Financhill
Buy
55

SPNS Quote, Financials, Valuation and Earnings

Last price:
$28.60
Seasonality move :
7.41%
Day range:
$28.02 - $28.41
52-week range:
$23.69 - $41.22
Dividend yield:
2.1%
P/E ratio:
21.65x
P/S ratio:
2.90x
P/B ratio:
3.41x
Volume:
141.2K
Avg. volume:
172.8K
1-year change:
-17.19%
Market cap:
$1.6B
Revenue:
$542.4M
EPS (TTM):
$1.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $382.9M $461M $474.7M $514.6M $542.4M
Revenue Growth (YoY) 17.57% 20.41% 2.97% 8.39% 5.4%
 
Cost of Revenues $226.9M $273.2M $274.6M $295M $304.3M
Gross Profit $156M $187.8M $200.2M $219.6M $238.1M
Gross Profit Margin 40.74% 40.74% 42.16% 42.67% 43.9%
 
R&D Expenses $41.4M $54M $58.7M $63.5M $66.3M
Selling, General & Admin $69.6M $76.3M $75M $77.3M $86M
Other Inc / (Exp) $336K $3M $632K -$4.4M -$1.1M
Operating Expenses $111M $130.4M $133.7M $140.7M $152.3M
Operating Income $45M $57.5M $66.5M $78.9M $85.8M
 
Net Interest Expenses $4.1M $3.2M $1.6M -- --
EBT. Incl. Unusual Items $41.2M $57.3M $65.6M $77.1M $89.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $10M $12.6M $14.3M $17.5M
Net Income to Company $34.2M $47.3M $52.9M $62.9M $72.3M
 
Minority Interest in Earnings -$382K -$151K -$336K -$423K -$141K
Net Income to Common Excl Extra Items $33.8M $47.2M $52.6M $62.4M $72.2M
 
Basic EPS (Cont. Ops) $0.67 $0.86 $0.95 $1.13 $1.29
Diluted EPS (Cont. Ops) $0.65 $0.85 $0.95 $1.12 $1.29
Weighted Average Basic Share $51.2M $54.8M $55.1M $55.4M $55.8M
Weighted Average Diluted Share $52.2M $55.6M $55.6M $55.7M $56.2M
 
EBITDA $68.5M $88.9M $89.2M $100.3M $105.9M
EBIT $45.1M $60.2M $67M $78.9M $85.8M
 
Revenue (Reported) $382.9M $461M $474.7M $514.6M $542.4M
Operating Income (Reported) $45M $57.5M $66.5M $78.9M $85.8M
Operating Income (Adjusted) $45.1M $60.2M $67M $78.9M $85.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $109.6M $117.7M $124.7M $134.2M $136.1M
Revenue Growth (YoY) 21.05% 7.39% 5.97% 7.64% 1.38%
 
Cost of Revenues $65.3M $68.3M $71.7M $76.7M $75.4M
Gross Profit $44.3M $49.4M $53M $57.6M $60.7M
Gross Profit Margin 40.38% 41.99% 42.52% 42.88% 44.57%
 
R&D Expenses $13.1M $14.2M $15.6M $16.5M $16.3M
Selling, General & Admin $18.8M $18.7M $18.5M $20.5M $23.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $31.9M $32.9M $34.1M $37M $39.5M
Operating Income $12.4M $16.5M $18.9M $20.5M $21.2M
 
Net Interest Expenses $515K -- $1.2M -- --
EBT. Incl. Unusual Items $11.9M $16.9M $17.7M $21.6M $22.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.9M $3.3M $4.1M $4.5M
Net Income to Company $9.9M $14M $14.4M $17.5M $18M
 
Minority Interest in Earnings -$67K -$32K -$170K -$141K -$98K
Net Income to Common Excl Extra Items $9.8M $13.9M $14.2M $17.4M $17.9M
 
Basic EPS (Cont. Ops) $0.18 $0.25 $0.26 $0.31 $0.32
Diluted EPS (Cont. Ops) $0.18 $0.25 $0.26 $0.31 $0.32
Weighted Average Basic Share $54.7M $55.1M $55.2M $55.7M $55.9M
Weighted Average Diluted Share $55.6M $55.6M $55.6M $56M $56M
 
EBITDA $19.2M $22.4M $24.3M $26.2M $26.1M
EBIT $12.4M $16.5M $18.9M $20.5M $21.2M
 
Revenue (Reported) $109.6M $117.7M $124.7M $134.2M $136.1M
Operating Income (Reported) $12.4M $16.5M $18.9M $20.5M $21.2M
Operating Income (Adjusted) $12.4M $16.5M $18.9M $20.5M $21.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $402M $469.1M $481.8M $524.1M $544.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $238M $276.1M $278M $300M $303M
Gross Profit $164M $193M $203.8M $224.1M $241.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.9M $55.1M $60.1M $64.4M $66.1M
Selling, General & Admin $73M $76.3M $74.8M $79.2M $88.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $116.9M $131.3M $134.9M $143.6M $154.7M
Operating Income $47.1M $61.7M $68.8M $80.5M $86.5M
 
Net Interest Expenses $3.2M $2.3M $3.1M -- --
EBT. Incl. Unusual Items $44.3M $62.3M $66.4M $81M $90.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $11M $13M $15M $17.9M
Net Income to Company $37.2M $51.4M $53.3M $66M $72.9M
 
Minority Interest in Earnings -$379K -$116K -$474K -$394K -$98K
Net Income to Common Excl Extra Items $36.8M $51.3M $52.9M $65.6M $72.8M
 
Basic EPS (Cont. Ops) $0.72 $0.93 $0.97 $1.18 $1.30
Diluted EPS (Cont. Ops) $0.69 $0.93 $0.95 $1.17 $1.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $72.2M $92.1M $91.1M $102.2M $105.8M
EBIT $47.2M $64.4M $69.3M $80.5M $86.5M
 
Revenue (Reported) $402M $469.1M $481.8M $524.1M $544.2M
Operating Income (Reported) $47.1M $61.7M $68.8M $80.5M $86.5M
Operating Income (Adjusted) $47.2M $64.4M $69.3M $80.5M $86.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $109.6M $117.7M $124.7M $134.2M $136.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.3M $68.3M $71.7M $76.7M $75.4M
Gross Profit $44.3M $49.4M $53M $57.6M $60.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.1M $14.2M $15.6M $16.5M $16.3M
Selling, General & Admin $18.8M $18.7M $18.5M $20.5M $23.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $31.9M $32.9M $34.1M $37M $39.5M
Operating Income $12.4M $16.5M $18.9M $20.5M $21.2M
 
Net Interest Expenses $515K -- $1.2M -- --
EBT. Incl. Unusual Items $11.9M $16.9M $17.7M $21.6M $22.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.9M $3.3M $4.1M $4.5M
Net Income to Company $9.9M $14M $14.4M $17.5M $18M
 
Minority Interest in Earnings -$67K -$32K -$170K -$141K -$98K
Net Income to Common Excl Extra Items $9.8M $13.9M $14.2M $17.4M $17.9M
 
Basic EPS (Cont. Ops) $0.18 $0.25 $0.26 $0.31 $0.32
Diluted EPS (Cont. Ops) $0.18 $0.25 $0.26 $0.31 $0.32
Weighted Average Basic Share $54.7M $55.1M $55.2M $55.7M $55.9M
Weighted Average Diluted Share $55.6M $55.6M $55.6M $56M $56M
 
EBITDA $19.2M $22.4M $24.3M $26.2M $26.1M
EBIT $12.4M $16.5M $18.9M $20.5M $21.2M
 
Revenue (Reported) $109.6M $117.7M $124.7M $134.2M $136.1M
Operating Income (Reported) $12.4M $16.5M $18.9M $20.5M $21.2M
Operating Income (Adjusted) $12.4M $16.5M $18.9M $20.5M $21.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.6M $190.2M $160.3M $126.7M $163.7M
Short Term Investments $30M $20M $20M $75.4M $52.5M
Accounts Receivable, Net $48.6M $54M $58.6M $60M $58.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $267.4M $300.3M $285.3M $314.9M $335.1M
 
Property Plant And Equipment $71.4M $58.1M $45.7M $36.2M $31.4M
Long-Term Investments -- -- -- -- --
Goodwill $264.3M $261.1M $252.2M $256.3M $251.5M
Other Intangibles $99.3M $82.1M $67.4M $61M $50.9M
Other Long-Term Assets $490K $447K $268K $392K $496K
Total Assets $714.2M $715M $668.3M $689.6M $691.7M
 
Accounts Payable $5.4M $5M $9.4M $6.3M $8.4M
Accrued Expenses $75.1M $76.5M $77M $76.6M $74.1M
Current Portion Of Long-Term Debt $19.8M $19.8M $19.8M $19.8M $19.8M
Current Portion Of Capital Lease Obligations $9.9M $10.8M $9.1M $6.6M $6.4M
Other Current Liabilities -- -- -- $1.3M $3.3M
Total Current Liabilities $144.8M $151.7M $146M $149.1M $149.6M
 
Long-Term Debt $98.7M $79M $59.3M $39.5M $19.8M
Capital Leases -- -- -- -- --
Total Liabilities $330.5M $306.3M $265.5M $239.7M $212.1M
 
Common Stock $751K $756K $756K $762K $762K
Other Common Equity Adj $11M $2.8M -$21.1M -$17.3M -$26.9M
Common Equity $381.7M $406.5M $400.5M $447.3M $479.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $2.2M $2.4M $2.7M --
Total Equity $383.7M $408.7M $402.9M $449.9M $479.6M
 
Total Liabilities and Equity $714.2M $715M $668.3M $689.6M $691.7M
Cash and Short Terms $182.6M $210.2M $180.3M $202.1M $216.2M
Total Debt $118.5M $98.8M $79.1M $59.3M $39.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $142.2M $171.3M $116.7M $116.7M $143.4M
Short Term Investments $30M $35M $65M $79.2M $62.5M
Accounts Receivable, Net $74.8M $82.5M $94.8M $103.7M $105.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $263.4M $303.1M $288.1M $319.4M $327.4M
 
Property Plant And Equipment $68.3M $55.1M $39.1M $33.5M $31M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.1M $7.2M $15.6M $16.4M $22.6M
Total Assets $696.6M $707.9M $663.3M $683.8M $714M
 
Accounts Payable $6.1M $5.3M $2.5M $9.8M $8.5M
Accrued Expenses $68.8M $77.1M $80.9M $97.5M $117.2M
Current Portion Of Long-Term Debt $19.8M $19.8M $19.8M $19.8M $19.8M
Current Portion Of Capital Lease Obligations $10.7M $10.6M $6.9M $6.1M $7.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $146.8M $158.1M $149M $173.8M $194.9M
 
Long-Term Debt $78.9M $59.2M $39.5M $19.8M --
Capital Leases -- -- -- -- --
Total Liabilities $310.1M $290.1M $245.4M $240.3M $239.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $13.7M
Total Equity $386.5M $417.8M $417.9M $443.5M $474.3M
 
Total Liabilities and Equity $696.6M $707.9M $663.3M $683.8M $714M
Cash and Short Terms $172.2M $206.3M $181.7M $195.9M $205.9M
Total Debt $98.7M $79M $59.3M $39.6M $19.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.2M $47.3M $52.9M $62.9M $72.3M
Depreciation & Amoritzation $23.4M $28.7M $22.2M $21.4M $20.1M
Stock-Based Compensation $4M $4.7M $3.8M $3.6M $3M
Change in Accounts Receivable -$5.2M -$13.9M -$21.9M $4M -$12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $58.3M $80.5M $43.8M $79.4M $82.2M
 
Capital Expenditures $11.2M $11.8M $9.1M $9.3M $10M
Cash Acquisitions -$109.1M $831K -$3.5M -$8.1M -$375K
Cash From Investing -$127.8M $125K -$12.4M -$72.8M $13.4M
 
Dividends Paid (Ex Special Dividend) -$7M -$20.3M -$38.6M -$28.1M -$31.8M
Special Dividend Paid
Long-Term Debt Issued $80.3M -- -- -- --
Long-Term Debt Repaid -$29.9M -$19.8M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$685K -$1.9M -- -$208K -$4.8M
Cash From Financing $156.5M -$40M -$58.4M -$43.3M -$56.3M
 
Beginning Cash (CF) $66.3M $152.6M $190.2M $160.3M $126.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87M $40.7M -$27M -$36.7M $39.4M
Ending Cash (CF) $152.6M $190.2M $160.3M $126.7M $163.7M
 
Levered Free Cash Flow $47M $68.7M $34.7M $70.2M $72.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.9M $14M $14.4M $17.5M $18M
Depreciation & Amoritzation $6.8M $5.9M $5.4M $5.7M $4.9M
Stock-Based Compensation $1.4M $931K $863K $772K $847K
Change in Accounts Receivable -$10.5M -$7.4M -$2M -$14.7M -$5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $11.8M $18.3M $22.2M $18.5M $25.4M
 
Capital Expenditures $2.5M $2.2M $2.5M $2.2M $2.3M
Cash Acquisitions -- -- -- -- -$16.3M
Cash From Investing -$2.3M -$17.2M -$47.5M -$5.5M -$28.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.8M -$19.8M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$568K -- -$47K -$3.1M --
Cash From Financing -$20M -$19.8M -$19.8M -$22.9M -$19.8M
 
Beginning Cash (CF) $152.6M $190.2M $160.3M $126.7M $163.7M
Foreign Exchange Rate Adjustment $118K -$236K $1.5M -$147K $2.8M
Additions / Reductions -$10.5M -$18.7M -$45.1M -$9.9M -$23.2M
Ending Cash (CF) $142.2M $171.3M $116.7M $116.7M $143.4M
 
Levered Free Cash Flow $9.3M $16.1M $19.7M $16.3M $23M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $37.2M $51.4M $53.3M $66M $72.9M
Depreciation & Amoritzation $25M $27.7M $21.8M $21.7M $19.3M
Stock-Based Compensation $4.8M $4.2M $3.8M $3.5M $3M
Change in Accounts Receivable -$6.7M -$10.8M -$16.5M -$8.7M -$2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $64.3M $87.1M $47.6M $75.7M $89.1M
 
Capital Expenditures $11.7M $11.6M $9.3M $9M $10.1M
Cash Acquisitions -$87M $831K -$3.5M -$8.1M -$16.7M
Cash From Investing -$128.3M -$14.8M -$42.7M -$30.8M -$9.8M
 
Dividends Paid (Ex Special Dividend) -$7M -$20.3M -$38.6M -$28.1M -$31.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$39.8M -$19.8M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$715K -- -- -$3.3M --
Cash From Financing $126.4M -$39.8M -$58.4M -$46.4M -$53.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.4M $32.5M -$53.5M -$1.4M $26.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.5M $75.5M $38.3M $66.8M $79M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.9M $14M $14.4M $17.5M $18M
Depreciation & Amoritzation $6.8M $5.9M $5.4M $5.7M $4.9M
Stock-Based Compensation $1.4M $931K $863K $772K $847K
Change in Accounts Receivable -$10.5M -$7.4M -$2M -$14.7M -$5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $11.8M $18.3M $22.2M $18.5M $25.4M
 
Capital Expenditures $2.5M $2.2M $2.5M $2.2M $2.3M
Cash Acquisitions -- -- -- -- -$16.3M
Cash From Investing -$2.3M -$17.2M -$47.5M -$5.5M -$28.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.8M -$19.8M -$19.8M -$19.8M -$19.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$568K -- -$47K -$3.1M --
Cash From Financing -$20M -$19.8M -$19.8M -$22.9M -$19.8M
 
Beginning Cash (CF) $152.6M $190.2M $160.3M $126.7M $163.7M
Foreign Exchange Rate Adjustment $118K -$236K $1.5M -$147K $2.8M
Additions / Reductions -$10.5M -$18.7M -$45.1M -$9.9M -$23.2M
Ending Cash (CF) $142.2M $171.3M $116.7M $116.7M $143.4M
 
Levered Free Cash Flow $9.3M $16.1M $19.7M $16.3M $23M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
10
EXOD alert for May 29

Exodus Movement [EXOD] is up 17.31% over the past day.

Buy
80
SBET alert for May 29

SharpLink Gaming [SBET] is up 181.07% over the past day.

Buy
100
BOX alert for May 29

Box [BOX] is up 1.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock