Financhill
Sell
45

UG Quote, Financials, Valuation and Earnings

Last price:
$8.33
Seasonality move :
-4.3%
Day range:
$8.30 - $8.48
52-week range:
$7.73 - $16.25
Dividend yield:
8.43%
P/E ratio:
13.17x
P/S ratio:
3.34x
P/B ratio:
3.52x
Volume:
2.6K
Avg. volume:
6.5K
1-year change:
-10.46%
Market cap:
$38.1M
Revenue:
$12.2M
EPS (TTM):
$0.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11M $13.9M $12.7M $10.9M $12.2M
Revenue Growth (YoY) -19.22% 26.79% -8.84% -14.28% 11.91%
 
Cost of Revenues $4.9M $5.7M $6M $5.5M $5.7M
Gross Profit $6.1M $8.2M $6.7M $5.4M $6.5M
Gross Profit Margin 55.65% 58.74% 52.78% 49.66% 53.03%
 
R&D Expenses $451.2K $478.6K $490.8K $464K $456.8K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $524.8K $210.8K -$809.6K $387.8K $461.7K
Operating Expenses $2.5M $2.5M $2.7M $2.5M $2.8M
Operating Income $3.6M $5.7M $4M $2.9M $3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.2M $5.9M $3.2M $3.3M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $856K $1.2M $658.2K $669.4K $857.6K
Net Income to Company $3.3M $4.7M $2.6M $2.6M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $4.7M $2.6M $2.6M $3.3M
 
Basic EPS (Cont. Ops) $0.72 $1.01 $0.56 $0.56 $0.71
Diluted EPS (Cont. Ops) $0.72 $1.01 $0.56 $0.56 $0.71
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $3.8M $5.8M $4.2M $3M $3.7M
EBIT $3.6M $5.7M $4M $2.9M $3.6M
 
Revenue (Reported) $11M $13.9M $12.7M $10.9M $12.2M
Operating Income (Reported) $3.6M $5.7M $4M $2.9M $3.6M
Operating Income (Adjusted) $3.6M $5.7M $4M $2.9M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4M $3.9M $2.6M $3.3M $2.5M
Revenue Growth (YoY) 3.25% 13.45% -33.97% 26.64% -23.77%
 
Cost of Revenues $1.4M $1.7M $1.1M $1.6M $1.1M
Gross Profit $2.1M $2.2M $1.5M $1.7M $1.4M
Gross Profit Margin 60.33% 56.07% 57.45% 52.18% 54.74%
 
R&D Expenses $88.3K $131.7K $127K $103K $114.4K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$32.3K -$353.1K $120.3K $139.6K $97K
Operating Expenses $545.4K $678.4K $644.9K $671.9K $747.1K
Operating Income $1.5M $1.5M $831.8K $1M $610.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5M $1.2M $952.2K $1.2M $708K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $311K $239.3K $196.1K $240.7K $147.1K
Net Income to Company $1.2M $911.5K $756.1K $925.4K $560.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $911.5K $756.1K $925.4K $560.9K
 
Basic EPS (Cont. Ops) $0.26 $0.20 $0.16 $0.20 $0.12
Diluted EPS (Cont. Ops) $0.26 $0.20 $0.16 $0.20 $0.12
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $1.6M $1.5M $856.3K $1.1M $636K
EBIT $1.5M $1.5M $831.8K $1M $610.9K
 
Revenue (Reported) $3.4M $3.9M $2.6M $3.3M $2.5M
Operating Income (Reported) $1.5M $1.5M $831.8K $1M $610.9K
Operating Income (Adjusted) $1.5M $1.5M $831.8K $1M $610.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1M $14.4M $11.4M $11.6M $11.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $6.1M $5.4M $5.9M $5.3M
Gross Profit $6.3M $8.3M $6M $5.6M $6.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $431.8K $522K $486.1K $440K $468.2K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $805.1K -$110K -$336.1K $407K $419.1K
Operating Expenses $2.4M $2.6M $2.6M $2.6M $2.9M
Operating Income $3.9M $5.6M $3.4M $3.1M $3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.7M $5.5M $3M $3.5M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $959.2K $1.1M $615K $714.1K $763.9K
Net Income to Company $3.7M $4.4M $2.4M $2.8M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $4.4M $2.4M $2.8M $2.9M
 
Basic EPS (Cont. Ops) $0.81 $0.95 $0.52 $0.60 $0.63
Diluted EPS (Cont. Ops) $0.81 $0.95 $0.52 $0.60 $0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4M $5.8M $3.5M $3.2M $3.3M
EBIT $3.9M $5.6M $3.4M $3.1M $3.2M
 
Revenue (Reported) $11.1M $14.4M $11.4M $11.6M $11.4M
Operating Income (Reported) $3.9M $5.6M $3.4M $3.1M $3.2M
Operating Income (Adjusted) $3.9M $5.6M $3.4M $3.1M $3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4M $3.9M $2.6M $3.3M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.7M $1.1M $1.6M $1.1M
Gross Profit $2.1M $2.2M $1.5M $1.7M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88.3K $131.7K $127K $103K $114.4K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$32.3K -$353.1K $120.3K $139.6K $97K
Operating Expenses $545.4K $678.4K $644.9K $671.9K $747.1K
Operating Income $1.5M $1.5M $831.8K $1M $610.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5M $1.2M $952.2K $1.2M $708K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $311K $239.3K $196.1K $240.7K $147.1K
Net Income to Company $1.2M $911.5K $756.1K $925.4K $560.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $911.5K $756.1K $925.4K $560.9K
 
Basic EPS (Cont. Ops) $0.26 $0.20 $0.16 $0.20 $0.12
Diluted EPS (Cont. Ops) $0.26 $0.20 $0.16 $0.20 $0.12
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $1.6M $1.5M $856.3K $1.1M $636K
EBIT $1.5M $1.5M $831.8K $1M $610.9K
 
Revenue (Reported) $3.4M $3.9M $2.6M $3.3M $2.5M
Operating Income (Reported) $1.5M $1.5M $831.8K $1M $610.9K
Operating Income (Adjusted) $1.5M $1.5M $831.8K $1M $610.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $591.4K $531.2K $830.5K $8.2M $1.9M
Short Term Investments $7.6M $7.6M $5.7M $851.3K $7.5M
Accounts Receivable, Net $1.4M $1.8M $1.4M $1.6M $1.4M
Inventory $1.4M $1.4M $1.7M $1.2M $1.5M
Prepaid Expenses $99.1K -- $185.2K $176.2K $179K
Other Current Assets $161.2K $192.6K $201.9K $191.7K $207.8K
Total Current Assets $11.2M $11.6M $10M $12.3M $12.7M
 
Property Plant And Equipment $673.7K $658.9K $559.2K $619.2K $956.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.9M $12.2M $10.6M $12.9M $13.8M
 
Accounts Payable $31.8K $410.9K $30.4K $134.5K $425K
Accrued Expenses $850.7K $856.5K $683.1K $819.2K $786.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $2.3M $1.4M $1.5M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $2.4M $1.4M $1.5M $1.9M
 
Common Stock $459.4K $459.4K $459.4K $459.4K $459.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $10.4M $9.8M $9.3M $11.4M $11.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.4M $9.8M $9.3M $11.4M $11.9M
 
Total Liabilities and Equity $11.9M $12.2M $10.6M $12.9M $13.8M
Cash and Short Terms $8.2M $8.2M $6.5M $9.1M $9.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $862.1K $511.5K $1.2M $7.1M $1.3M
Short Term Investments $8.2M $7.3M $5.8M $1.5M $6.9M
Accounts Receivable, Net $1.9M $2.6M $1.5M $2.1M $1.6M
Inventory $1.3M $1.5M $2.5M $1.3M $1.5M
Prepaid Expenses $50.2K $211.7K $88.6K $201K $270.3K
Other Current Assets $293.6K $255.9K $230.9K $207.6K $244.7K
Total Current Assets $12.7M $12.3M $11.2M $12.4M $11.7M
 
Property Plant And Equipment $666.9K $629.5K $537.3K $617.4K $935K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.3M $12.9M $11.9M $13M $12.8M
 
Accounts Payable $57.7K $367.8K $441.5K $418.7K $378.3K
Accrued Expenses $651.4K $697.8K $784.6K $876.8K $856.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $2M $1.9M $1.9M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2.2M $1.9M $1.9M $1.9M
 
Common Stock $459.4K $459.4K $459.4K $459.4K $459.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.5M $10.7M $10M $11.2M $10.8M
 
Total Liabilities and Equity $13.3M $12.9M $11.9M $13M $12.8M
Cash and Short Terms $9.1M $7.8M $7M $8.6M $8.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.3M $4.7M $2.6M $2.6M $3.3M
Depreciation & Amoritzation $165.3K $146K $135.4K $105.7K $95.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $717.9K -$431.9K $386K -$135.9K $140.7K
Change in Inventories -$198.5K $5K -$290.2K $465.5K -$214.3K
Cash From Operations $3.6M $5.3M $2.5M $3.1M $3.5M
 
Capital Expenditures $43.4K $116.4K $75.2K $165.7K $433.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$468.7K -$183.5K $897.6K $4.7M -$7.1M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$5.2M -$3.1M -$459.4K -$2.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6M -$5.2M -$3.1M -$459.4K -$2.8M
 
Beginning Cash (CF) $1M $591.4K $531.2K $830.5K $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$456.9K -$60.2K $299.2K $7.4M -$6.4M
Ending Cash (CF) $591.4K $531.2K $830.5K $8.2M $1.9M
 
Levered Free Cash Flow $3.6M $5.2M $2.5M $3M $3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2M $911.5K $756.1K $925.4K $560.9K
Depreciation & Amoritzation $34.9K $34.3K $24.5K $23.7K $25K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$521.3K -$744.3K -$53.1K -$573.9K -$127.4K
Change in Inventories $82.9K -$86.9K -$814.6K -$38.2K -$48.3K
Cash From Operations $990.2K $27.4K $417.6K $644.1K $322.1K
 
Capital Expenditures $28.2K $4.8K $2.6K $22K $3.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$719.6K -$47.1K -$46.1K -$665.5K $679.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.1M -$1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$1.1M -$1.6M
 
Beginning Cash (CF) $591.4K $531.2K $830.5K $8.2M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $270.6K -$19.7K $371.5K -$1.2M -$606.4K
Ending Cash (CF) $862.1K $511.5K $1.2M $7.1M $1.3M
 
Levered Free Cash Flow $962K $22.6K $415K $622.2K $318.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.7M $4.4M $2.4M $2.8M $2.9M
Depreciation & Amoritzation $159.6K $145.3K $125.6K $104.9K $97.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $202.6K -$654.8K $1.1M -$656.7K $587.3K
Change in Inventories $30K -$164.8K -$1M $1.2M -$224.4K
Cash From Operations $3.3M $4.4M $2.9M $3.4M $3.1M
 
Capital Expenditures $70.5K $93.1K $72.9K $185.1K $414.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $357.1K $489K $898.6K $4.1M -$5.7M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$5.2M -$3.1M -$1.6M -$3.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$3.1M -$1.6M -$3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.9K -$350.5K $690.5K $5.9M -$5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2M $4.3M $2.8M $3.2M $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2M $911.5K $756.1K $925.4K $560.9K
Depreciation & Amoritzation $34.9K $34.3K $24.5K $23.7K $25K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$521.3K -$744.3K -$53.1K -$573.9K -$127.4K
Change in Inventories $82.9K -$86.9K -$814.6K -$38.2K -$48.3K
Cash From Operations $990.2K $27.4K $417.6K $644.1K $322.1K
 
Capital Expenditures $28.2K $4.8K $2.6K $22K $3.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$719.6K -$47.1K -$46.1K -$665.5K $679.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.1M -$1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$1.1M -$1.6M
 
Beginning Cash (CF) $591.4K $531.2K $830.5K $8.2M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $270.6K -$19.7K $371.5K -$1.2M -$606.4K
Ending Cash (CF) $862.1K $511.5K $1.2M $7.1M $1.3M
 
Levered Free Cash Flow $962K $22.6K $415K $622.2K $318.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock