Where Will Cameco Stock Be in 5 Years?
Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…
Sell
47
CYCU Quote, Financials, Valuation and Earnings
Last price:
$0.42
Seasonality move
:
--
Day range:
$0.44 - $0.49
52-week range:
$0.41 - $10.99
Dividend yield:
0%
P/E ratio:
6.63x
P/S ratio:
0.26x
P/B ratio:
2.60x
Volume:
1M
Avg. volume:
2.4M
1-year change:
--
Market cap:
$14M
Revenue:
$17.8M
EPS (TTM):
--
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $16.6M | $19.4M | $17.8M | |
| Revenue Growth (YoY) | -- | -- | -- | 16.57% | -8.16% | |
| Cost of Revenues | -- | -- | $14.2M | $16.7M | $14.1M | |
| Gross Profit | -- | -- | $2.4M | $2.6M | $3.6M | |
| Gross Profit Margin | -- | -- | 14.4% | 13.66% | 20.45% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $2.6M | $2.3M | $1.2M | |
| Other Inc / (Exp) | -- | -- | $539K | -$345.6K | $2.8K | |
| Operating Expenses | -- | -- | $2.6M | $2.3M | $1.2M | |
| Operating Income | -- | -- | -$166.6K | $326.4K | $2.4M | |
| Net Interest Expenses | -- | -- | $1.9M | $2.1M | $1.2M | |
| EBT. Incl. Unusual Items | -- | -- | -$1.5M | -$2.1M | $1.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $210 | $3.8K | -- | |
| Net Income to Company | -- | -- | -$1.5M | -$2.1M | $1.2M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -$1.5M | -$2.1M | $1.2M | |
| Basic EPS (Cont. Ops) | -- | -- | -$0.13 | -$0.18 | $0.10 | |
| Diluted EPS (Cont. Ops) | -- | -- | -$0.13 | -$0.18 | $0.10 | |
| Weighted Average Basic Share | -- | -- | $11.9M | $11.9M | $11.9M | |
| Weighted Average Diluted Share | -- | -- | $11.9M | $11.9M | $11.9M | |
| EBITDA | -- | -- | -$630.1K | $6.7K | $2.5M | |
| EBIT | -- | -- | -$690.2K | -$19.1K | $2.4M | |
| Revenue (Reported) | -- | -- | $16.6M | $19.4M | $17.8M | |
| Operating Income (Reported) | -- | -- | -$166.6K | $326.4K | $2.4M | |
| Operating Income (Adjusted) | -- | -- | -$690.2K | -$19.1K | $2.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $6.2M | $4.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $5.1M | $2.5M | |
| Gross Profit | -- | -- | -- | $1.1M | $1.5M | |
| Gross Profit Margin | -- | -- | -- | 18.11% | 37.92% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $511.2K | $245.6K | |
| Other Inc / (Exp) | -- | -- | -- | -$108.9K | -$4.3K | |
| Operating Expenses | -- | -- | -- | $511.2K | $245.6K | |
| Operating Income | -- | -- | -- | $614.7K | $1.3M | |
| Net Interest Expenses | -- | -- | -- | $184.9K | $176K | |
| EBT. Incl. Unusual Items | -- | -- | -- | $320.9K | $1.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $320.9K | $1.1M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.03 | $0.09 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.03 | $0.09 | |
| Weighted Average Basic Share | -- | -- | -- | $11.9M | $11.9M | |
| Weighted Average Diluted Share | -- | -- | -- | $11.9M | $11.9M | |
| EBITDA | -- | -- | -- | $508K | $1.3M | |
| EBIT | -- | -- | -- | $505.8K | $1.3M | |
| Revenue (Reported) | -- | -- | -- | $6.2M | $4.1M | |
| Operating Income (Reported) | -- | -- | -- | $614.7K | $1.3M | |
| Operating Income (Adjusted) | -- | -- | -- | $505.8K | $1.3M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $20.4M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $16.4M | |
| Gross Profit | -- | -- | -- | -- | $4M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | $1.6M | |
| Other Inc / (Exp) | -- | -- | -- | -$176.6K | -$163.9K | |
| Operating Expenses | -- | -- | -- | -- | $1.6M | |
| Operating Income | -- | -- | -- | -- | $2.4M | |
| Net Interest Expenses | -- | -- | -- | $944.8K | $1.4M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | $796.9K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | $796.9K | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | $0.07 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | $0.07 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | $2.3M | |
| EBIT | -- | -- | -- | -- | $2.2M | |
| Revenue (Reported) | -- | -- | -- | -- | $20.4M | |
| Operating Income (Reported) | -- | -- | -- | -- | $2.4M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | $2.2M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $11.9M | $8.5M | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | $10.1M | $6.3M | -- | |
| Gross Profit | -- | -- | $1.8M | $2.3M | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $1.1M | $544.9K | -- | |
| Other Inc / (Exp) | -- | -- | -$176.6K | $12.7K | -- | |
| Operating Expenses | -- | -- | $1.1M | $544.9K | -- | |
| Operating Income | -- | -- | $682.4K | $1.7M | -- | |
| Net Interest Expenses | -- | -- | $944.8K | $495.7K | -- | |
| EBT. Incl. Unusual Items | -- | -- | -$439K | $1.2M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -$2.4M | $109.7K | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -$439K | $1.2M | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -$0.04 | $0.10 | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -$0.04 | $0.10 | -- | |
| Weighted Average Basic Share | -- | -- | $23.8M | $23.8M | -- | |
| Weighted Average Diluted Share | -- | -- | $23.8M | $23.8M | -- | |
| EBITDA | -- | -- | $508K | $1.8M | -- | |
| EBIT | -- | -- | $505.8K | $1.7M | -- | |
| Revenue (Reported) | -- | -- | $11.9M | $8.5M | -- | |
| Operating Income (Reported) | -- | -- | $682.4K | $1.7M | -- | |
| Operating Income (Adjusted) | -- | -- | $505.8K | $1.7M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $96.2K | $607.9K | $38.7K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $4.4M | $7.1M | $10.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | $15.1K | $56K | $99.5K | |
| Total Current Assets | -- | -- | $4.5M | $8.4M | $10.9M | |
| Property Plant And Equipment | -- | -- | $3.4M | $33.7K | $20.3K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | $6.6M | $6.6M | $6.6M | |
| Other Intangibles | -- | -- | -- | $3.7M | $4.2M | |
| Other Long-Term Assets | -- | -- | -- | -- | $1.8M | |
| Total Assets | -- | -- | $16.5M | $20.8M | $25.6M | |
| Accounts Payable | -- | -- | $1.2M | $2.1M | $3.6M | |
| Accrued Expenses | -- | -- | $1.5M | $2.2M | $3.6M | |
| Current Portion Of Long-Term Debt | -- | -- | $1.7M | $5.1M | $4.7M | |
| Current Portion Of Capital Lease Obligations | -- | -- | $121.8K | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | $9.9M | $14.1M | $18.7M | |
| Long-Term Debt | -- | -- | $333.3K | $146.8K | $146.8K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $11.5M | $15.5M | $20.2M | |
| Common Stock | -- | -- | $14.6K | $1K | $1.9M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | $5M | $5.2M | $5.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | $5M | $5.2M | $5.4M | |
| Total Liabilities and Equity | -- | -- | $16.5M | $20.8M | $25.6M | |
| Cash and Short Terms | -- | -- | $96.2K | $607.9K | $38.7K | |
| Total Debt | -- | -- | $7.4M | $9.8M | $10.2M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $607.9K | $38.7K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $7.1M | $10.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | $56K | $99.5K | |
| Total Current Assets | -- | -- | -- | $8.4M | $10.9M | |
| Property Plant And Equipment | -- | -- | -- | $33.7K | $20.3K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | $6.6M | $6.6M | |
| Other Intangibles | -- | -- | -- | $3.7M | $4.2M | |
| Other Long-Term Assets | -- | -- | -- | -- | $1.8M | |
| Total Assets | -- | -- | -- | $20.8M | $25.6M | |
| Accounts Payable | -- | -- | -- | $2.1M | $3.6M | |
| Accrued Expenses | -- | -- | -- | $2.2M | $3.6M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $5.1M | $4.7M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | $14.1M | $18.7M | |
| Long-Term Debt | -- | -- | -- | $146.8K | $146.8K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $15.5M | $20.2M | |
| Common Stock | -- | -- | -- | $1K | $1.9M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | $5.2M | $5.4M | |
| Total Liabilities and Equity | -- | -- | -- | $20.8M | $25.6M | |
| Cash and Short Terms | -- | -- | -- | $607.9K | $38.7K | |
| Total Debt | -- | -- | -- | $9.8M | $10.2M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$1.5M | -$2.1M | $1.2M | |
| Depreciation & Amoritzation | -- | -- | $60.1K | $25.8K | $30K | |
| Stock-Based Compensation | -- | -- | $243.4K | $327.5K | $10K | |
| Change in Accounts Receivable | -- | -- | -$2.5M | -$4.6M | -$3.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -$2.8M | -$2M | -$1.4M | |
| Capital Expenditures | -- | -- | $671.1K | $506.7K | $448K | |
| Cash Acquisitions | -- | -- | -- | -- | $2.1K | |
| Cash From Investing | -- | -- | -$671.2K | -$706.7K | -$885.1K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $4.5M | $1.4M | $689.3K | |
| Long-Term Debt Repaid | -- | -- | -$1.5M | -$222.7K | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | $2.9M | $3.2M | $1.7M | |
| Beginning Cash (CF) | -- | -- | $666.6K | $96.2K | $607.9K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$570.4K | $511.7K | -$567.1K | |
| Ending Cash (CF) | -- | -- | $96.2K | $607.9K | $40.8K | |
| Levered Free Cash Flow | -- | -- | -$3.5M | -$2.5M | -$1.8M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$2.4M | $109.7K | |
| Depreciation & Amoritzation | -- | -- | -- | $23.6K | $6.6K | |
| Stock-Based Compensation | -- | -- | -- | $297.5K | $10K | |
| Change in Accounts Receivable | -- | -- | -- | -$2M | -$1.9M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$1.8M | -$1.2M | |
| Capital Expenditures | -- | -- | -- | $436.7K | $343K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$636.7K | -$697K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | $1.4M | $336.9K | |
| Long-Term Debt Repaid | -- | -- | -- | -$222.7K | -$6.5K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $3.2M | $1.3M | |
| Beginning Cash (CF) | -- | -- | -- | $96.2K | $607.9K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $754.1K | -$532.2K | |
| Ending Cash (CF) | -- | -- | -- | $850.2K | $75.7K | |
| Levered Free Cash Flow | -- | -- | -- | -$2.3M | -$1.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | $297.5K | $307.5K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | $436.7K | $779.7K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$2.4M | $109.7K | -- | |
| Depreciation & Amoritzation | -- | -- | $23.6K | $6.6K | -- | |
| Stock-Based Compensation | -- | -- | $297.5K | $10K | -- | |
| Change in Accounts Receivable | -- | -- | -$2M | -$1.9M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -$1.8M | -$1.2M | -- | |
| Capital Expenditures | -- | -- | $436.7K | $343K | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$636.7K | -$697K | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | $1.4M | $336.9K | -- | |
| Long-Term Debt Repaid | -- | -- | -$222.7K | -$6.5K | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | $3.2M | $1.3M | -- | |
| Beginning Cash (CF) | -- | -- | $96.2K | $607.9K | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $754.1K | -$532.2K | -- | |
| Ending Cash (CF) | -- | -- | $850.2K | $75.7K | -- | |
| Levered Free Cash Flow | -- | -- | -$2.3M | -$1.5M | -- | |
Get CYCU Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
CYCU
Sector
P/E ratio
6.63x
--
PEG ratio
--
--
P/B ratio
2.60x
--
Price / LTM sales
0.26x
--
Growth Metrics
CYCU
Sector
Revenue growth
--
--
Earnings growth
--
--
Revenue (5-year growth)
--
--
Earnings forecast
--
--
Profitability
CYCU
Sector
Profitability FY 2024
$3.6M
--
Return on invested capital
--
--
Return on assets
--
--
Return on equity
--
--
Earnings Date
Last Earnings Date
May
30
Next Earnings Date
May
30
Estimated Next Earnings Date
Aug
29
Balance Sheet
CYCU
Sector
Total cash
--
--
Short term investments
--
--
Total assets
$25.6M
--
Long term debt
--
--
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…
Is Tesla Stock Overvalued or a Buy for the Next Decade?
Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…
Stock Ideas
Buy
67
Is MSFT Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 39x
Buy
70
Is NVDA Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 47x
Sell
39
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Alerts
Buy
84
SBET alert for May 30
SharpLink Gaming [SBET] is up 31.3% over the past day.
Buy
55
RGC alert for May 30
Regencell Bioscience Holdings [RGC] is up 24.16% over the past day.
Buy
73
CTEV alert for May 30
Claritev [CTEV] is up 0.36% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
