Financhill
Buy
52

FLR Quote, Financials, Valuation and Earnings

Last price:
$50.67
Seasonality move :
4.68%
Day range:
$49.97 - $50.71
52-week range:
$35.04 - $60.10
Dividend yield:
0%
P/E ratio:
35.20x
P/S ratio:
0.55x
P/B ratio:
3.86x
Volume:
565K
Avg. volume:
2.2M
1-year change:
29.77%
Market cap:
$8.7B
Revenue:
$15.5B
EPS (TTM):
$1.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $15.5B $14.2B $14.2B $13.7B $15.5B
Revenue Growth (YoY) -18.02% -8.39% -0.01% -2.91% 12.59%
 
Cost of Revenues $15.7B $13.8B $13.7B $13.4B $15B
Gross Profit -$206.1M $399.5M $454M $355M $477M
Gross Profit Margin -1.33% 2.82% 3.21% 2.58% 3.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $277.7M $201.1M $429M $200M $224M
Other Inc / (Exp) -$344.6M -$153.1M -$298M $53M -$106M
Operating Expenses $277.7M $201.1M $429M $200M $224M
Operating Income -$483.8M $198.4M $25M $155M $253M
 
Net Interest Expenses $11.1M $41.8M $73M -- --
EBT. Incl. Unusual Items -$839.5M $3.5M -$346M $244M $315M
Earnings of Discontinued Ops. -$239.5M -$356M -$35M -- --
Income Tax Expense $482M $15.9M $20M $171M $236M
Net Income to Company -$1.6B -$366.8M -$401M $73M $79M
 
Minority Interest in Earnings $38.8M -$66.7M -$39M $72M $60M
Net Income to Common Excl Extra Items -$1.5B -$435M -$440M $145M $139M
 
Basic EPS (Cont. Ops) -$10.87 -$3.09 -$3.29 $0.75 $0.55
Diluted EPS (Cont. Ops) -$10.87 -$3.09 -$3.29 $0.73 $0.54
Weighted Average Basic Share $140.1M $140.5M $141M $142M $150M
Weighted Average Diluted Share $140.1M $140.5M $141M $145M $153M
 
EBITDA -$604.1M $174.4M -$182M $376M $449M
EBIT -$774.6M $68.9M -$256M $303M $375M
 
Revenue (Reported) $15.5B $14.2B $14.2B $13.7B $15.5B
Operating Income (Reported) -$483.8M $198.4M $25M $155M $253M
Operating Income (Adjusted) -$774.6M $68.9M -$256M $303M $375M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.5B $3.6B $4B $4.1B
Revenue Growth (YoY) -25.31% 1.33% 3.11% 9.72% 3.31%
 
Cost of Revenues $3.3B $3.4B $3.6B $3.7B $4B
Gross Profit $132.6M $113M -$15M $251M $88M
Gross Profit Margin 3.84% 3.23% -0.42% 6.33% 2.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.2M $39M $30M $56M $37M
Other Inc / (Exp) -$30.3M $27M $34M $23M -$2M
Operating Expenses $36.2M $39M $30M $56M $37M
Operating Income $96.4M $74M -$45M $195M $51M
 
Net Interest Expenses $11.9M $33M -- -- --
EBT. Incl. Unusual Items $54.2M $68M $3M $260M $86M
Earnings of Discontinued Ops. -$2.2M -$1M -- -- --
Income Tax Expense $28.5M -$29M $27M $79M $61M
Net Income to Company $23.6M $37M -$23M $181M $25M
 
Minority Interest in Earnings -$4.2M -- $46M $25M $29M
Net Income to Common Excl Extra Items $19.3M $41M $22M $206M $54M
 
Basic EPS (Cont. Ops) $0.14 $0.22 $0.08 $1.18 $0.32
Diluted EPS (Cont. Ops) $0.14 $0.21 $0.08 $1.15 $0.31
Weighted Average Basic Share $140.6M $141M $142M $144M $171M
Weighted Average Diluted Share $141.2M $143M $145M $147M $174M
 
EBITDA $92.3M $122M $37M $294M $116M
EBIT $69.9M $105M $17M $274M $97M
 
Revenue (Reported) $3.5B $3.5B $3.6B $4B $4.1B
Operating Income (Reported) $96.4M $74M -$45M $195M $51M
Operating Income (Adjusted) $69.9M $105M $17M $274M $97M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.4B $13.8B $13.7B $15.4B $15.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1B $13.4B $13.3B $14.8B $15.4B
Gross Profit $346.5M $418.2M $383M $544M $431M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $270.4M $229.8M $433M $234M $196M
Other Inc / (Exp) -$47M -$222.5M -$25M -$121M $17M
Operating Expenses $270.4M $229.8M $433M $234M $196M
Operating Income $76.1M $188.4M -$50M $310M $235M
 
Net Interest Expenses $23.4M $77.9M $6M -- --
EBT. Incl. Unusual Items $5.7M -$112M -$81M $341M $415M
Earnings of Discontinued Ops. -$541.4M -$90.2M -$1M -- --
Income Tax Expense $44.8M -$5.7M $145M $254M $237M
Net Income to Company -$575.8M -$254.7M -$157M $87M $179M
 
Minority Interest in Earnings $22.7M -$73M $31M $82M $82M
Net Income to Common Excl Extra Items -$557.7M -$324.4M -$143M $169M $260M
 
Basic EPS (Cont. Ops) -$4.05 -$2.40 -$1.30 $0.72 $1.48
Diluted EPS (Cont. Ops) -$4.05 -$2.41 -$1.32 $0.67 $1.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $169.8M $67.7M $45M $478M $533M
EBIT $62.1M -$18.6M -$24M $403M $463M
 
Revenue (Reported) $13.4B $13.8B $13.7B $15.4B $15.9B
Operating Income (Reported) $76.1M $188.4M -$50M $310M $235M
Operating Income (Adjusted) $62.1M -$18.6M -$24M $403M $463M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.9B $10.5B $10B $11.7B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $10.2B $9.8B $11.2B $11.7B
Gross Profit $275.3M $294M $223M $411M $365M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $112.4M $139M $141M $175M $146M
Other Inc / (Exp) -$90.5M -$162M $109M -$65M $58M
Operating Expenses $112.4M $139M $141M $175M $146M
Operating Income $162.9M $155M $82M $236M $219M
 
Net Interest Expenses $27M $63M $10M -- --
EBT. Incl. Unusual Items $45.5M -$70M $195M $291M $391M
Earnings of Discontinued Ops. -$295.8M -$34M -- -- --
Income Tax Expense -$2.4M -$24M $90M $172M $173M
Net Income to Company -$251.1M -$139M $105M $119M $219M
 
Minority Interest in Earnings -$13.7M -$26M $31M $41M $64M
Net Income to Common Excl Extra Items -$261.5M -$161M $136M $160M $282M
 
Basic EPS (Cont. Ops) -$1.94 -$1.24 $0.75 $0.72 $1.66
Diluted EPS (Cont. Ops) -$1.94 -$1.25 $0.73 $0.68 $1.62
Weighted Average Basic Share $421.4M $423M $426M $429M $513M
Weighted Average Diluted Share $422M $425M $461M $461M $521M
 
EBITDA $172.8M $66M $293M $394M $479M
EBIT $93.5M $6M $238M $337M $426M
 
Revenue (Reported) $10.9B $10.5B $10B $11.7B $12.1B
Operating Income (Reported) $162.9M $155M $82M $236M $219M
Operating Income (Adjusted) $93.5M $6M $238M $337M $426M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2B $2.2B $2.2B $2.4B $2.5B
Short Term Investments $7.3M $23.3M $127M $185M $69M
Accounts Receivable, Net $1.2B $935.7M $1.2B $1.1B $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $389.6M $378M $608M $396M $347M
Total Current Assets $5.4B $5B $5.2B $5B $5.1B
 
Property Plant And Equipment $594.8M $463.8M $456M $447M $458M
Long-Term Investments $600.8M $527.4M $517M $584M $614M
Goodwill $508.4M $207.4M $249M $206M $206M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $491.9M $648.8M $305M $278M $340M
Total Assets $8B $7.3B $7.1B $6.8B $7B
 
Accounts Payable $1.5B $1.1B $1.2B $1B $1.2B
Accrued Expenses $1.1B $955.3M $1.4B $1.3B $1.3B
Current Portion Of Long-Term Debt $38.7M $4.9M $18M $152M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $82.3M $402.5M -- -- --
Total Current Liabilities $3.9B $3.6B $3.6B $3.2B $3.2B
 
Long-Term Debt $1.7B $1.7B $1.2B $978M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6B $5.5B $4.8B $4.9B
 
Common Stock $1.4M $1.4M $1M $1M $2M
Other Common Equity Adj -$379.9M -$416.9M -$366M -$365M -$269M
Common Equity $1.5B $1B $1.4B $1.8B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96.3M $233M $174M $210M $112M
Total Equity $1.6B $1.3B $1.6B $2B $2.1B
 
Total Liabilities and Equity $8B $7.3B $7.1B $6.8B $7B
Cash and Short Terms $2B $2.2B $2.3B $2.6B $2.6B
Total Debt $1.7B $1.7B $1.2B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $2.1B $2.4B $2.4B $2.9B
Short Term Investments $17.5M $67.2M $155M $64M $94M
Accounts Receivable, Net $1.1B $838.4M $1B $1.2B $1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $386.8M $389.5M $381M $338M $147M
Total Current Assets $5B $5.3B $5B $5.1B $5.3B
 
Property Plant And Equipment $563.6M $425.6M $460M $443M $504M
Long-Term Investments $558.7M $718.6M $612M $865M $612M
Goodwill $326.9M $206.7M $244M $206M $206M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $420.6M $253.3M $288M $314M $252M
Total Assets $7.3B $7.3B $6.9B $7.2B $7.1B
 
Accounts Payable $1.3B $1.1B $1.1B $1.2B $1.2B
Accrued Expenses $1.1B $894M $1.2B $1.3B $1.1B
Current Portion Of Long-Term Debt -- $4.6M $167M $18M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $37.6M $536.9M -- -- --
Total Current Liabilities $3.5B $3.6B $3.2B $3.1B $3B
 
Long-Term Debt $1.7B $1.2B $980M $1.4B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $6B $5.4B $4.9B $5.1B $4.8B
 
Common Stock $1.4M $1.4M $1M $2M $2M
Other Common Equity Adj -$463.3M -$441.8M -$378M -$331M -$298M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $80M
Minority Interest, Total $177.7M $246.1M $273M $139M $90M
Total Equity $1.3B $1.8B $1.9B $2B $2.3B
 
Total Liabilities and Equity $7.3B $7.3B $6.9B $7.2B $7.1B
Cash and Short Terms $2.1B $2.2B $2.6B $2.5B $3B
Total Debt $1.7B $1.2B $1.1B $1.4B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.6B -$366.8M -$401M $73M $79M
Depreciation & Amoritzation $170.5M $105.6M $74M $73M $74M
Stock-Based Compensation $36.1M $21.9M $32M $19M $48M
Change in Accounts Receivable $417.9M $418.7M -$174M $155M -$159M
Change in Inventories -- -- -- -- --
Cash From Operations $219M $185.9M $25M $31M $212M
 
Capital Expenditures $180.8M $113.4M $75M $75M $106M
Cash Acquisitions -$52.3M -$29.2M -$80M -$53M -$33M
Cash From Investing $80.5M -$41.6M -$122M -$78M -$277M
 
Dividends Paid (Ex Special Dividend) -$118.1M -$28.7M -$19M -$39M -$29M
Special Dividend Paid
Long-Term Debt Issued $9.1M $3.9M -- -- $560M
Long-Term Debt Repaid -- -- -$525M -$41M -$249M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31.7M $73.3M $84M $395M -$128M
Cash From Financing -$77.3M $48.4M $122M $315M $127M
 
Beginning Cash (CF) $1.8B $2B $2.2B $2.2B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.2M $192.8M $25M $268M $62M
Ending Cash (CF) $2B $2.2B $2.2B $2.4B $2.5B
 
Levered Free Cash Flow $38.2M $72.4M -$50M -$44M $106M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $23.6M $37M -$23M $181M $25M
Depreciation & Amoritzation $22.4M $17M $20M $20M $19M
Stock-Based Compensation $2.2M $4M -$1M $13M $6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $80.2M -$66M $118M $3M $330M
 
Capital Expenditures $21.8M $9M $15M $29M $51M
Cash Acquisitions -$1.2M -$91M -$1M -$3M -$45M
Cash From Investing $2.9M -$65M -$141M -$149M -$91M
 
Dividends Paid (Ex Special Dividend) -- -$9M -$9M -$9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$7M -- -$8M $560M --
Long-Term Debt Repaid -- -$521M -- -$112M -$20M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $35.2M $93M $449M -$84M $1M
Cash From Financing $28.2M -$437M $432M $328M $16M
 
Beginning Cash (CF) $2B $2.7B $2.1B $2.3B $2.6B
Foreign Exchange Rate Adjustment $13M -$17M -$47M -$23M $28M
Additions / Reductions $111.2M -$568M $409M $182M $255M
Ending Cash (CF) $2.1B $2.1B $2.4B $2.4B $2.9B
 
Levered Free Cash Flow $58.3M -$75M $103M -$26M $279M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$575.8M -$254.7M -$157M $87M $179M
Depreciation & Amoritzation $107.7M $86.3M $69M $75M $70M
Stock-Based Compensation $22.3M $35.3M $26M $37M $37M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $296.4M -$178.4M $230M -$50M $809M
 
Capital Expenditures $121.6M $87.7M $58M $108M $168M
Cash Acquisitions -$54.8M -$84M -$47M -$19M -$86M
Cash From Investing -$51M -$49.8M -$121M -$60M -$360M
 
Dividends Paid (Ex Special Dividend) -$58.1M -$9M -$39M -$39M --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -$16M -$267M -$44M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $113.9M $189.1M $337M -$159M -$18M
Cash From Financing $55.8M $220.5M $282M $68M $18M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $301.2M -$7.7M $391M -$42M $467M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $174.8M -$266M $172M -$158M $641M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$251.1M -$139M $105M $119M $219M
Depreciation & Amoritzation $79.3M $60M $55M $57M $53M
Stock-Based Compensation $11.6M $25M $19M $37M $26M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $144.2M -$220M -$15M -$96M $501M
 
Capital Expenditures $80.8M $55M $38M $71M $133M
Cash Acquisitions -$25.3M -$80M -$47M -$13M -$66M
Cash From Investing -$56.7M -$65M -$64M -$46M -$129M
 
Dividends Paid (Ex Special Dividend) -$28.7M -$9M -$29M -$29M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.5M -- -- $560M --
Long-Term Debt Repaid -- -$532M -$23M -$249M -$44M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $61.2M $177M $430M -$124M -$14M
Cash From Financing $46M $218M $378M $131M $22M
 
Beginning Cash (CF) $5.8B $6.8B $6.2B $6.8B $7.5B
Foreign Exchange Rate Adjustment -$36.9M -$6M -$72M -$7M -$1M
Additions / Reductions $133.5M -$67M $299M -$11M $394M
Ending Cash (CF) $5.9B $6.8B $6.4B $6.8B $7.9B
 
Levered Free Cash Flow $63.5M -$275M -$53M -$167M $368M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock