Financhill
Sell
40

AGR Quote, Financials, Valuation and Earnings

Last price:
$36.02
Seasonality move :
0.4%
Day range:
$36.02 - $36.02
52-week range:
$29.71 - $37.70
Dividend yield:
4.89%
P/E ratio:
12.38x
P/S ratio:
1.60x
P/B ratio:
0.71x
Volume:
--
Avg. volume:
724.1K
1-year change:
11.38%
Market cap:
$13.9B
Revenue:
$8.3B
EPS (TTM):
$2.91
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.3B $6.3B $7B $7.9B $8.3B
Revenue Growth (YoY) -2.18% -0.25% 10.35% 13.61% 4.87%
 
Cost of Revenues $3.8B $3.8B $4.4B $5.3B $5.5B
Gross Profit $2.5B $2.5B $2.5B $2.6B $2.8B
Gross Profit Margin 39.8% 39.16% 36.55% 32.75% 33.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $124M $15M $67M $292M $135M
Operating Expenses $1.5B $1.6B $1.7B $1.7B $1.8B
Operating Income $998M $869M $895M $852M $930M
 
Net Interest Expenses $310M $316M $298M $303M $409M
EBT. Incl. Unusual Items $812M $568M $664M $841M $656M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169M $29M $21M $20M -$9M
Net Income to Company $643M $539M $643M $821M $665M
 
Minority Interest in Earnings $24M $42M $64M $60M $121M
Net Income to Common Excl Extra Items $667M $581M $707M $881M $786M
 
Basic EPS (Cont. Ops) $2.16 $1.88 $1.97 $2.28 $2.03
Diluted EPS (Cont. Ops) $2.16 $1.88 $1.97 $2.27 $2.03
Weighted Average Basic Share $309.5M $309.5M $358.1M $386.7M $386.8M
Weighted Average Diluted Share $309.5M $309.6M $358.6M $387.2M $387.2M
 
EBITDA $2.1B $1.9B $2B $2.2B $2.2B
EBIT $1.1B $884M $962M $1.1B $1.1B
 
Revenue (Reported) $6.3B $6.3B $7B $7.9B $8.3B
Operating Income (Reported) $998M $869M $895M $852M $930M
Operating Income (Adjusted) $1.1B $884M $962M $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.6B $1.8B $2B $2.1B
Revenue Growth (YoY) -1.14% 8.71% 15.02% 7.4% 5.52%
 
Cost of Revenues $893M $1B $1.3B $1.4B $1.3B
Gross Profit $577M $552M $545M $568M $760M
Gross Profit Margin 39.25% 34.54% 29.65% 28.77% 36.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17M $12M $20M $41M $69M
Operating Expenses $412M $414M $433M $479M $506M
Operating Income $165M $138M $112M $89M $254M
 
Net Interest Expenses $86M $70M $76M $107M $132M
EBT. Incl. Unusual Items $96M $80M $56M $23M $191M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M -$24M -$50M -$8M $19M
Net Income to Company $81M $104M $106M $31M $172M
 
Minority Interest in Earnings $6M $7M -$1M $28M $33M
Net Income to Common Excl Extra Items $87M $111M $105M $59M $205M
 
Basic EPS (Cont. Ops) $0.28 $0.29 $0.27 $0.15 $0.53
Diluted EPS (Cont. Ops) $0.28 $0.29 $0.27 $0.15 $0.53
Weighted Average Basic Share $309.5M $387.3M $386.7M $386.9M $387M
Weighted Average Diluted Share $309.6M $387.7M $387.3M $387.3M $387.4M
 
EBITDA $437M $409M $411M $433M $679M
EBIT $182M $150M $132M $130M $323M
 
Revenue (Reported) $1.5B $1.6B $1.8B $2B $2.1B
Operating Income (Reported) $165M $138M $112M $89M $254M
Operating Income (Adjusted) $182M $150M $132M $130M $323M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $6.7B $7.7B $8.2B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.2B $5.1B $5.7B $5.5B
Gross Profit $2.5B $2.5B $2.6B $2.5B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $134M $55M $314M $94M $225M
Operating Expenses $1.6B $1.6B $1.7B $1.8B $1.9B
Operating Income $858M $897M $855M $697M $1.3B
 
Net Interest Expenses $335M $283M $306M $378M $487M
EBT. Incl. Unusual Items $657M $669M $863M $413M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87M $8M $35M -$11M $60M
Net Income to Company $570M $661M $828M $424M $990M
 
Minority Interest in Earnings $35M $48M $70M $112M $132M
Net Income to Common Excl Extra Items $605M $709M $898M $536M $1.1B
 
Basic EPS (Cont. Ops) $2.06 $2.19 $2.32 $1.38 $2.91
Diluted EPS (Cont. Ops) $2.06 $2.19 $2.32 $1.38 $2.91
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.1B $1.9B $2.2B $2B $2.8B
EBIT $992M $952M $1.2B $791M $1.5B
 
Revenue (Reported) $6.3B $6.7B $7.7B $8.2B $8.7B
Operating Income (Reported) $858M $897M $855M $697M $1.3B
Operating Income (Adjusted) $992M $952M $1.2B $791M $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7B $5B $5.8B $6B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.1B $3.8B $4.2B $4.1B
Gross Profit $1.9B $1.9B $1.9B $1.9B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12M $52M $299M $101M $191M
Operating Expenses $1.2B $1.2B $1.3B $1.4B $1.5B
Operating Income $647M $675M $635M $480M $862M
 
Net Interest Expenses $251M $218M $226M $301M $379M
EBT. Incl. Unusual Items $408M $509M $708M $280M $674M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M -- $14M -$17M $52M
Net Income to Company $387M $509M $694M $297M $622M
 
Minority Interest in Earnings $28M $34M $40M $92M $103M
Net Income to Common Excl Extra Items $415M $543M $734M $389M $725M
 
Basic EPS (Cont. Ops) $1.34 $1.65 $1.90 $1.00 $1.88
Diluted EPS (Cont. Ops) $1.34 $1.65 $1.90 $1.00 $1.88
Weighted Average Basic Share $928.5M $1B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $928.7M $1B $1.2B $1.2B $1.2B
 
EBITDA $1.4B $1.5B $1.7B $1.4B $2B
EBIT $659M $727M $934M $581M $1.1B
 
Revenue (Reported) $4.7B $5B $5.8B $6B $6.4B
Operating Income (Reported) $647M $675M $635M $480M $862M
Operating Income (Adjusted) $659M $727M $934M $581M $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $178M $1.5B $1.5B $69M $91M
Short Term Investments -- $300M -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.3B $1.7B $1.6B
Inventory $251M $262M $343M $503M $495M
Prepaid Expenses $190M $206M $240M $368M $381M
Other Current Assets $300M $327M $401M $453M $734M
Total Current Assets $2B $3.8B $3.8B $3.2B $3.4B
 
Property Plant And Equipment $25.3B $26.9B $29B $31.2B $33.1B
Long-Term Investments $708M $736M $621M $486M $764M
Goodwill $3.1B $3.1B $3.1B $3.1B $3.1B
Other Intangibles $314M $305M $293M $281M $284M
Other Long-Term Assets $311M $331M $374M $413M $393M
Total Assets $34.4B $37.8B $39.5B $41.1B $44B
 
Accounts Payable $1.4B $1.5B $1.6B $2B $1.9B
Accrued Expenses $161M $179M $196M $219M $288M
Current Portion Of Long-Term Debt $730M $313M $372M $412M $612M
Current Portion Of Capital Lease Obligations $21M $16M $16M $20M $44M
Other Current Liabilities $312M $347M $463M $590M $493M
Total Current Liabilities $3.6B $3.1B $3.3B $4.4B $5.2B
 
Long-Term Debt $6.7B $10.5B $7.9B $8.2B $10B
Capital Leases -- -- -- -- --
Total Liabilities $18.9B $22B $19.5B $20.8B $23.3B
 
Common Stock $3M $3M $3M $3M $4M
Other Common Equity Adj -$95M -$111M -$273M -$180M -$25M
Common Equity $15.2B $15.2B $19.1B $19.4B $19.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $349M $617M $885M $962M $1B
Total Equity $15.5B $15.8B $20B $20.3B $20.7B
 
Total Liabilities and Equity $34.4B $37.8B $39.5B $41.1B $44B
Cash and Short Terms $178M $1.8B $1.5B $69M $91M
Total Debt $8B $11.1B $8.5B $9.2B $12B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $101M $1.4B $60M $75M $148M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $1.3B $1.4B $1.4B
Inventory $257M $325M $502M $476M $531M
Prepaid Expenses -- -- -- -- --
Other Current Assets $518M $666M $773M $1B $1.5B
Total Current Assets $1.9B $3.6B $2.8B $3.1B $3.7B
 
Property Plant And Equipment $26.5B $28.3B $30.6B $32.3B $34.9B
Long-Term Investments $729M $631M $464M $557M $1.1B
Goodwill $3.1B $3.1B $3.1B $3.1B $3.1B
Other Intangibles $307M $296M $282M $290M $271M
Other Long-Term Assets $386M $347M $438M $419M $355M
Total Assets $35.6B $38.9B $39.9B $42.4B $46.7B
 
Accounts Payable $1.5B $1.5B $1.5B $1.6B $1.8B
Accrued Expenses $87M $79M $85M $103M $131M
Current Portion Of Long-Term Debt $813M $336M $322M $55M $1.6B
Current Portion Of Capital Lease Obligations $11M $14M $11M $15M $15M
Other Current Liabilities $529M $879M $1.1B $1B $881M
Total Current Liabilities $4.2B $3.1B $3.8B $3.9B $7.1B
 
Long-Term Debt $7.1B $7.5B $7.8B $9.9B $10.8B
Capital Leases -- -- -- -- --
Total Liabilities $19.8B $19.1B $19.6B $22B $26B
 
Common Stock $3M $3M $3M $3M $4M
Other Common Equity Adj -$114M -$283M -$227M -$5M $31M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $631M $724M $983M $936M $935M
Total Equity $15.9B $19.8B $20.3B $20.4B $20.7B
 
Total Liabilities and Equity $35.6B $38.9B $39.9B $42.4B $46.7B
Cash and Short Terms $101M $1.4B $60M $75M $148M
Total Debt $8.9B $7.9B $8.6B $10.9B $14.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $643M $539M $643M $821M $665M
Depreciation & Amoritzation $997M $974M $1B $1.1B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.3B $1.6B $1B $919M
 
Capital Expenditures $2.7B $2.8B $3B $2.5B $3B
Cash Acquisitions -$2M -$3M $5M -$3M --
Cash From Investing -$2.7B -$2.9B -$2.4B -$2.5B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$545M -$545M -$613M -$681M -$681M
Special Dividend Paid
Long-Term Debt Issued $2.1B $4.4B $833M $791M $2.3B
Long-Term Debt Repaid -$373M -$1B -$3.3B -$374M -$384M
Repurchase of Common Stock -- -$3M -$33M -$1M -$3M
Other Financing Activities $70M $307M $320M $137M $187M
Cash From Financing $1.3B $2.9B $889M $108M $2.2B
 
Beginning Cash (CF) $43M $184M $1.5B $1.5B $72M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141M $1.3B $10M -$1.4B $22M
Ending Cash (CF) $184M $1.5B $1.5B $72M $94M
 
Levered Free Cash Flow -$1.1B -$1.5B -$1.4B -$1.5B -$2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $81M $104M $106M $31M $172M
Depreciation & Amoritzation $255M $259M $242M $255M $356M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $208M $143M $89M $27M $301M
 
Capital Expenditures $615M $633M $537M $443M $919M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$604M -$464M -$528M -$467M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$136M -$171M -$170M -$170M -$170M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $223M $347M -- $736M $942M
Long-Term Debt Repaid -$9M $6M -$119M -$101M -$8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M $127M $6M -$2M $2M
Cash From Financing $451M $2M $88M $463M $766M
 
Beginning Cash (CF) $51M $1.7B $414M $61M $139M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55M -$319M -$351M $23M $12M
Ending Cash (CF) $106M $1.4B $63M $84M $151M
 
Levered Free Cash Flow -$407M -$490M -$448M -$416M -$618M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $570M $661M $828M $424M $990M
Depreciation & Amoritzation $1.1B $982M $1B $1.1B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.2B $1.5B $898M $1.1B
 
Capital Expenditures $2.7B $2.7B $3B $2.7B $3.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5B -$2.4B -$3B -$2.6B -$4.2B
 
Dividends Paid (Ex Special Dividend) -$545M -$580M -$680M -$681M -$681M
Special Dividend Paid
Long-Term Debt Issued -- $3.7B $702M $2.6B $3B
Long-Term Debt Repaid -$521M -$3.8B -$343M -$340M -$105M
Repurchase of Common Stock -$3M -$2M -$32M -$3M -$2M
Other Financing Activities $291M $132M $326M $65M $131M
Cash From Financing $1.1B $2.5B $183M $1.7B $3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $1.3B -$1.4B $21M $67M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2B -$1.5B -$1.6B -$1.8B -$2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $387M $509M $694M $297M $622M
Depreciation & Amoritzation $748M $756M $774M $820M $964M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $994M $894M $757M $940M
 
Capital Expenditures $2B $1.9B $1.9B $2.1B $2.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$1.5B -$2B -$2B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$408M -$443M -$510M -$510M -$510M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $967M $347M $216M $2B $2.7B
Long-Term Debt Repaid -$518M -$3.3B -$340M -$306M -$27M
Repurchase of Common Stock -$3M -$2M -$1M -$3M -$2M
Other Financing Activities $307M $132M $138M $66M $10M
Cash From Financing $786M $418M -$288M $1.3B $2.2B
 
Beginning Cash (CF) $267M $4B $2.5B $208M $388M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$78M -$53M -$1.4B $12M $57M
Ending Cash (CF) $189M $4B $1.1B $220M $445M
 
Levered Free Cash Flow -$868M -$903M -$1B -$1.3B -$1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock