Financhill
Sell
43

ACA Quote, Financials, Valuation and Earnings

Last price:
$87.92
Seasonality move :
4.54%
Day range:
$85.62 - $87.81
52-week range:
$68.11 - $113.43
Dividend yield:
0.23%
P/E ratio:
55.15x
P/S ratio:
1.65x
P/B ratio:
1.74x
Volume:
229.4K
Avg. volume:
224.3K
1-year change:
6.06%
Market cap:
$4.3B
Revenue:
$2.6B
EPS (TTM):
$1.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2B $2.2B $2.3B $2.6B
Revenue Growth (YoY) 11.44% 5.21% 10.14% 2.9% 11.35%
 
Cost of Revenues $1.6B $1.7B $1.8B $1.9B $2.1B
Gross Profit $382M $355.9M $411.1M $443.8M $515.2M
Gross Profit Margin 19.74% 17.48% 18.33% 19.23% 20.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.1M $256M $262.8M $261.1M $320M
Other Inc / (Exp) -$10.5M $7.1M $197.8M $36.6M -$1.8M
Operating Expenses $223.1M $256M $262.8M $261.1M $320M
Operating Income $158.9M $99.9M $148.3M $182.7M $195.2M
 
Net Interest Expenses $10.2M $23.4M $29.9M $23.4M $63.4M
EBT. Incl. Unusual Items $138.2M $83.6M $316.2M $195.9M $130M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $14M $70.4M $36.7M $36.3M
Net Income to Company $106.6M $69.6M $245.8M $159.2M $93.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.6M $69.6M $245.8M $159.2M $93.7M
 
Basic EPS (Cont. Ops) $2.20 $1.44 $5.08 $3.27 $1.92
Diluted EPS (Cont. Ops) $2.18 $1.42 $5.05 $3.26 $1.91
Weighted Average Basic Share $48M $48.1M $48.2M $48.5M $48.6M
Weighted Average Diluted Share $48.5M $48.6M $48.5M $48.7M $48.8M
 
EBITDA $263.3M $251.3M $501.3M $383.5M $395.9M
EBIT $148.8M $107M $347.2M $224M $200.9M
 
Revenue (Reported) $1.9B $2B $2.2B $2.3B $2.6B
Operating Income (Reported) $158.9M $99.9M $148.3M $182.7M $195.2M
Operating Income (Adjusted) $148.8M $107M $347.2M $224M $200.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $440.4M $535.8M $549.2M $598.6M $632M
Revenue Growth (YoY) -9.79% 21.66% 2.5% 9% 5.58%
 
Cost of Revenues $361.1M $439.7M $440.6M $487M $506.6M
Gross Profit $79.3M $96.1M $108.6M $111.6M $125.4M
Gross Profit Margin 18.01% 17.94% 19.77% 18.64% 19.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.4M $62.6M $62.5M $69.1M $73.7M
Other Inc / (Exp) -$500K $200K $29.7M $11.4M $4M
Operating Expenses $56.4M $62.6M $62.5M $69.1M $73.7M
Operating Income $22.9M $33.5M $46.1M $42.5M $51.7M
 
Net Interest Expenses $2.1M $7.1M $5.9M $6.6M $26.5M
EBT. Incl. Unusual Items $20.3M $26.6M $69.9M $47.3M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $6.4M $14.2M $8.1M $5.6M
Net Income to Company $15.9M $20.2M $55.7M $39.2M $23.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.9M $20.2M $55.7M $39.2M $23.6M
 
Basic EPS (Cont. Ops) $0.33 $0.42 $1.15 $0.81 $0.48
Diluted EPS (Cont. Ops) $0.32 $0.41 $1.14 $0.80 $0.48
Weighted Average Basic Share $48M $48.2M $48.3M $48.5M $48.7M
Weighted Average Diluted Share $48.8M $48.8M $48.8M $48.9M $49.2M
 
EBITDA $53.8M $71.6M $115.8M $98.4M $111.1M
EBIT $22.4M $33.8M $77M $55.6M $57.5M
 
Revenue (Reported) $440.4M $535.8M $549.2M $598.6M $632M
Operating Income (Reported) $22.9M $33.5M $46.1M $42.5M $51.7M
Operating Income (Adjusted) $22.4M $33.8M $77M $55.6M $57.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.1B $2.3B $2.4B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.8B $1.8B $1.9B $2.1B
Gross Profit $364.4M $372.7M $423.6M $446.8M $529M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227.7M $262.2M $262.7M $267.7M $324.6M
Other Inc / (Exp) -$11.2M $7.8M $227.3M $18.3M -$9.2M
Operating Expenses $227.7M $262.2M $262.7M $267.7M $324.6M
Operating Income $136.7M $110.5M $160.9M $179.1M $204.4M
 
Net Interest Expenses $9.2M $28.4M $28.7M $24.1M $83.3M
EBT. Incl. Unusual Items $116.5M $89.9M $359.5M $173.3M $111.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.6M $16M $78.2M $30.6M $33.8M
Net Income to Company $90.9M $73.9M $281.3M $142.7M $78.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90.9M $73.9M $281.3M $142.7M $78.1M
 
Basic EPS (Cont. Ops) $1.88 $1.53 $5.81 $2.94 $1.59
Diluted EPS (Cont. Ops) $1.85 $1.52 $5.77 $2.92 $1.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $245M $269.1M $545.5M $366.1M $408.6M
EBIT $125.9M $118.4M $390.4M $202.6M $202.8M
 
Revenue (Reported) $1.9B $2.1B $2.3B $2.4B $2.6B
Operating Income (Reported) $136.7M $110.5M $160.9M $179.1M $204.4M
Operating Income (Adjusted) $125.9M $118.4M $390.4M $202.6M $202.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $440.4M $535.8M $549.2M $598.6M $632M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $361.1M $439.7M $440.6M $487M $506.6M
Gross Profit $79.3M $96.1M $108.6M $111.6M $125.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.4M $62.6M $62.5M $69.1M $73.7M
Other Inc / (Exp) -$500K $200K $29.7M $11.4M $4M
Operating Expenses $56.4M $62.6M $62.5M $69.1M $73.7M
Operating Income $22.9M $33.5M $46.1M $42.5M $51.7M
 
Net Interest Expenses $2.1M $7.1M $5.9M $6.6M $26.5M
EBT. Incl. Unusual Items $20.3M $26.6M $69.9M $47.3M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $6.4M $14.2M $8.1M $5.6M
Net Income to Company $15.9M $20.2M $55.7M $39.2M $23.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.9M $20.2M $55.7M $39.2M $23.6M
 
Basic EPS (Cont. Ops) $0.33 $0.42 $1.15 $0.81 $0.48
Diluted EPS (Cont. Ops) $0.32 $0.41 $1.14 $0.80 $0.48
Weighted Average Basic Share $48M $48.2M $48.3M $48.5M $48.7M
Weighted Average Diluted Share $48.8M $48.8M $48.8M $48.9M $49.2M
 
EBITDA $53.8M $71.6M $115.8M $98.4M $111.1M
EBIT $22.4M $33.8M $77M $55.6M $57.5M
 
Revenue (Reported) $440.4M $535.8M $549.2M $598.6M $632M
Operating Income (Reported) $22.9M $33.5M $46.1M $42.5M $51.7M
Operating Income (Adjusted) $22.4M $33.8M $77M $55.6M $57.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $95.8M $72.9M $160.4M $104.8M $187.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $260.2M $310.8M $334.2M $357.1M $350.2M
Inventory $276.8M $324.5M $315.8M $401.8M $359.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.1M $59.7M $46.4M $48.3M $56.6M
Total Current Assets $664.9M $767.9M $856.8M $912M $954M
 
Property Plant And Equipment $913.3M $1.2B $1.2B $1.3B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $794M $934.9M $958.5M $990.7M $1.4B
Other Intangibles $212.9M $220.3M $256.1M $270.7M $338.3M
Other Long-Term Assets $46.2M $49.9M $60M $61.4M $129.8M
Total Assets $2.6B $3.2B $3.3B $3.6B $4.9B
 
Accounts Payable $144.1M $184.7M $190.7M $272.5M $237.3M
Accrued Expenses $115.2M $145.9M $121.8M $117.4M $166.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $310.3M $364M $367.7M $431.2M $516M
 
Long-Term Debt $248.2M $664.7M $535.9M $561.9M $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $754.5M $1.2B $1.2B $1.2B $2.5B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$22.1M -$19.3M -$15.7M -$16.2M -$17.7M
Common Equity $1.9B $2B $2.2B $2.3B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $2.2B $2.3B $2.4B
 
Total Liabilities and Equity $2.6B $3.2B $3.3B $3.6B $4.9B
Cash and Short Terms $95.8M $72.9M $160.4M $104.8M $187.3M
Total Debt $254.5M $679.5M $550.6M $568.7M $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $81.9M $88.6M $149.2M $176.5M $167.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $289.1M $373.7M $393.6M $366.2M $427.6M
Inventory $289.3M $342.8M $328.3M $404M $365M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.5M $36.5M $41.8M $47M $50.8M
Total Current Assets $697.8M $841.6M $912.9M $993.7M $1B
 
Property Plant And Equipment $905.2M $1.2B $1.2B $1.4B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $791.3M $938.6M $976.5M $984.3M $1.3B
Other Intangibles $211.7M $215.9M $250.9M $265.5M $331M
Other Long-Term Assets $44.8M $51.7M $57.5M $59.7M $127.7M
Total Assets $2.7B $3.3B $3.4B $3.7B $4.9B
 
Accounts Payable $175.7M $228.7M $205.8M $275.6M $283.5M
Accrued Expenses $102.1M $140.4M $115.7M $113.2M $144.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $312.2M $403.7M $380.4M $434.9M $510M
 
Long-Term Debt $250.1M $666.4M $535M $600.6M $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $754.7M $1.3B $1.2B $1.3B $2.5B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$21.1M -$17.1M -$15.9M -$16.6M -$17.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $2.2B $2.4B $2.5B
 
Total Liabilities and Equity $2.7B $3.3B $3.4B $3.7B $4.9B
Cash and Short Terms $81.9M $88.6M $149.2M $176.5M $167.9M
Total Debt $255.9M $680.6M $549.9M $607.2M $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $106.6M $69.6M $245.8M $159.2M $93.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $20M $18M $19.1M $23.9M $24.3M
Change in Accounts Receivable -$13.5M -$25.9M -$65.9M -$47.8M $70M
Change in Inventories $32.6M -$24.6M -$26.7M -$83.5M $59.2M
Cash From Operations $259.9M $166.5M $174.3M $261M $502M
 
Capital Expenditures $82.1M $85.1M $138M $203.5M $189.7M
Cash Acquisitions -$455.7M -$505.2M $196.5M -$118.9M -$1.3B
Cash From Investing -$528.2M -$570.3M $90.7M -$285.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$9.8M -$9.8M -$9.8M -$9.8M -$9.7M
Special Dividend Paid
Long-Term Debt Issued $251.4M $500M $80M $160M $1.6B
Long-Term Debt Repaid -$104.9M -$83.2M -$220.2M -$143.8M -$502M
Repurchase of Common Stock -$11.8M -$19.5M -$27.5M -$25.2M -$10.6M
Other Financing Activities -$1.2M -$6.6M -- -$12M -$23.3M
Cash From Financing $123.7M $380.9M -$177.5M -$30.8M $1.1B
 
Beginning Cash (CF) $240.4M $95.8M $72.9M $160.4M $104.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144.6M -$22.9M $87.5M -$55.6M $82.5M
Ending Cash (CF) $95.8M $72.9M $160.4M $104.8M $187.3M
 
Levered Free Cash Flow $177.8M $81.4M $36.3M $57.5M $312.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.9M $20.2M $55.7M $39.2M $23.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.7M $4.4M $5.5M $6.7M $6.7M
Change in Accounts Receivable -$31.9M -$69.3M -$66.4M -$10.2M -$77.6M
Change in Inventories -$14.7M -$18.2M -$10.9M $4.5M -$4.1M
Cash From Operations $400K $24.5M $27.3M $80.5M -$700K
 
Capital Expenditures $19.9M $25.9M $44.4M $54.4M $34M
Cash Acquisitions -- -- -$13.6M $6.7M $17.6M
Cash From Investing -$10.4M -$5.3M -$34.1M -$43.5M -$11.4M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.4M -$2.4M -$2.4M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $40M --
Long-Term Debt Repaid -$1.4M -$1M -$1.9M -$1.7M -$3.3M
Repurchase of Common Stock -$100K -$100K -$100K -$1.2M -$1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.9M -$3.5M -$4.4M $34.7M -$7.3M
 
Beginning Cash (CF) $95.8M $72.9M $160.4M $104.8M $187.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.9M $15.7M -$11.2M $71.7M -$19.4M
Ending Cash (CF) $81.9M $88.6M $149.2M $176.5M $167.9M
 
Levered Free Cash Flow -$19.5M -$1.4M -$17.1M $26.1M -$34.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $90.9M $73.9M $281.3M $142.7M $78.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $21M $17.7M $20.2M $25.1M $24.3M
Change in Accounts Receivable -$38.2M -$63.3M -$63M $8.4M $2.6M
Change in Inventories $25.8M -$28.1M -$19.4M -$68.1M $50.6M
Cash From Operations $218.8M $190.6M $177.1M $314.2M $420.8M
 
Capital Expenditures $80.9M $91.1M $156.5M $213.5M $169.3M
Cash Acquisitions -$146.3M -$505.2M $182.9M -$98.6M -$1.3B
Cash From Investing -$213.2M -$565.2M $61.9M -$295.2M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$9.7M -$9.8M -$9.8M -$9.8M -$9.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $80M $200M $1.6B
Long-Term Debt Repaid -$106M -$82.8M -$221.1M -$143.6M -$503.6M
Repurchase of Common Stock -$9.9M -$19.5M -$27.5M -$26.3M -$10.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$124.4M $381.3M -$178.4M $8.3M $1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$118.8M $6.7M $60.6M $27.3M -$8.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $137.9M $99.5M $20.6M $100.7M $251.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.9M $20.2M $55.7M $39.2M $23.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.7M $4.4M $5.5M $6.7M $6.7M
Change in Accounts Receivable -$31.9M -$69.3M -$66.4M -$10.2M -$77.6M
Change in Inventories -$14.7M -$18.2M -$10.9M $4.5M -$4.1M
Cash From Operations $400K $24.5M $27.3M $80.5M -$700K
 
Capital Expenditures $19.9M $25.9M $44.4M $54.4M $34M
Cash Acquisitions -- -- -$13.6M $6.7M $17.6M
Cash From Investing -$10.4M -$5.3M -$34.1M -$43.5M -$11.4M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.4M -$2.4M -$2.4M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $40M --
Long-Term Debt Repaid -$1.4M -$1M -$1.9M -$1.7M -$3.3M
Repurchase of Common Stock -$100K -$100K -$100K -$1.2M -$1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.9M -$3.5M -$4.4M $34.7M -$7.3M
 
Beginning Cash (CF) $95.8M $72.9M $160.4M $104.8M $187.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.9M $15.7M -$11.2M $71.7M -$19.4M
Ending Cash (CF) $81.9M $88.6M $149.2M $176.5M $167.9M
 
Levered Free Cash Flow -$19.5M -$1.4M -$17.1M $26.1M -$34.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock