Financhill
Sell
39

CNP Quote, Financials, Valuation and Earnings

Last price:
$35.76
Seasonality move :
1.98%
Day range:
$35.59 - $36.09
52-week range:
$25.41 - $39.31
Dividend yield:
2.38%
P/E ratio:
23.97x
P/S ratio:
2.59x
P/B ratio:
2.13x
Volume:
4.9M
Avg. volume:
5.6M
1-year change:
16.39%
Market cap:
$23.3B
Revenue:
$8.6B
EPS (TTM):
$1.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $8.4B $9.3B $8.7B $8.6B
Revenue Growth (YoY) -1.93% 12.59% 11.6% -6.71% -0.61%
 
Cost of Revenues $4.5B $5.1B $5.9B $5B $4.7B
Gross Profit $2.9B $3.2B $3.4B $3.7B $4B
Gross Profit Margin 39.49% 38.4% 36.45% 42.39% 46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$132M -$56M $375M $28M $62M
Operating Expenses $1.7B $1.8B $1.8B $1.9B $2B
Operating Income $1.2B $1.4B $1.6B $1.8B $2B
 
Net Interest Expenses $529M $529M $524M $701M $838M
EBT. Incl. Unusual Items $563M $778M $1.4B $1.1B $1.2B
Earnings of Discontinued Ops. -$1.3B $818M -- -- --
Income Tax Expense $80M $110M $360M $170M $195M
Net Income to Company -$773M $1.5B $1.1B $917M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$773M $1.5B $1.1B $917M $1B
 
Basic EPS (Cont. Ops) -$1.79 $2.35 $1.60 $1.37 $1.58
Diluted EPS (Cont. Ops) -$1.79 $2.28 $1.59 $1.37 $1.58
Weighted Average Basic Share $531M $593M $629.4M $630.9M $643.2M
Weighted Average Diluted Share $531M $610M $632.3M $633.2M $644.1M
 
EBITDA $2.3B $2.6B $3.2B $3.2B $3.5B
EBIT $1.1B $1.3B $1.9B $1.8B $2.1B
 
Revenue (Reported) $7.4B $8.4B $9.3B $8.7B $8.6B
Operating Income (Reported) $1.2B $1.4B $1.6B $1.8B $2B
Operating Income (Adjusted) $1.1B $1.3B $1.9B $1.8B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $2.8B $2.8B $2.6B $2.9B
Revenue Growth (YoY) 17.54% 8.48% 0.58% -5.72% 11.45%
 
Cost of Revenues $1.6B $1.8B $1.8B $1.5B $1.8B
Gross Profit $903M $942M $998M $1.1B $1.2B
Gross Profit Margin 35.45% 34.09% 35.91% 42.86% 39.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22M $410M $12M $16M -$33M
Operating Expenses $450M $465M $457M $507M $517M
Operating Income $453M $477M $541M $616M $649M
 
Net Interest Expenses $146M $157M $150M $204M $238M
EBT. Incl. Unusual Items $329M $730M $403M $428M $378M
Earnings of Discontinued Ops. $83M -- -- -- --
Income Tax Expense $49M $199M $78M $78M $81M
Net Income to Company $363M $531M $325M $350M $297M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $363M $531M $325M $350M $297M
 
Basic EPS (Cont. Ops) $0.56 $0.82 $0.50 $0.55 $0.45
Diluted EPS (Cont. Ops) $0.56 $0.82 $0.49 $0.55 $0.45
Weighted Average Basic Share $552M $629M $630.3M $632.2M $652.2M
Weighted Average Diluted Share $631M $631M $633.1M $634M $653.3M
 
EBITDA $782M $1.2B $872M $995M $979M
EBIT $475M $887M $553M $632M $616M
 
Revenue (Reported) $2.5B $2.8B $2.8B $2.6B $2.9B
Operating Income (Reported) $453M $477M $541M $616M $649M
Operating Income (Adjusted) $475M $887M $553M $632M $616M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.8B $8.6B $9.3B $8.5B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.3B $5.9B $4.7B $4.9B
Gross Profit $3B $3.2B $3.5B $3.8B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $113M $332M -$23M $32M $13M
Operating Expenses $1.7B $1.9B $1.8B $2B $2B
Operating Income $1.3B $1.4B $1.6B $1.8B $2B
 
Net Interest Expenses $528M $540M $517M $755M $872M
EBT. Incl. Unusual Items $860M $1.2B $1.1B $1.1B $1.2B
Earnings of Discontinued Ops. $39M $735M -- -- --
Income Tax Expense $110M $260M $239M $170M $198M
Net Income to Company $789M $1.7B $851M $942M $966M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $789M $1.7B $851M $942M $966M
 
Basic EPS (Cont. Ops) $1.08 $2.58 $1.27 $1.43 $1.49
Diluted EPS (Cont. Ops) $1.07 $2.54 $1.26 $1.42 $1.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $3B $2.9B $3.3B $3.5B
EBIT $1.4B $1.7B $1.6B $1.9B $2B
 
Revenue (Reported) $7.8B $8.6B $9.3B $8.5B $8.9B
Operating Income (Reported) $1.3B $1.4B $1.6B $1.8B $2B
Operating Income (Adjusted) $1.4B $1.7B $1.6B $1.9B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $2.8B $2.8B $2.6B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $1.8B $1.5B $1.8B
Gross Profit $903M $942M $998M $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22M $410M $12M $16M -$33M
Operating Expenses $450M $465M $457M $507M $517M
Operating Income $453M $477M $541M $616M $649M
 
Net Interest Expenses $146M $157M $150M $204M $238M
EBT. Incl. Unusual Items $329M $730M $403M $428M $378M
Earnings of Discontinued Ops. $83M -- -- -- --
Income Tax Expense $49M $199M $78M $78M $81M
Net Income to Company $363M $531M $325M $350M $297M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $363M $531M $325M $350M $297M
 
Basic EPS (Cont. Ops) $0.56 $0.82 $0.50 $0.55 $0.45
Diluted EPS (Cont. Ops) $0.56 $0.82 $0.49 $0.55 $0.45
Weighted Average Basic Share $552M $629M $630.3M $632.2M $652.2M
Weighted Average Diluted Share $631M $631M $633.1M $634M $653.3M
 
EBITDA $782M $1.2B $872M $995M $979M
EBIT $475M $887M $553M $632M $616M
 
Revenue (Reported) $2.5B $2.8B $2.8B $2.6B $2.9B
Operating Income (Reported) $453M $477M $541M $616M $649M
Operating Income (Adjusted) $475M $887M $553M $632M $616M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $147M $230M $74M $90M $24M
Short Term Investments $871M $1.4B $510M $541M $561M
Accounts Receivable, Net $676M $690M $889M $710M $717M
Inventory $500M $608M $876M $770M $714M
Prepaid Expenses $121M -- -- -- --
Other Current Assets $18M $1.5B $1.6B $306M $362M
Total Current Assets $2.9B $7.4B $4.7B $3B $4.4B
 
Property Plant And Equipment $22.4B $23.5B $27.1B $29.9B $32.1B
Long-Term Investments $363M -- -- -- --
Goodwill $4.7B $4.3B $4.3B $4.2B $3.9B
Other Intangibles $50M $44M -- -- --
Other Long-Term Assets $986M $176M $215M $162M $247M
Total Assets $33.5B $37.7B $38.5B $39.7B $43.8B
 
Accounts Payable $853M $1.2B $1.4B $917M $1.3B
Accrued Expenses $145M $136M $159M $236M $274M
Current Portion Of Long-Term Debt $1.9B $545M $2B $1.1B $566M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.4B $1.8B $1B $1.1B $1.3B
Total Current Liabilities $4.8B $4.3B $5.1B $3.9B $4B
 
Long-Term Debt $11.5B $15.6B $14.8B $17.6B $20.4B
Capital Leases -- -- -- -- --
Total Liabilities $25.1B $28.3B $28.5B $30B $33.1B
 
Common Stock $2.4B $799M $799M $6M $6M
Other Common Equity Adj -$90M -$64M -$31M -$35M -$17M
Common Equity $6B $8.6B $9.3B $9.7B $10.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3B $9.4B $10B $9.7B $10.7B
 
Total Liabilities and Equity $33.5B $37.7B $38.5B $39.7B $43.8B
Cash and Short Terms $1B $1.7B $584M $631M $585M
Total Debt $13.4B $16.1B $16.9B $18.6B $21B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $146M $125M $114M $161M $1.3B
Short Term Investments $848M $720M $548M $458M $640M
Accounts Receivable, Net $780M $943M $874M $675M $869M
Inventory $377M $512M $781M $663M $608M
Prepaid Expenses $646M $100M -- -- --
Other Current Assets -- $1.3B $416M $425M $281M
Total Current Assets $3.2B $4.2B $3.1B $4.3B $4.1B
 
Property Plant And Equipment $22.7B $24.2B $27.6B $29.4B $33.1B
Long-Term Investments $1.2B -- -- -- --
Goodwill $4.7B $4.3B $4.3B $3.9B $3.9B
Other Intangibles -- -- $37M -- --
Other Long-Term Assets $240M $231M $185M $163M $221M
Total Assets $35.9B $35.2B $37.8B $40.2B $44.5B
 
Accounts Payable $797M $1B $934M $753M $1B
Accrued Expenses $119M $116M $152M $208M $235M
Current Portion Of Long-Term Debt $1.8B $1.8B $719M $1B $1.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.3B $1.1B $961M $1.1B $1B
Total Current Liabilities $4.3B $4.6B $3.2B $3.4B $4.4B
 
Long-Term Debt $14B $12.1B $15.8B $18.1B $20.4B
Capital Leases -- -- -- -- --
Total Liabilities $27.2B $25.3B $27.4B $30.2B $33.5B
 
Common Stock $2.4B $796M $796M $6M $6M
Other Common Equity Adj -$87M -$62M -$32M -$33M -$17M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.7B $10B $10.4B $10B $11B
 
Total Liabilities and Equity $35.9B $35.2B $37.8B $40.2B $44.5B
Cash and Short Terms $994M $845M $662M $619M $1.9B
Total Debt $15.8B $13.9B $16.5B $19.1B $22.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$773M $1.5B $1.1B $917M $1B
Depreciation & Amoritzation $1.2B $1.3B $1.3B $1.4B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $114M -$17M -$480M $349M -$111M
Change in Inventories $9M -$140M -$259M $167M $42M
Cash From Operations $2B $22M $1.8B $3.9B $2.1B
 
Capital Expenditures $2.6B $3.2B $4.4B $4.4B $4.5B
Cash Acquisitions $1.2B $22M $2.1B $144M --
Cash From Investing -$1.3B -$1.9B -$1.6B -$4.2B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$529M -$492M -$489M -$535M -$522M
Special Dividend Paid
Long-Term Debt Issued $1.8B $4.5B $2.5B $6B $4B
Long-Term Debt Repaid -$3.5B -$3.1B -$2.4B -$4.3B -$1.6B
Repurchase of Common Stock -- -- -- -$800M --
Other Financing Activities -$14M -$43M -$43M -$80M -$63M
Cash From Financing -$834M $1.9B -$345M $374M $2.3B
 
Beginning Cash (CF) $271M $167M $254M $91M $109M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$104M $87M -$163M $18M -$79M
Ending Cash (CF) $167M $254M $91M $109M $30M
 
Levered Free Cash Flow -$601M -$3.1B -$2.6B -$524M -$2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $363M $531M $325M $350M $297M
Depreciation & Amoritzation $307M $318M $319M $363M $363M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $32M -$200M $364M -$38M -$85M
Change in Inventories $99M $132M $95M $93M $110M
Cash From Operations -$1.7B $580M $1.7B $538M $410M
 
Capital Expenditures $594M $846M $1.1B $845M $1B
Cash Acquisitions -- $2.1B -- -- $1.2B
Cash From Investing -$604M $1.9B -$1.2B -$844M -$234M
 
Dividends Paid (Ex Special Dividend) -$136M -$131M -$144M -$126M -$143M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $792M $3B $555M $1.2B
Long-Term Debt Repaid -$388M -$3.3B -$3.4B -$22M -$11M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24M -$14M -$39M -$30M -$24M
Cash From Financing $2.3B -$2.6B -$519M $376M $1.1B
 
Beginning Cash (CF) $167M $254M $91M $109M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$107M $39M $70M $1.2B
Ending Cash (CF) $167M $147M $130M $179M $1.3B
 
Levered Free Cash Flow -$2.3B -$266M $590M -$307M -$628M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $789M $1.7B $851M $942M $966M
Depreciation & Amoritzation $1.2B $1.3B $1.3B $1.4B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$103M -$249M $84M -$53M -$158M
Change in Inventories -$2M -$107M -$296M $165M $59M
Cash From Operations -$348M $2.3B $2.9B $2.7B $2B
 
Capital Expenditures $2.5B $3.4B $4.7B $4.1B $4.7B
Cash Acquisitions $1.2B $2.1B $15M $144M $1.2B
Cash From Investing -$1.2B $687M -$4.7B -$3.9B -$3.9B
 
Dividends Paid (Ex Special Dividend) -$478M -$487M -$502M -$517M -$539M
Special Dividend Paid
Long-Term Debt Issued $3.6B $2.5B $4.8B $3.6B $4.6B
Long-Term Debt Repaid -$3B -$6B -$2.4B -$915M -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34M -$33M -$68M -$71M -$57M
Cash From Financing $1.5B -$3B $1.8B $1.3B $2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$20M -$17M $49M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9B -$1.1B -$1.8B -$1.4B -$2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $363M $531M $325M $350M $297M
Depreciation & Amoritzation $307M $318M $319M $363M $363M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $32M -$200M $364M -$38M -$85M
Change in Inventories $99M $132M $95M $93M $110M
Cash From Operations -$1.7B $580M $1.7B $538M $410M
 
Capital Expenditures $594M $846M $1.1B $845M $1B
Cash Acquisitions -- $2.1B -- -- $1.2B
Cash From Investing -$604M $1.9B -$1.2B -$844M -$234M
 
Dividends Paid (Ex Special Dividend) -$136M -$131M -$144M -$126M -$143M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $792M $3B $555M $1.2B
Long-Term Debt Repaid -$388M -$3.3B -$3.4B -$22M -$11M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24M -$14M -$39M -$30M -$24M
Cash From Financing $2.3B -$2.6B -$519M $376M $1.1B
 
Beginning Cash (CF) $167M $254M $91M $109M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$107M $39M $70M $1.2B
Ending Cash (CF) $167M $147M $130M $179M $1.3B
 
Levered Free Cash Flow -$2.3B -$266M $590M -$307M -$628M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 18.36% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 4.18% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock