Financhill
Sell
37

AGCO Quote, Financials, Valuation and Earnings

Last price:
$102.04
Seasonality move :
-0.68%
Day range:
$101.49 - $104.02
52-week range:
$73.79 - $108.76
Dividend yield:
1.13%
P/E ratio:
43.40x
P/S ratio:
0.71x
P/B ratio:
2.02x
Volume:
726.8K
Avg. volume:
737K
1-year change:
-0.57%
Market cap:
$7.7B
Revenue:
$11.7B
EPS (TTM):
-$7.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.1B $11.1B $12.7B $14.4B $11.7B
Revenue Growth (YoY) 1.2% 21.73% 13.59% 13.92% -19.08%
 
Cost of Revenues $7.1B $8.6B $9.7B $10.6B $8.8B
Gross Profit $2.1B $2.6B $3B $3.8B $2.9B
Gross Profit Margin 22.49% 23.09% 23.72% 26.21% 24.86%
 
R&D Expenses $342.6M $405.8M $444.2M $548.8M $493M
Selling, General & Admin $1B $1.1B $1.2B $1.5B $1.4B
Other Inc / (Exp) -$76.9M -$65.7M -$187.3M -$378.3M -$1.3B
Operating Expenses $1.4B $1.6B $1.7B $2.1B $2B
Operating Income $653.9M $1B $1.3B $1.7B $927.4M
 
Net Interest Expenses $15M $6.7M $13M $4.6M $93M
EBT. Incl. Unusual Items $562M $944.3M $1.1B $1.3B -$433.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.7M $108.4M $296.6M $230.4M $98.4M
Net Income to Company $419.8M $901.5M $874.7M $1.2B -$485.6M
 
Minority Interest in Earnings $7.3M -$4.5M $14.9M $100K $60.8M
Net Income to Common Excl Extra Items $427.1M $897M $889.6M $1.2B -$424.8M
 
Basic EPS (Cont. Ops) $5.69 $11.93 $11.92 $15.66 -$5.69
Diluted EPS (Cont. Ops) $5.65 $11.85 $11.87 $15.63 -$5.69
Weighted Average Basic Share $75M $75.2M $74.6M $74.8M $74.6M
Weighted Average Diluted Share $75.6M $75.7M $74.9M $74.9M $74.7M
 
EBITDA $858.9M $1.3B $1.4B $1.7B $57.9M
EBIT $586.9M $969.7M $1.2B $1.4B -$274.3M
 
Revenue (Reported) $9.1B $11.1B $12.7B $14.4B $11.7B
Operating Income (Reported) $653.9M $1B $1.3B $1.7B $927.4M
Operating Income (Adjusted) $586.9M $969.7M $1.2B $1.4B -$274.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.7B $3.3B $2.9B $2.1B
Revenue Growth (YoY) 23.36% 12.91% 24.12% -12.14% -29.99%
 
Cost of Revenues $1.8B $2.1B $2.5B $2.2B $1.5B
Gross Profit $570.5M $631.3M $854.9M $769.8M $520.6M
Gross Profit Margin 23.98% 23.51% 25.65% 26.29% 25.39%
 
R&D Expenses $96.3M $100.3M $119.6M $130.9M $116M
Selling, General & Admin $260.6M $271.1M $331.8M $350.4M $325.8M
Other Inc / (Exp) -$12.4M -$58.1M -$51.8M -$51.8M -$46.4M
Operating Expenses $374.4M $386.7M $466.2M $495.2M $457.1M
Operating Income $196.1M $244.6M $388.7M $274.6M $63.5M
 
Net Interest Expenses $3.4M $400K $500K $1.9M $18.5M
EBT. Incl. Unusual Items $180.3M $186.1M $336.4M $220.9M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.6M $60.2M $120.2M $69.1M $2M
Net Income to Company $151.4M $137M $232.6M $168M $8.7M
 
Minority Interest in Earnings -$600K $14.8M -- -- $1.8M
Net Income to Common Excl Extra Items $150.8M $151.8M $232.6M $168M $10.5M
 
Basic EPS (Cont. Ops) $2.00 $2.03 $3.11 $2.25 $0.14
Diluted EPS (Cont. Ops) $1.99 $2.03 $3.10 $2.25 $0.14
Weighted Average Basic Share $75.3M $74.6M $74.9M $74.6M $74.6M
Weighted Average Diluted Share $75.9M $74.9M $75M $74.7M $74.7M
 
EBITDA $256M $256.5M $405.3M $300M $92.9M
EBIT $183.7M $186.5M $336.9M $222.8M $17.1M
 
Revenue (Reported) $2.4B $2.7B $3.3B $2.9B $2.1B
Operating Income (Reported) $196.1M $244.6M $388.7M $274.6M $63.5M
Operating Income (Adjusted) $183.7M $186.5M $336.9M $222.8M $17.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.6B $11.4B $13.3B $14B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4B $8.8B $10.1B $10.3B $8.1B
Gross Profit $2.2B $2.6B $3.2B $3.7B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $354M $409.8M $463.5M $560.1M $478.1M
Selling, General & Admin $1B $1.1B $1.3B $1.5B $1.4B
Other Inc / (Exp) -$74.2M -$111.4M -$181M -$378.3M -$1.3B
Operating Expenses $1.4B $1.6B $1.8B $2.1B $1.9B
Operating Income $747M $1.1B $1.5B $1.6B $716.3M
 
Net Interest Expenses $15M $3.7M $13.1M $6M $109.6M
EBT. Incl. Unusual Items $657.8M $950.1M $1.3B $1.2B -$655.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201.9M $125M $356.6M $179.3M $31.3M
Net Income to Company $504.9M $887.1M $970.3M $1.1B -$644.9M
 
Minority Interest in Earnings $8.3M $10.9M $100K $100K $62.6M
Net Income to Common Excl Extra Items $513.2M $898M $970.4M $1.1B -$582.3M
 
Basic EPS (Cont. Ops) $6.84 $11.95 $13.00 $14.80 -$7.80
Diluted EPS (Cont. Ops) $6.79 $11.91 $12.94 $14.78 -$7.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $960.4M $1.3B $1.6B $1.6B -$149.2M
EBIT $682.7M $972.5M $1.3B $1.3B -$480M
 
Revenue (Reported) $9.6B $11.4B $13.3B $14B $10.8B
Operating Income (Reported) $747M $1.1B $1.5B $1.6B $716.3M
Operating Income (Adjusted) $682.7M $972.5M $1.3B $1.3B -$480M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.7B $3.3B $2.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.5B $2.2B $1.5B
Gross Profit $570.5M $631.3M $854.9M $769.8M $520.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $96.3M $100.3M $119.6M $130.9M $116M
Selling, General & Admin $260.6M $271.1M $331.8M $350.4M $325.8M
Other Inc / (Exp) -$12.4M -$58.1M -$51.8M -$51.8M -$46.4M
Operating Expenses $374.4M $386.7M $466.2M $495.2M $457.1M
Operating Income $196.1M $244.6M $388.7M $274.6M $63.5M
 
Net Interest Expenses $3.4M $400K $500K $1.9M $18.5M
EBT. Incl. Unusual Items $180.3M $186.1M $336.4M $220.9M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.6M $60.2M $120.2M $69.1M $2M
Net Income to Company $151.4M $137M $232.6M $168M $8.7M
 
Minority Interest in Earnings -$600K $14.8M -- -- $1.8M
Net Income to Common Excl Extra Items $150.8M $151.8M $232.6M $168M $10.5M
 
Basic EPS (Cont. Ops) $2.00 $2.03 $3.11 $2.25 $0.14
Diluted EPS (Cont. Ops) $1.99 $2.03 $3.10 $2.25 $0.14
Weighted Average Basic Share $75.3M $74.6M $74.9M $74.6M $74.6M
Weighted Average Diluted Share $75.9M $74.9M $75M $74.7M $74.7M
 
EBITDA $256M $256.5M $405.3M $300M $92.9M
EBIT $183.7M $186.5M $336.9M $222.8M $17.1M
 
Revenue (Reported) $2.4B $2.7B $3.3B $2.9B $2.1B
Operating Income (Reported) $196.1M $244.6M $388.7M $274.6M $63.5M
Operating Income (Adjusted) $183.7M $186.5M $336.9M $222.8M $17.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $882.2M $787.5M $595M $612M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $856M $991.5M $1.2B $1.6B $1.3B
Inventory $2B $2.6B $3.2B $3.4B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $418.9M $539.8M $538.8M $699.3M $526.6M
Total Current Assets $4.4B $5B $5.7B $6.3B $5.1B
 
Property Plant And Equipment $1.7B $1.6B $1.8B $2.1B $2B
Long-Term Investments $442.7M $413.5M $436.9M $512.7M $519.6M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.8B
Other Intangibles $455.6M $392.2M $364.4M $308.8M $728.9M
Other Long-Term Assets $179.8M $293.3M $268.7M $346.8M $435.2M
Total Assets $8.5B $9.2B $10.1B $11.4B $11.2B
 
Accounts Payable $855.1M $1.1B $1.4B $1.2B $813M
Accrued Expenses $323.4M $362.4M $359.5M $414.3M $425.3M
Current Portion Of Long-Term Debt $359.7M $92.9M $196M $15M $415.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $231.3M $221.2M $235.4M $217.5M $128.2M
Total Current Liabilities $3.4B $3.5B $4.1B $4.3B $3.8B
 
Long-Term Debt $1.3B $1.4B $1.3B $1.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.7B $6.2B $6.8B $7.1B
 
Common Stock $800K $700K $700K $700K $700K
Other Common Equity Adj -$1.8B -$1.8B -$1.8B -$1.7B -$1.9B
Common Equity $3B $3.4B $3.9B $4.7B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38M $27.9M $200K $100K $300.1M
Total Equity $3B $3.4B $3.9B $4.7B $4B
 
Total Liabilities and Equity $8.5B $9.2B $10.1B $11.4B $11.2B
Cash and Short Terms $1.1B $882.2M $787.5M $595M $612M
Total Debt $1.6B $1.5B $1.5B $1.4B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $453.7M $655.7M $558.7M $2.5B $562.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $1.5B $1.5B $1.2B
Inventory $2.4B $3.3B $3.6B $3.8B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $436.1M $613.4M $596.6M $594.2M $533.3M
Total Current Assets $4.3B $5.6B $6.3B $8.4B $5.3B
 
Property Plant And Equipment $1.6B $1.6B $1.8B $2.1B $2B
Long-Term Investments $444.1M $423.2M $456.5M $520.5M $550.5M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.8B
Other Intangibles $431.5M $396.8M $354M $285.8M $718.4M
Other Long-Term Assets $184M $300.9M $287.4M $396.4M $449.4M
Total Assets $8.3B $9.9B $10.8B $13.5B $11.5B
 
Accounts Payable $1.1B $1.3B $1.4B $1.2B $1B
Accrued Expenses $1.7B $1.8B $2.1B $2.5B $2.1B
Current Portion Of Long-Term Debt $363.7M $95.3M -- $300.4M $182.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $268.3M $219.5M $217.9M $185.6M $122.3M
Total Current Liabilities $3.4B $3.4B $4B $4.2B $3.5B
 
Long-Term Debt $936.6M $1.9B $1.8B $3.4B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $6.2B $6.7B $8.7B $7.4B
 
Common Stock $800K $700K $700K $700K $700K
Other Common Equity Adj -$1.8B -$1.6B -$1.8B -$1.8B -$1.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38.2M $100K $200K $100K $299.8M
Total Equity $3.1B $3.7B $4.1B $4.8B $4.1B
 
Total Liabilities and Equity $8.3B $9.9B $10.8B $13.5B $11.5B
Cash and Short Terms $453.7M $655.7M $558.7M $2.5B $562.6M
Total Debt $1.3B $2B $2B $3.7B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $419.8M $901.5M $874.7M $1.2B -$485.6M
Depreciation & Amoritzation $272M $281.8M $269.6M $288.1M $332.2M
Stock-Based Compensation $37.6M $27.4M $34M $46.4M $18.4M
Change in Accounts Receivable -$90.5M -$207.7M -$306.1M -$443.8M $59.1M
Change in Inventories $119.7M -$762.6M -$668.3M -$164.4M $308.8M
Cash From Operations $896.5M $660.2M $838.2M $1.1B $689.9M
 
Capital Expenditures $269.9M $269.8M $388.3M $518.1M $393.3M
Cash Acquisitions $26.3M -$9.5M -$107.3M -$31.4M -$1.3B
Cash From Investing -$241.7M -$288.4M -$496.8M -$545.7M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$48M -$358.5M -$404.3M -$457.4M -$273.1M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.5B $410.5M $329.8M $1.9B
Long-Term Debt Repaid -$1B -$2.5B -$377.5M -$458.6M -$513.4M
Repurchase of Common Stock -$55M -$135M -- -$53M -$22M
Other Financing Activities -$24.3M -$42.2M -$35.7M -$32.5M -$21.7M
Cash From Financing $22.7M -$539.5M -$407M -$671.7M $1B
 
Beginning Cash (CF) $432.8M $1.1B $889.1M $789.5M $595.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $677.5M -$167.7M -$65.6M -$114.3M $85M
Ending Cash (CF) $1.1B $889.1M $789.5M $595.5M $612.7M
 
Levered Free Cash Flow $626.6M $390.4M $449.9M $585M $296.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $151.4M $137M $232.6M $168M $8.7M
Depreciation & Amoritzation $72.3M $70M $68.4M $77.2M $75.8M
Stock-Based Compensation $6.8M $7M $14M $8.4M $7.3M
Change in Accounts Receivable -$232.3M -$113.3M -$298.1M $24.1M $44.7M
Change in Inventories -$466.1M -$595.2M -$402.6M -$420.1M -$149.4M
Cash From Operations -$315.3M -$576.5M -$557.1M -$370M -$212.2M
 
Capital Expenditures $63.5M $66.3M $125.3M $95M $48.2M
Cash Acquisitions -$900K -$62M -$1M -- -$100K
Cash From Investing -$66.8M -$128M -$128.8M -$94.8M -$51.3M
 
Dividends Paid (Ex Special Dividend) -$12M -$14.9M -$18M -$21.6M -$21.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $195.3M $980.7M $501.7M $2.4B $531.2M
Long-Term Debt Repaid -$416.8M -$459.1M -$4.4M -$400K -$297M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26.5M -$27.6M -$17.7M -$21.6M -$7.4M
Cash From Financing -$260M $479.1M $461.6M $2.3B $205.2M
 
Beginning Cash (CF) $1.1B $889.1M $789.5M $595.5M $612.7M
Foreign Exchange Rate Adjustment -$23.3M -$8M -$6.5M -$11.9M $8.2M
Additions / Reductions -$642.1M -$225.4M -$224.3M $1.9B -$58.3M
Ending Cash (CF) $453.7M $655.7M $558.7M $2.5B $562.6M
 
Levered Free Cash Flow -$378.8M -$642.8M -$682.4M -$465M -$260.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $504.9M $887.1M $970.3M $1.1B -$644.9M
Depreciation & Amoritzation $277.7M $279.5M $268M $296.9M $330.8M
Stock-Based Compensation $41.8M $27.6M $41M $40.8M $17.3M
Change in Accounts Receivable -$213.2M -$88.7M -$490.9M -$121.6M $79.7M
Change in Inventories -$94.3M -$891.7M -$475.7M -$181.9M $579.5M
Cash From Operations $1B $399M $857.6M $1.3B $847.7M
 
Capital Expenditures $272.8M $272.6M $447.3M $487.8M $346.5M
Cash Acquisitions $27.9M -$70.6M -$46.3M -$30.4M -$1.3B
Cash From Investing -$245.8M -$349.6M -$497.6M -$511.7M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$47.9M -$361.4M -$407.4M -$461M -$273.1M
Special Dividend Paid
Long-Term Debt Issued $680.8M $3.3B -$68.5M $2.2B $26.3M
Long-Term Debt Repaid -$1.3B -$2.5B $77.2M -$454.6M -$810M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34.8M -$43.3M -$25.8M -$36.4M -$7.5M
Cash From Financing -$714M $199.6M -$424.5M $1.2B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.7M $249M -$64.5M $2B -$1.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $743.7M $126.4M $410.3M $802.4M $501.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $151.4M $137M $232.6M $168M $8.7M
Depreciation & Amoritzation $72.3M $70M $68.4M $77.2M $75.8M
Stock-Based Compensation $6.8M $7M $14M $8.4M $7.3M
Change in Accounts Receivable -$232.3M -$113.3M -$298.1M $24.1M $44.7M
Change in Inventories -$466.1M -$595.2M -$402.6M -$420.1M -$149.4M
Cash From Operations -$315.3M -$576.5M -$557.1M -$370M -$212.2M
 
Capital Expenditures $63.5M $66.3M $125.3M $95M $48.2M
Cash Acquisitions -$900K -$62M -$1M -- -$100K
Cash From Investing -$66.8M -$128M -$128.8M -$94.8M -$51.3M
 
Dividends Paid (Ex Special Dividend) -$12M -$14.9M -$18M -$21.6M -$21.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $195.3M $980.7M $501.7M $2.4B $531.2M
Long-Term Debt Repaid -$416.8M -$459.1M -$4.4M -$400K -$297M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26.5M -$27.6M -$17.7M -$21.6M -$7.4M
Cash From Financing -$260M $479.1M $461.6M $2.3B $205.2M
 
Beginning Cash (CF) $1.1B $889.1M $789.5M $595.5M $612.7M
Foreign Exchange Rate Adjustment -$23.3M -$8M -$6.5M -$11.9M $8.2M
Additions / Reductions -$642.1M -$225.4M -$224.3M $1.9B -$58.3M
Ending Cash (CF) $453.7M $655.7M $558.7M $2.5B $562.6M
 
Levered Free Cash Flow -$378.8M -$642.8M -$682.4M -$465M -$260.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 6.36% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 3.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock