Financhill
Sell
33

POR Quote, Financials, Valuation and Earnings

Last price:
$40.60
Seasonality move :
0.52%
Day range:
$40.87 - $41.34
52-week range:
$40.05 - $49.85
Dividend yield:
4.88%
P/E ratio:
14.42x
P/S ratio:
1.27x
P/B ratio:
1.17x
Volume:
1M
Avg. volume:
916.4K
1-year change:
-4.21%
Market cap:
$4.5B
Revenue:
$3.4B
EPS (TTM):
$2.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.4B $2.6B $2.9B $3.4B
Revenue Growth (YoY) 1.04% 11.7% 10.48% 10.43% 17.69%
 
Cost of Revenues $1B $1.1B $1.3B $1.6B $1.9B
Gross Profit $1.1B $1.3B $1.3B $1.4B $1.6B
Gross Profit Margin 53.33% 52.76% 49.53% 46.49% 46.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $283M $336M $340M $341M $403M
Other Inc / (Exp) $22M $26M $31M $50M $49M
Operating Expenses $875M $886M $914M $963M $1.1B
Operating Income $269M $378M $397M $396M $512M
 
Net Interest Expenses $136M $137M $156M $173M $211M
EBT. Incl. Unusual Items $155M $267M $272M $273M $350M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $23M $39M $45M $37M
Net Income to Company $155M $244M $233M $228M $313M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $155M $244M $233M $228M $313M
 
Basic EPS (Cont. Ops) $1.73 $2.72 $2.61 $2.33 $3.02
Diluted EPS (Cont. Ops) $1.72 $2.72 $2.60 $2.33 $3.01
Weighted Average Basic Share $89.5M $89.5M $89.3M $97.8M $103.9M
Weighted Average Diluted Share $89.6M $89.6M $89.6M $98M $104.2M
 
EBITDA $745M $808M $845M $904M $1.1B
EBIT $291M $404M $428M $446M $561M
 
Revenue (Reported) $2.1B $2.4B $2.6B $2.9B $3.4B
Operating Income (Reported) $269M $378M $397M $396M $512M
Operating Income (Adjusted) $291M $404M $428M $446M $561M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $609M $626M $748M $929M $928M
Revenue Growth (YoY) 6.28% 2.79% 19.49% 24.2% -0.11%
 
Cost of Revenues $249M $292M $397M $504M $478M
Gross Profit $360M $334M $351M $425M $450M
Gross Profit Margin 59.11% 53.36% 46.93% 45.75% 48.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86M $89M $80M $95M $96M
Other Inc / (Exp) $6M $3M $15M $11M $10M
Operating Expenses $227M $228M $234M $263M $282M
Operating Income $133M $106M $117M $162M $168M
 
Net Interest Expenses $34M $38M $44M $51M $56M
EBT. Incl. Unusual Items $105M $71M $88M $122M $122M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $11M $14M $13M $22M
Net Income to Company $96M $60M $74M $109M $100M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96M $60M $74M $109M $100M
 
Basic EPS (Cont. Ops) $1.07 $0.67 $0.81 $1.08 $0.91
Diluted EPS (Cont. Ops) $1.07 $0.67 $0.80 $1.08 $0.91
Weighted Average Basic Share $89.6M $89.4M $91.8M $101.3M $109.4M
Weighted Average Diluted Share $89.7M $89.5M $92.6M $101.5M $109.7M
 
EBITDA $242M $208M $243M $294M $318M
EBIT $139M $109M $132M $173M $178M
 
Revenue (Reported) $609M $626M $748M $929M $928M
Operating Income (Reported) $133M $106M $117M $162M $168M
Operating Income (Adjusted) $139M $109M $132M $173M $178M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2B $2.4B $2.8B $3.1B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.4B $1.7B $1.8B
Gross Profit $1.2B $1.2B $1.3B $1.4B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $298M $339M $331M $356M $404M
Other Inc / (Exp) $29M $23M $43M $46M $48M
Operating Expenses $888M $887M $920M $992M $1.1B
Operating Income $269M $351M $408M $441M $518M
 
Net Interest Expenses $137M $141M $162M $180M $216M
EBT. Incl. Unusual Items $161M $233M $289M $307M $350M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9M $25M $42M $44M $46M
Net Income to Company $170M $208M $247M $263M $304M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $170M $208M $247M $263M $304M
 
Basic EPS (Cont. Ops) $1.89 $2.32 $2.75 $2.62 $2.85
Diluted EPS (Cont. Ops) $1.88 $2.32 $2.73 $2.61 $2.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $747M $774M $880M $955M $1.1B
EBIT $298M $374M $451M $487M $566M
 
Revenue (Reported) $2.2B $2.4B $2.8B $3.1B $3.4B
Operating Income (Reported) $269M $351M $408M $441M $518M
Operating Income (Adjusted) $298M $374M $451M $487M $566M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $609M $626M $748M $929M $928M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $249M $292M $397M $504M $478M
Gross Profit $360M $334M $351M $425M $450M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86M $89M $80M $95M $96M
Other Inc / (Exp) $6M $3M $15M $11M $10M
Operating Expenses $227M $228M $234M $263M $282M
Operating Income $133M $106M $117M $162M $168M
 
Net Interest Expenses $34M $38M $44M $51M $56M
EBT. Incl. Unusual Items $105M $71M $88M $122M $122M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $11M $14M $13M $22M
Net Income to Company $96M $60M $74M $109M $100M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96M $60M $74M $109M $100M
 
Basic EPS (Cont. Ops) $1.07 $0.67 $0.81 $1.08 $0.91
Diluted EPS (Cont. Ops) $1.07 $0.67 $0.80 $1.08 $0.91
Weighted Average Basic Share $89.6M $89.4M $91.8M $101.3M $109.4M
Weighted Average Diluted Share $89.7M $89.5M $92.6M $101.5M $109.7M
 
EBITDA $242M $208M $243M $294M $318M
EBIT $139M $109M $132M $173M $178M
 
Revenue (Reported) $609M $626M $748M $929M $928M
Operating Income (Reported) $133M $106M $117M $162M $168M
Operating Income (Adjusted) $139M $109M $132M $173M $178M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $257M $52M $165M $5M $12M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $271M $329M $398M $414M $456M
Inventory $72M $78M $95M $113M $114M
Prepaid Expenses $57M $66M $69M $68M $81M
Other Current Assets $23M $24M $54M $221M $205M
Total Current Assets $721M $688M $1.2B $935M $1B
 
Property Plant And Equipment $7.5B $8B $8.5B $9.5B $10.3B
Long-Term Investments $45M $47M $39M $31M $30M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $153M $176M $234M $169M $478M
Total Assets $9.1B $9.5B $10.5B $11.2B $12.5B
 
Accounts Payable $153M $244M $457M $347M $365M
Accrued Expenses $29M $29M $31M $40M $49M
Current Portion Of Long-Term Debt $310M -- -- $226M $170M
Current Portion Of Capital Lease Obligations $16M $20M $20M $20M $27M
Other Current Liabilities $166M $322M $591M $324M $335M
Total Current Liabilities $815M $768M $1.5B $1.1B $1.1B
 
Long-Term Debt $2.9B $3.3B $3.4B $3.9B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $6.8B $7.7B $7.9B $8.8B
 
Common Stock $1.2B $1.2B $1.2B $1.8B $2.1B
Other Common Equity Adj -$11M -$10M -$4M -$5M -$4M
Common Equity $2.6B $2.7B $2.8B $3.3B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.7B $2.8B $3.3B $3.8B
 
Total Liabilities and Equity $9.1B $9.5B $10.5B $11.2B $12.5B
Cash and Short Terms $257M $52M $165M $5M $12M
Total Debt $3.2B $3.3B $3.6B $4.1B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $135M $110M $12M $176M $11M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $268M $303M $362M $412M $473M
Inventory $67M $72M $95M $114M $111M
Prepaid Expenses $68M $92M $89M $109M $119M
Other Current Assets $25M $20M $65M $177M $164M
Total Current Assets $622M $876M $766M $1.1B $974M
 
Property Plant And Equipment $7.6B $8.1B $8.6B $9.7B $10.5B
Long-Term Investments $44M $44M $38M $30M $44M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $153M $208M $217M $171M $476M
Total Assets $9.1B $9.7B $10.2B $11.6B $12.7B
 
Accounts Payable $199M $169M $242M $289M $281M
Accrued Expenses $43M $43M $46M $58M $54M
Current Portion Of Long-Term Debt $220M -- $68M $80M $68M
Current Portion Of Capital Lease Obligations $16M $22M $20M $23M $27M
Other Current Liabilities $166M $573M $251M $306M $347M
Total Current Liabilities $774M $931M $751M $885M $922M
 
Long-Term Debt $2.9B $3.3B $3.5B $4.4B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $7B $7B $8.1B $8.9B
 
Common Stock $1.2B $1.2B $1.5B $1.8B $2.1B
Other Common Equity Adj -$11M -$10M -$4M -$4M -$4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $2.7B $3.1B $3.5B $3.8B
 
Total Liabilities and Equity $9.1B $9.7B $10.2B $11.6B $12.7B
Cash and Short Terms $135M $110M $12M $176M $11M
Total Debt $3.1B $3.3B $3.6B $4.4B $4.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $155M $244M $233M $228M $313M
Depreciation & Amoritzation $454M $404M $417M $458M $496M
Stock-Based Compensation $11M $14M $15M $17M $24M
Change in Accounts Receivable -$24M -$64M -$66M -$29M -$66M
Change in Inventories -- -- -- -- --
Cash From Operations $567M $532M $674M $420M $778M
 
Capital Expenditures $784M $636M $766M $1.4B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$787M -$656M -$758M -$1.4B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$140M -$150M -$158M -$179M -$200M
Special Dividend Paid
Long-Term Debt Issued $824M $600M $360M $600M $670M
Long-Term Debt Repaid -$223M -$510M -- -$260M -$130M
Repurchase of Common Stock -- -$12M -$18M -- --
Other Financing Activities -$14M -$9M $13M -$14M -$14M
Cash From Financing $447M -$81M $197M $778M $526M
 
Beginning Cash (CF) $30M $257M $52M $165M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $227M -$205M $113M -$160M $7M
Ending Cash (CF) $257M $52M $165M $5M $12M
 
Levered Free Cash Flow -$217M -$104M -$92M -$938M -$490M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $96M $60M $74M $109M $100M
Depreciation & Amoritzation $103M $99M $111M $121M $140M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M $21M $34M -$5M -$25M
Change in Inventories $4M $6M -- -$1M $3M
Cash From Operations $168M $249M -$39M $175M $231M
 
Capital Expenditures $153M $167M $274M $325M $359M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162M -$154M -$276M -$331M -$376M
 
Dividends Paid (Ex Special Dividend) -$36M -$38M -$40M -$48M -$55M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M -- $100M $450M $310M
Long-Term Debt Repaid -$290M -- -$260M -- -$102M
Repurchase of Common Stock -- -$18M -- -- --
Other Financing Activities -$2M $19M -$6M -$7M -$9M
Cash From Financing -$128M -$37M $162M $327M $144M
 
Beginning Cash (CF) $257M $52M $165M $5M $12M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122M $58M -$153M $171M -$1M
Ending Cash (CF) $135M $110M $12M $176M $11M
 
Levered Free Cash Flow $15M $82M -$313M -$150M -$128M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $170M $208M $247M $263M $304M
Depreciation & Amoritzation $449M $400M $429M $468M $515M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$45M -$41M -$53M -$68M -$86M
Change in Inventories $5M $2M -$6M -$1M $4M
Cash From Operations $580M $613M $386M $634M $834M
 
Capital Expenditures $775M $650M $873M $1.4B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$792M -$648M -$880M -$1.4B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$142M -$152M -$160M -$187M -$207M
Special Dividend Paid
Long-Term Debt Issued $865M $400M $460M $950M $530M
Long-Term Debt Repaid -$395M -$220M -$260M -- -$232M
Repurchase of Common Stock -- -$30M -- -- --
Other Financing Activities -$11M $12M -$12M -$15M -$16M
Cash From Financing $317M $10M $396M $943M $343M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105M -$25M -$98M $164M -$165M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$195M -$37M -$487M -$775M -$468M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $96M $60M $74M $109M $100M
Depreciation & Amoritzation $103M $99M $111M $121M $140M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M $21M $34M -$5M -$25M
Change in Inventories $4M $6M -- -$1M $3M
Cash From Operations $168M $249M -$39M $175M $231M
 
Capital Expenditures $153M $167M $274M $325M $359M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162M -$154M -$276M -$331M -$376M
 
Dividends Paid (Ex Special Dividend) -$36M -$38M -$40M -$48M -$55M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M -- $100M $450M $310M
Long-Term Debt Repaid -$290M -- -$260M -- -$102M
Repurchase of Common Stock -- -$18M -- -- --
Other Financing Activities -$2M $19M -$6M -$7M -$9M
Cash From Financing -$128M -$37M $162M $327M $144M
 
Beginning Cash (CF) $257M $52M $165M $5M $12M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122M $58M -$153M $171M -$1M
Ending Cash (CF) $135M $110M $12M $176M $11M
 
Levered Free Cash Flow $15M $82M -$313M -$150M -$128M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Is TTD The Big Winner If Pharma Ads Are Banned?
Is TTD The Big Winner If Pharma Ads Are Banned?

Last week, Senators Bernie Sanders and Angus King introduced a…

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 2.03% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 4.09% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.47% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock