurchase of Common Stock -$573K -$853K -$205K -$125K -$1.2M
Other Financing Activities -- -- -$166K -- --
Cash From Financing -$13.6M -$9.8M $15.7M $7M -$27.2M
 
Beginning Cash (CF) $5M $9.8M $6.1M $4M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$3.7M -$2.1M $1.9M -$1.4M
Ending Cash (CF) $9.8M $6.1M $4M $5.9M $4.6M
 
Levered Free Cash Flow $19.7M $10.9M -$5.9M -$2.8M $27.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $625K $40K $2.8M $956K $1M
Depreciation & Amoritzation $1.2M $1.3M $1.5M $1.5M $1.6M
Stock-Based Compensation $640K $627K $785K $1M $1.2M
Change in Accounts Receivable -$3.1M -$2.9M -$9.4M $1.8M -$1.8M
Change in Inventories -$1.2M -$5.7M -$2.4M $3.3M $1.5M
Cash From Operations -$1.9M -$5.1M -$1.8M $9.4M $9.1M
 
Capital Expenditures $498K $1.1M $453K $1.3M $1M
Cash Acquisitions -$343K -$3.2M -$73K -- -$2.1M
Cash From Investing -$841K -$4.3M -$526K -$1.3M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12M $21M $30M $14M $9M
Long-Term Debt Repaid -$11M -$12M -$28M -$23M -$13M
Repurchase of Common Stock -$283K -$63K -$59K -$100K -$8K
Other Financing Activities -- -- -- -- --
Cash From Financing $717K $8.9M $1.9M -$9.1M -$4M
 
Beginning Cash (CF) $5M $6M $4.4M $4.3M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$400K -$361K -$960K $2M
Ending Cash (CF) $2.9M $5.6M $4M $3.3M $5.9M
 
Levered Free Cash Flow -$2.4M -$6.2M -$2.2M $8.1M $8.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5M $9.4M $9.3M $5.5M $7.5M
Depreciation & Amoritzation $4.4M $5M $5.8M $6.1M $6.2M
Stock-Based Compensation $2.4M $2.6M $2.9M $4.8M $4.4M
Change in Accounts Receivable -$6.2M $1.6M -$22.3M $10.1M -$3.8M
Change in Inventories $2.4M -$12.1M -$18.5M $9.8M $6.3M
Cash From Operations $14.2M $2.2M -$2.5M $27.9M $23.7M
 
Capital Expenditures $2.5M $4M $3.2M $5.1M $4.4M
Cash Acquisitions -$4.9M -$3.2M -$10.7M -$1.3M -$13.5M
Cash From Investing -$7.4M -$7.1M -$13.9M -$6.4M -$17.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4.1M -$4.6M
Special Dividend Paid
Long-Term Debt Issued $54.4M $62M $81M $64.5M $67M
Long-Term Debt Repaid -$61.5M -$54M -$66M -$81.5M -$65M
Repurchase of Common Stock -- -- -$125K -$1.2M -$691K
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.8M $7.7M $14.8M -$22.2M -$3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$998K $2.7M -$1.6M -$718K $2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.7M -$1.8M -$5.7M $22.8M $19.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6M $2.6M $7.8M $3.6M $5.4M
Depreciation & Amoritzation $3.4M $3.8M $4.4M $4.5M $4.7M
Stock-Based Compensation $1.8M $1.9M $2.3M $4M $3.4M
Change in Accounts Receivable -$6.1M -$3.1M -$12.1M $3.3M -$7.5M
Change in Inventories -$674K -$13.5M -$11.6M $6.5M $941K
Cash From Operations $5.5M -$6.1M -$6.6M $20.3M $11.3M
 
Capital Expenditures $1.9M $3.1M $2.3M $3.7M $3.2M
Cash Acquisitions -$4.8M -$3.2M -$1.9M -$987K -$12.6M
Cash From Investing -$6.8M -$6.3M -$4.2M -$4.6M -$15.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4.1M -$4.6M
Special Dividend Paid -- -- -- $280K $310K
Long-Term Debt Issued $37.5M $46M $62M $49.5M $54M
Long-Term Debt Repaid -$42.5M -$34M -$51M -$62.5M -$43M
Repurchase of Common Stock -$629K -$205K -$125K -$1.2M -$691K
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.6M $11.9M $10.9M -$18.3M $5.8M
 
Beginning Cash (CF) $19.9M $14.8M $12.1M $14.4M $12.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M -$453K $48K -$2.6M $1.4M
Ending Cash (CF) $13M $14.4M $12.2M $11.8M $14.2M
 
Levered Free Cash Flow $3.6M -$9.1M -$8.9M $16.6M $8.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock