Financhill
Sell
49

DE Quote, Financials, Valuation and Earnings

Last price:
$433.29
Seasonality move :
5.36%
Day range:
$428.71 - $433.59
52-week range:
$340.20 - $469.39
Dividend yield:
1.36%
P/E ratio:
16.91x
P/S ratio:
2.37x
P/B ratio:
5.15x
Volume:
382.6K
Avg. volume:
1.5M
1-year change:
9.08%
Market cap:
$117.5B
Revenue:
$50.5B
EPS (TTM):
$25.60
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $34.7B $43B $51.3B $60.2B $50.5B
Revenue Growth (YoY) -9.53% 23.94% 19.17% 17.48% -16.15%
 
Cost of Revenues $23.9B $29.3B $35.6B $37.9B $31B
Gross Profit $10.9B $13.7B $15.7B $22.3B $19.5B
Gross Profit Margin 31.27% 31.87% 30.67% 37.02% 38.59%
 
R&D Expenses $1.6B $1.6B $1.9B $2.2B $2.3B
Selling, General & Admin $3.4B $3.2B $3.6B $4.3B $4.5B
Other Inc / (Exp) $762M $932M $1.2B $881M $1.1B
Operating Expenses $6.5B $6.1B $6.7B $7.7B $8.1B
Operating Income $4.4B $7.7B $9B $14.6B $11.4B
 
Net Interest Expenses $1.2B $993M $1.1B $2.5B $3.3B
EBT. Incl. Unusual Items $3.9B $7.6B $9.1B $13B $9.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.7B $2B $2.9B $2.1B
Net Income to Company $2.8B $6B $7.1B $10.2B $7.1B
 
Minority Interest in Earnings -$2M -$2M $1M $11M $12M
Net Income to Common Excl Extra Items $2.8B $6B $7.1B $10.2B $7.1B
 
Basic EPS (Cont. Ops) $8.77 $19.14 $23.42 $34.80 $25.73
Diluted EPS (Cont. Ops) $8.69 $18.99 $23.28 $34.63 $25.62
Weighted Average Basic Share $313.5M $311.6M $304.5M $292.2M $276M
Weighted Average Diluted Share $316.6M $314M $306.3M $293.6M $277.1M
 
EBITDA $7.2B $10.6B $12.1B $17.5B $14.7B
EBIT $5.1B $8.6B $10.2B $15.5B $12.6B
 
Revenue (Reported) $34.7B $43B $51.3B $60.2B $50.5B
Operating Income (Reported) $4.4B $7.7B $9B $14.6B $11.4B
Operating Income (Adjusted) $5.1B $8.6B $10.2B $15.5B $12.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $9.5B $11.1B $15.3B $15.2B $10.8B
Revenue Growth (YoY) -1.39% 16.57% 37.57% -0.78% -28.57%
 
Cost of Revenues $6.7B $8B $10.4B $9.7B $6.8B
Gross Profit $2.9B $3.1B $4.8B $5.5B $4B
Gross Profit Margin 30.1% 27.86% 31.74% 36.31% 37.03%
 
R&D Expenses $443M $450M $576M $606M $626M
Selling, General & Admin $979M $752M $973M $917M $899M
Other Inc / (Exp) $149M $164M $128M $133M $246M
Operating Expenses $1.6B $1.4B $1.7B $1.8B $1.9B
Operating Income $1.2B $1.7B $3.1B $3.7B $2.1B
 
Net Interest Expenses $278M $210M $349M $782M $870M
EBT. Incl. Unusual Items $1.1B $1.6B $2.9B $3.1B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $330M $330M $643M $707M $249M
Net Income to Company $758M $1.3B $2.2B $2.4B $1.2B
 
Minority Interest in Earnings -- -- $2M $1M $3M
Net Income to Common Excl Extra Items $758M $1.3B $2.2B $2.4B $1.2B
 
Basic EPS (Cont. Ops) $2.41 $4.15 $7.48 $8.30 $4.57
Diluted EPS (Cont. Ops) $2.39 $4.12 $7.44 $8.26 $4.55
Weighted Average Basic Share $314.1M $309.2M $300.6M $285.6M $272.7M
Weighted Average Diluted Share $317.2M $311.3M $302.1M $286.7M $273.8M
 
EBITDA $1.9B $2.3B $3.7B $4.3B $2.9B
EBIT $1.4B $1.8B $3.2B $3.9B $2.4B
 
Revenue (Reported) $9.5B $11.1B $15.3B $15.2B $10.8B
Operating Income (Reported) $1.2B $1.7B $3.1B $3.7B $2.1B
Operating Income (Adjusted) $1.4B $1.8B $3.2B $3.9B $2.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $34.7B $43B $51.3B $60.2B $50.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.9B $29.3B $35.6B $37.9B $31B
Gross Profit $10.9B $13.7B $15.7B $22.3B $19.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.6B $1.9B $2.2B $2.3B
Selling, General & Admin $3.4B $3.2B $3.6B $4.3B $4.5B
Other Inc / (Exp) $762M $931M $1.2B $882M $1.1B
Operating Expenses $6.5B $6.1B $6.7B $7.7B $8.1B
Operating Income $4.4B $7.7B $9B $14.6B $11.4B
 
Net Interest Expenses $1.2B $993M $1.1B $2.5B $3.3B
EBT. Incl. Unusual Items $3.9B $7.6B $9.1B $13B $9.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.7B $2B $2.9B $2.1B
Net Income to Company $2.8B $6B $7.1B $10.2B $7.1B
 
Minority Interest in Earnings -$1M -- $1M $10M $11M
Net Income to Common Excl Extra Items $2.8B $6B $7.1B $10.2B $7.1B
 
Basic EPS (Cont. Ops) $8.78 $19.13 $23.47 $34.81 $25.70
Diluted EPS (Cont. Ops) $8.70 $18.99 $23.33 $34.66 $25.60
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.2B $10.6B $12.1B $17.5B $14.7B
EBIT $5.1B $8.6B $10.2B $15.5B $12.6B
 
Revenue (Reported) $34.7B $43B $51.3B $60.2B $50.5B
Operating Income (Reported) $4.4B $7.7B $9B $14.6B $11.4B
Operating Income (Adjusted) $5.1B $8.6B $10.2B $15.5B $12.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $43B $51.3B $60.2B $50.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.3B $35.6B $37.9B $31B --
Gross Profit $13.7B $15.7B $22.3B $19.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.9B $2.2B $2.3B --
Selling, General & Admin $3.2B $3.6B $4.3B $4.5B --
Other Inc / (Exp) $931M $1.2B $882M $1.1B --
Operating Expenses $6.1B $6.7B $7.7B $8.1B --
Operating Income $7.7B $9B $14.6B $11.4B --
 
Net Interest Expenses $993M $1.1B $2.5B $3.3B --
EBT. Incl. Unusual Items $7.6B $9.1B $13B $9.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $2B $2.9B $2.1B --
Net Income to Company $6B $7.1B $10.2B $7.1B --
 
Minority Interest in Earnings -- $1M $10M $11M --
Net Income to Common Excl Extra Items $6B $7.1B $10.2B $7.1B --
 
Basic EPS (Cont. Ops) $19.13 $23.47 $34.81 $25.70 --
Diluted EPS (Cont. Ops) $18.99 $23.33 $34.66 $25.60 --
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B --
Weighted Average Diluted Share $1.3B $1.2B $1.2B $1.1B --
 
EBITDA $10.6B $12.1B $17.5B $14.7B --
EBIT $8.6B $10.2B $15.5B $12.6B --
 
Revenue (Reported) $43B $51.3B $60.2B $50.5B --
Operating Income (Reported) $7.7B $9B $14.6B $11.4B --
Operating Income (Adjusted) $8.6B $10.2B $15.5B $12.6B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.1B $8B $4.8B $7.5B $7.3B
Short Term Investments $641M $728M $734M $946M $1.2B
Accounts Receivable, Net $4.2B $4.2B $6.4B $7.7B $5.3B
Inventory $5B $6.8B $8.5B $8.2B $7.2B
Prepaid Expenses -- $193M $185M $167M $238M
Other Current Assets -- -- -- -- --
Total Current Assets $51.4B $58.6B $64.1B $76.4B $77.7B
 
Property Plant And Equipment $13.1B $13.2B $13.1B $14.2B $15.4B
Long-Term Investments $193M $175M $117M $126M $122M
Goodwill $3.1B $3.3B $3.7B $3.9B $4B
Other Intangibles $1.3B $1.6B $1.6B $1.6B $1.5B
Other Long-Term Assets $2.4B $371M $358M $411M $559M
Total Assets $75.1B $84.1B $90B $104.1B $107.3B
 
Accounts Payable $1.9B $3.2B $3.9B $3.5B $2.7B
Accrued Expenses $3.3B $4.3B $4.9B $5.7B $5.6B
Current Portion Of Long-Term Debt $11.6B $12.9B $13.2B $15.3B $17.5B
Current Portion Of Capital Lease Obligations $318M $302M $323M $306M $303M
Other Current Liabilities -- $228M $1.2B $1.1B $2.4B
Total Current Liabilities $23.5B $27.9B $33.1B $41.1B $38.3B
 
Long-Term Debt $32.6B $32.9B $33.6B $38.5B $43.2B
Capital Leases -- -- -- -- --
Total Liabilities $62.1B $65.7B $69.7B $82.2B $84.4B
 
Common Stock $4.9B $5.1B $5.2B $5.3B $5.5B
Other Common Equity Adj -$5.5B -$2.5B -$3.1B -$3.1B -$3.7B
Common Equity $12.9B $18.4B $20.3B $21.8B $22.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7M $3M $95M $101M $89M
Total Equity $12.9B $18.4B $20.4B $21.9B $22.9B
 
Total Liabilities and Equity $75.1B $84.1B $90B $104.1B $107.3B
Cash and Short Terms $7.7B $8.7B $5.5B $8.4B $8.5B
Total Debt $45.8B $48.4B $51.9B $63.4B $65.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.1B $8B $4.8B $7.5B $7.3B
Short Term Investments $641M $728M $734M $946M $1.2B
Accounts Receivable, Net $4.2B $4.2B $6.4B $7.7B $5.3B
Inventory $5B $6.8B $8.5B $8.2B $7.2B
Prepaid Expenses -- $193M $185M $167M $238M
Other Current Assets -- -- -- -- --
Total Current Assets $51.4B $58.6B $64.1B $76.4B $77.7B
 
Property Plant And Equipment $13.1B $13.2B $13.1B $14.2B $15.4B
Long-Term Investments $193M $175M $117M $126M $122M
Goodwill $3.1B $3.3B $3.7B $3.9B $4B
Other Intangibles $1.3B $1.6B $1.6B $1.6B $1.5B
Other Long-Term Assets $2.4B $371M $358M $411M $559M
Total Assets $75.1B $84.1B $90B $104.1B $107.3B
 
Accounts Payable $1.9B $3.2B $3.9B $3.5B $2.7B
Accrued Expenses $3.3B $4.3B $4.9B $5.7B $5.6B
Current Portion Of Long-Term Debt $11.6B $12.9B $13.2B $15.3B $17.5B
Current Portion Of Capital Lease Obligations $318M $302M $323M $306M $303M
Other Current Liabilities -- $228M $1.2B $1.1B $2.4B
Total Current Liabilities $23.5B $27.9B $33.1B $41.1B $38.3B
 
Long-Term Debt $32.6B $32.9B $33.6B $38.5B $43.2B
Capital Leases -- -- -- -- --
Total Liabilities $62.1B $65.7B $69.7B $82.2B $84.4B
 
Common Stock $4.9B $5.1B $5.2B $5.3B $5.5B
Other Common Equity Adj -$5.5B -$2.5B -$3.1B -$3.1B -$3.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7M $3M $95M $101M $89M
Total Equity $12.9B $18.4B $20.4B $21.9B $22.9B
 
Total Liabilities and Equity $75.1B $84.1B $90B $104.1B $107.3B
Cash and Short Terms $7.7B $8.7B $5.5B $8.4B $8.5B
Total Debt $45.8B $48.4B $51.9B $63.4B $65.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2.8B $6B $7.1B $10.2B $7.1B
Depreciation & Amoritzation $2.1B $2.1B $1.9B $2B $2.1B
Stock-Based Compensation $81M $82M $85M $130M $208M
Change in Accounts Receivable $2B $969M -$2.5B -$4.3B $421M
Change in Inventories $397M -$2.5B -$2.1B $279M $788M
Cash From Operations $7.5B $7.7B $4.7B $8.6B $9.2B
 
Capital Expenditures $2.7B $2.6B $3.8B $4.5B $4.8B
Cash Acquisitions -$66M -$244M -$498M -$82M --
Cash From Investing -$3.3B -$5.8B -$8.5B -$8.7B -$6.5B
 
Dividends Paid (Ex Special Dividend) -$956M -$1B -$1.3B -$1.4B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $9.3B $9.5B $10.4B $15.4B $18.1B
Long-Term Debt Repaid -$7.4B -$7.1B -$8.4B -$7.9B -$13.2B
Repurchase of Common Stock -$750M -$2.5B -$3.6B -$7.2B -$4B
Other Financing Activities -$133M $50M -$29M -$73M -$113M
Cash From Financing -$980M -$1.1B $826M $2.8B -$2.7B
 
Beginning Cash (CF) $4B $7.2B $8.1B $4.9B $7.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2B $898M -$3B $2.6B $50M
Ending Cash (CF) $7.2B $8.1B $4.9B $7.6B $7.6B
 
Levered Free Cash Flow $4.8B $5.1B $911M $4.1B $4.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $758M $1.3B $2.2B $2.4B $1.2B
Depreciation & Amoritzation $504M $481M $452M $477M $520M
Stock-Based Compensation $18M $18M $21M $18M $49M
Change in Accounts Receivable $1.4B $1.4B -$126M $806M $2.9B
Change in Inventories $398M -$680M $435M $942M $554M
Cash From Operations $3.4B $3.4B $4.3B $5.7B $5.1B
 
Capital Expenditures $750M $878M $1.5B $1.6B $1.6B
Cash Acquisitions -- -$225M -$10M -- --
Cash From Investing -$1.8B -$2.6B -$4.1B -$4.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$238M -$279M -$342M -$362M -$403M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $940M $2.7B $4.1B $5.5B $2.6B
Long-Term Debt Repaid -$1.6B -$1.9B -$1.9B -$2.1B -$2.4B
Repurchase of Common Stock -$487M -$758M -$1.1B -$2.6B -$780M
Other Financing Activities -$23M $130M -$22M -$30M -$25M
Cash From Financing -$2.7B -$227M $311M -$571M -$1.9B
 
Beginning Cash (CF) $8.3B $7.6B $4.5B $6.8B $7.3B
Foreign Exchange Rate Adjustment -$48M -$51M -$81M -$94M -$31M
Additions / Reductions -$1.1B $537M $537M $936M $371M
Ending Cash (CF) $7.2B $8.1B $4.9B $7.6B $7.6B
 
Levered Free Cash Flow $2.7B $2.5B $2.8B $4.1B $3.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2.8B $6B $7.1B $10.2B $7.1B
Depreciation & Amoritzation $2.1B $2.1B $1.9B $2B $2.1B
Stock-Based Compensation $81M $82M $85M $130M $208M
Change in Accounts Receivable $2B $969M -$2.5B -$4.3B $421M
Change in Inventories $397M -$2.5B -$2.1B $279M $788M
Cash From Operations $7.5B $7.7B $4.7B $8.6B $9.2B
 
Capital Expenditures $2.7B $2.6B $3.8B $4.5B $4.8B
Cash Acquisitions -- -$244M -$498M -- --
Cash From Investing -$3.3B -$5.8B -$8.5B -$8.7B -$6.5B
 
Dividends Paid (Ex Special Dividend) -$956M -$1B -$1.3B -$1.4B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $9.3B $9.5B $10.4B $15.4B $18.1B
Long-Term Debt Repaid -$7.4B -$7.1B -$8.4B -$7.9B -$13.2B
Repurchase of Common Stock -$750M -$2.5B -$3.6B -$7.2B -$4B
Other Financing Activities -$133M $50M -$29M -$73M -$113M
Cash From Financing -$980M -$1.1B $826M $2.8B -$2.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2B $898M -$3B $2.6B $50M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.8B $5.1B $911M $4.1B $4.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6B $7.1B $10.2B $7.1B --
Depreciation & Amoritzation $2.1B $1.9B $2B $2.1B --
Stock-Based Compensation $82M $85M $130M $208M --
Change in Accounts Receivable $969M -$2.5B -$4.3B $421M --
Change in Inventories -$2.5B -$2.1B $279M $788M --
Cash From Operations $7.7B $4.7B $8.6B $9.2B --
 
Capital Expenditures $2.6B $3.8B $4.5B $4.8B --
Cash Acquisitions -$244M -$498M -- -- --
Cash From Investing -$5.8B -$8.5B -$8.7B -$6.5B --
 
Dividends Paid (Ex Special Dividend) -$1B -$1.3B -$1.4B -$1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.5B $10.4B $15.4B $18.1B --
Long-Term Debt Repaid -$7.1B -$8.4B -$7.9B -$13.2B --
Repurchase of Common Stock -$2.5B -$3.6B -$7.2B -$4B --
Other Financing Activities $50M -$29M -$73M -$113M --
Cash From Financing -$1.1B $826M $2.8B -$2.7B --
 
Beginning Cash (CF) $29.2B $21.2B $21.3B $25.9B --
Foreign Exchange Rate Adjustment $55M -$224M $31M -$37M --
Additions / Reductions $898M -$3B $2.6B $50M --
Ending Cash (CF) $30.1B $18B $24B $26B --
 
Levered Free Cash Flow $5.1B $911M $4.1B $4.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock