Financhill
Buy
78

WIX Quote, Financials, Valuation and Earnings

Last price:
$171.60
Seasonality move :
16.93%
Day range:
$169.95 - $175.75
52-week range:
$120.78 - $247.11
Dividend yield:
0%
P/E ratio:
72.99x
P/S ratio:
5.88x
P/B ratio:
--
Volume:
722.7K
Avg. volume:
759.6K
1-year change:
39.59%
Market cap:
$9.5B
Revenue:
$1.8B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $984.4M $1.3B $1.4B $1.6B $1.8B
Revenue Growth (YoY) 29.92% 28.98% 9.3% 12.54% 12.74%
 
Cost of Revenues $313M $488.6M $526.2M $512.5M $564.6M
Gross Profit $671.3M $781.1M $861.4M $1B $1.2B
Gross Profit Margin 68.2% 61.52% 62.08% 67.18% 67.93%
 
R&D Expenses $320.3M $424.9M $482.9M $481.3M $495.3M
Selling, General & Admin $550.1M $681.7M $663.9M $559.6M $600.6M
Other Inc / (Exp) $61.3M $268.1M -$196M -$10.8M $13.7M
Operating Expenses $870.4M $1.1B $1.1B $1B $1.1B
Operating Income -$199.1M -$325.5M -$285.4M $8.2M $100.1M
 
Net Interest Expenses $14.1M -- -- -- --
EBT. Incl. Unusual Items -$151.9M -$53M -$467.8M $37.8M $151.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $64.2M -$43M $4.7M $13.6M
Net Income to Company -$166.9M -$117.2M -$424.9M $33.1M $138.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166.9M -$117.2M -$424.9M $33.1M $138.3M
 
Basic EPS (Cont. Ops) -$3.07 -$2.06 -$7.33 $0.58 $2.49
Diluted EPS (Cont. Ops) -$3.07 -$2.06 -$7.33 $0.57 $2.36
Weighted Average Basic Share $54.4M $57M $58M $56.8M $55.6M
Weighted Average Diluted Share $54.4M $57M $58M $58.4M $60M
 
EBITDA -$104.7M -$28.8M -$439.8M $68.5M $186.2M
EBIT -$121.9M -$47.7M -$462.6M $42M $155.1M
 
Revenue (Reported) $984.4M $1.3B $1.4B $1.6B $1.8B
Operating Income (Reported) -$199.1M -$325.5M -$285.4M $8.2M $100.1M
Operating Income (Adjusted) -$121.9M -$47.7M -$462.6M $42M $155.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $278.1M $333.4M $355M $403.8M $460.5M
Revenue Growth (YoY) 38.26% 19.87% 6.49% 13.73% 14.04%
 
Cost of Revenues $100.6M $131.9M $128.8M $126.1M $143.6M
Gross Profit $177.5M $201.5M $226.3M $277.7M $316.8M
Gross Profit Margin 63.82% 60.44% 63.73% 68.77% 68.81%
 
R&D Expenses $89.6M $116.3M $121M $125.7M $127.2M
Selling, General & Admin $145.1M $181.5M $137.9M $147M $153.6M
Other Inc / (Exp) $61.2M $267.9M -$196.2M $19.1M $13.6M
Operating Expenses $234.7M $297.8M $258.9M $272.8M $280.8M
Operating Income -$57.2M -$96.3M -$32.6M $4.9M $36M
 
Net Interest Expenses $4.6M $284.4M -- $15.7M --
EBT. Incl. Unusual Items -$588K -$112.8M -$45.1M $8.3M $52.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M -$3.7M -$6.1M $5.3M $4.3M
Net Income to Company -$13.1M -$109M -$39M $3M $48M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M -$109M -$39M $3M $48M
 
Basic EPS (Cont. Ops) -$1.13 -$1.94 -$0.67 $0.05 $0.86
Diluted EPS (Cont. Ops) -$1.13 -$1.94 -$0.67 $0.05 $0.80
Weighted Average Basic Share $55.8M $57.1M $58.2M $57.3M $55.8M
Weighted Average Diluted Share $55.8M $57.1M $58.2M $58.7M $64.9M
 
EBITDA $24.4M $185.5M -$203.2M $46.9M $98.7M
EBIT $20M $181.5M -$209.9M $38.7M $91M
 
Revenue (Reported) $278.1M $333.4M $355M $403.8M $460.5M
Operating Income (Reported) -$57.2M -$96.3M -$32.6M $4.9M $36M
Operating Income (Adjusted) $20M $181.5M -$209.9M $38.7M $91M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $984.4M $1.3B $1.4B $1.6B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $313M $488.6M $526.2M $512.5M $564.6M
Gross Profit $671.3M $781.1M $861.4M $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $320.3M $424.9M $482.9M $481.3M $495.3M
Selling, General & Admin $550.1M $681.7M $663.9M $559.6M $600.6M
Other Inc / (Exp) $61.3M $268.1M -$196M -$10.8M $13.7M
Operating Expenses $870.4M $1.1B $1.1B $1B $1.1B
Operating Income -$199.1M -$325.5M -$285.4M $8.2M $100.1M
 
Net Interest Expenses $14.1M -- -- -- --
EBT. Incl. Unusual Items -$151.9M -$53M -$467.8M $37.8M $151.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $64.2M -$43M $4.7M $13.6M
Net Income to Company -$166.9M -$117.2M -$424.9M $33.1M $138.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166.9M -$117.2M -$424.9M $33.1M $138.3M
 
Basic EPS (Cont. Ops) -$3.98 -$2.10 -$7.35 $0.58 $2.49
Diluted EPS (Cont. Ops) -$3.98 -$2.17 -$7.35 $0.55 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$104.7M -$28.8M -$439.8M $68.5M $186.2M
EBIT -$121.9M -$47.7M -$462.6M $42M $155.1M
 
Revenue (Reported) $984.4M $1.3B $1.4B $1.6B $1.8B
Operating Income (Reported) -$199.1M -$325.5M -$285.4M $8.2M $100.1M
Operating Income (Adjusted) -$121.9M -$47.7M -$462.6M $42M $155.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.3B $1.4B $1.6B $1.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $488.6M $526.2M $512.5M $564.6M --
Gross Profit $781.1M $861.4M $1B $1.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $424.9M $482.9M $481.3M $495.3M --
Selling, General & Admin $681.7M $663.9M $559.6M $600.6M --
Other Inc / (Exp) $268.1M -$196M -$10.8M $13.7M --
Operating Expenses $1.1B $1.1B $1B $1.1B --
Operating Income -$325.5M -$285.4M $8.2M $100.1M --
 
Net Interest Expenses $284.4M $191.4M $15.7M -- --
EBT. Incl. Unusual Items -$53M -$467.8M $37.8M $151.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.2M -$43M $4.7M $13.6M --
Net Income to Company -$117.2M -$424.9M $33.1M $138.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$117.2M -$424.9M $33.1M $138.3M --
 
Basic EPS (Cont. Ops) -$2.10 -$7.35 $0.58 $2.49 --
Diluted EPS (Cont. Ops) -$2.17 -$7.35 $0.55 $2.35 --
Weighted Average Basic Share $228M $232M $227.3M $222.3M --
Weighted Average Diluted Share $238.9M $232M $235.8M $241.3M --
 
EBITDA -$28.8M -$439.8M $68.5M $186.2M --
EBIT -$47.7M -$462.6M $42M $155.1M --
 
Revenue (Reported) $1.3B $1.4B $1.6B $1.8B --
Operating Income (Reported) -$325.5M -$285.4M $8.2M $100.1M --
Operating Income (Adjusted) -$47.7M -$462.6M $42M $155.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $168.9M $451.4M $244.7M $609.6M $660.9M
Short Term Investments $867.1M $868.2M $818.8M $353.3M $445.4M
Accounts Receivable, Net $23.7M $30.4M $42.1M $57.4M $44.7M
Inventory -- -- -- -- --
Prepaid Expenses $14M $16.7M $13.5M $17.9M $20.9M
Other Current Assets $19.6M $12.7M $15M $17.1M $22.3M
Total Current Assets $1.1B $1.4B $1.1B $1.1B $1.3B
 
Property Plant And Equipment $124.3M $151.5M $309.3M $557.5M $528M
Long-Term Investments $536.9M $387.3M $195M $64.8M $6.1M
Goodwill $24.2M $49.3M $49.3M $49.3M $49.3M
Other Intangibles $19.3M $40.2M $34M $28M $22.1M
Other Long-Term Assets $87.7M $41.6M $23M $34.3M $27M
Total Assets $1.9B $2.1B $1.8B $1.8B $1.9B
 
Accounts Payable $79.9M $114.6M $96.1M $38.3M $47.1M
Accrued Expenses $89.8M $116.1M $116.6M $93.3M $175M
Current Portion Of Long-Term Debt -- -- $361.6M -- $572.9M
Current Portion Of Capital Lease Obligations $22.3M $29.2M $29.3M $25M $27.9M
Other Current Liabilities $28M $29.6M $57.7M $39.9M $31.4M
Total Current Liabilities $631.5M $774.3M $1.2B $789M $1.5B
 
Long-Term Debt $834.4M $923M $566.6M $569.7M --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $2B $1.9B $2B
 
Common Stock $107K $111K $108K $110K $107K
Other Common Equity Adj -- -$1.1M -$33.5M $4.2M $7.2M
Common Equity $287.2M $145.7M -$263.2M -$54.5M -$78.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $287.2M $145.7M -$263.2M -$54.5M -$78.8M
 
Total Liabilities and Equity $1.9B $2.1B $1.8B $1.8B $1.9B
Cash and Short Terms $1B $1.3B $1.1B $962.9M $1.1B
Total Debt $834.4M $923M $928.2M $569.7M $572.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $168.9M $451.4M $244.7M $609.6M $660.9M
Short Term Investments $867.1M $868.2M $818.8M $353.3M $445.4M
Accounts Receivable, Net $23.7M $30.4M $42.1M $57.4M $44.7M
Inventory -- -- -- -- --
Prepaid Expenses $14M $16.7M $13.5M $17.9M $20.9M
Other Current Assets $19.6M $12.7M $15M $17.1M $22.3M
Total Current Assets $1.1B $1.4B $1.1B $1.1B $1.3B
 
Property Plant And Equipment $124.3M $151.5M $309.3M $557.5M $528M
Long-Term Investments $536.9M $387.3M $195M $64.8M $6.1M
Goodwill $24.2M $49.3M $49.3M $49.3M $49.3M
Other Intangibles $19.3M $40.2M $34M $28M $22.1M
Other Long-Term Assets $87.7M $41.6M $23M $34.3M $27M
Total Assets $1.9B $2.1B $1.8B $1.8B $1.9B
 
Accounts Payable $79.9M $114.6M $96.1M $38.3M $47.1M
Accrued Expenses $89.8M $116.1M $116.6M $93.3M $175M
Current Portion Of Long-Term Debt -- -- $361.6M -- $572.9M
Current Portion Of Capital Lease Obligations $22.3M $29.2M $29.3M $25M $27.9M
Other Current Liabilities $28M $29.6M $57.7M $39.9M $31.4M
Total Current Liabilities $631.5M $774.3M $1.2B $789M $1.5B
 
Long-Term Debt $834.4M $923M $566.6M $569.7M --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $2B $1.9B $2B
 
Common Stock $107K $111K $108K $110K $107K
Other Common Equity Adj -- -$1.1M -$33.5M $4.2M $7.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $287.2M $145.7M -$263.2M -$54.5M -$78.8M
 
Total Liabilities and Equity $1.9B $2.1B $1.8B $1.8B $1.9B
Cash and Short Terms $1B $1.3B $1.1B $962.9M $1.1B
Total Debt $834.4M $923M $928.2M $569.7M $572.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$166.9M -$117.2M -$424.9M $33.1M $138.3M
Depreciation & Amoritzation $17.2M $18.9M $22.9M $26.4M $31.1M
Stock-Based Compensation $147.3M $221.4M $236.8M $224.6M $240.7M
Change in Accounts Receivable -$6.5M -$6.3M -$11.7M -$15.3M $12.7M
Change in Inventories -- -- -- -- --
Cash From Operations $148M $65.7M $37.2M $248.2M $497.4M
 
Capital Expenditures $18.9M $37.7M $70.7M $66M $19.3M
Cash Acquisitions -$6.6M -$42.7M -- -- --
Cash From Investing -$800.2M $376.9M -$54.7M $566.7M -$35.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $575M -- -- -- --
Long-Term Debt Repaid -- -- -- -$362.7M --
Repurchase of Common Stock -- -$200M -$231.9M -$127M -$466.3M
Other Financing Activities -$61.7M -- -- -- --
Cash From Financing $552.9M -$160.1M -$189.2M -$450M -$406.7M
 
Beginning Cash (CF) $268.1M $168.9M $451.4M $244.7M $609.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99.2M $282.5M -$206.7M $364.9M $55.2M
Ending Cash (CF) $168.9M $451.4M $244.7M $609.6M $660.9M
 
Levered Free Cash Flow $129.2M $28M -$33.5M $182.2M $478.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.1M -$109M -$39M $3M $48M
Depreciation & Amoritzation $4.4M $4M $6.7M $8.2M $7.7M
Stock-Based Compensation $42.7M $71.3M $59.9M $58.2M $61.8M
Change in Accounts Receivable -$511K -$2.4M -$6.3M -$2.8M $5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $28.6M $21M $53.2M $90.4M $133.7M
 
Capital Expenditures $5.4M $13.7M $14.6M $10M $2M
Cash Acquisitions -- -$18.9M -- -- --
Cash From Investing -$29.1M $136.8M $122.5M $72.2M $83.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$231.9M -$58.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.9M $6.4M -$231M -$57.8M $6.7M
 
Beginning Cash (CF) $158.5M $287.2M $299.9M $504.8M $439.4M
Foreign Exchange Rate Adjustment -- -- -- -- -$2.5M
Additions / Reductions $10.4M $164.2M -$55.3M $104.8M $224M
Ending Cash (CF) $168.9M $451.4M $244.7M $609.6M $660.9M
 
Levered Free Cash Flow $23.2M $7.3M $38.6M $80.4M $131.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$166.9M -$117.2M -$424.9M $33.1M $138.3M
Depreciation & Amoritzation $17.2M $18.9M $22.9M $26.4M $31.1M
Stock-Based Compensation $147.3M $221.4M $236.8M $224.6M $240.7M
Change in Accounts Receivable -$6.5M -$6.3M -$11.7M -$15.3M $12.7M
Change in Inventories -- -- -- -- --
Cash From Operations $148M $65.7M $37.2M $248.2M $497.4M
 
Capital Expenditures $18.9M $37.7M $70.7M $66M $19.3M
Cash Acquisitions -$6.6M -$42.7M -- -- --
Cash From Investing -$800.2M $376.9M -$54.7M $566.7M -$35.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$231.9M -$127M -$466.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $552.9M -$160.1M -$189.2M -$450M -$406.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99.2M $282.5M -$206.7M $364.9M $55.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $129.2M $28M -$33.5M $182.2M $478.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$117.2M -$424.9M $33.1M $138.3M --
Depreciation & Amoritzation $18.9M $22.9M $26.4M $31.1M --
Stock-Based Compensation $221.4M $236.8M $224.6M $240.7M --
Change in Accounts Receivable -$6.3M -$11.7M -$15.3M $12.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $65.7M $37.2M $248.2M $497.4M --
 
Capital Expenditures $37.7M $70.7M $66M $19.3M --
Cash Acquisitions -$42.7M -- -- -- --
Cash From Investing $376.9M -$54.7M $566.7M -$35.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$362.7M -- --
Repurchase of Common Stock -$200M -$231.9M -$127M -$466.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$160.1M -$189.2M -$450M -$406.7M --
 
Beginning Cash (CF) $1.2B $1.4B $1.6B $1.8B --
Foreign Exchange Rate Adjustment -- -- -- -$3.9M --
Additions / Reductions $282.5M -$206.7M $364.9M $55.2M --
Ending Cash (CF) $1.5B $1.2B $1.9B $1.9B --
 
Levered Free Cash Flow $28M -$33.5M $182.2M $478.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock