Financhill
Buy
58

PG Quote, Financials, Valuation and Earnings

Last price:
$159.72
Seasonality move :
2.49%
Day range:
$158.54 - $160.05
52-week range:
$156.58 - $180.43
Dividend yield:
2.56%
P/E ratio:
25.28x
P/S ratio:
4.67x
P/B ratio:
7.25x
Volume:
6.4M
Avg. volume:
9.2M
1-year change:
-3.9%
Market cap:
$373.5B
Revenue:
$84B
EPS (TTM):
$6.30
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $71B $76.1B $80.2B $82B $84B
Revenue Growth (YoY) 4.83% 7.28% 5.35% 2.27% 2.48%
 
Cost of Revenues $35.3B $37.1B $42.2B $42.8B $40.8B
Gross Profit $35.7B $39B $38B $39.2B $43.2B
Gross Profit Margin 50.32% 51.25% 47.43% 47.86% 51.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20B $21B $20.2B $21.1B $23.3B
Other Inc / (Exp) $438M $86M $570M $668M -$673M
Operating Expenses $20B $21B $20.2B $21.1B $23.3B
Operating Income $15.7B $18B $17.8B $18.1B $19.9B
 
Net Interest Expenses $310M $457M $388M $449M $452M
EBT. Incl. Unusual Items $15.8B $17.6B $18B $18.4B $18.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $3.3B $3.2B $3.6B $3.8B
Net Income to Company $13.1B $14.4B $14.8B $14.7B $15B
 
Minority Interest in Earnings -$76M -$46M -$51M -$85M -$95M
Net Income to Common Excl Extra Items $13B $14.3B $14.7B $14.7B $14.9B
 
Basic EPS (Cont. Ops) $5.13 $5.69 $6.00 $6.07 $6.18
Diluted EPS (Cont. Ops) $4.96 $5.50 $5.81 $5.90 $6.02
Weighted Average Basic Share $2.5B $2.5B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.6B $2.6B $2.5B $2.5B $2.5B
 
EBITDA $19.3B $20.9B $21.2B $21.8B $22.6B
EBIT $16.3B $18.1B $18.4B $19.1B $19.7B
 
Revenue (Reported) $71B $76.1B $80.2B $82B $84B
Operating Income (Reported) $15.7B $18B $17.8B $18.1B $19.9B
Operating Income (Adjusted) $16.3B $18.1B $18.4B $19.1B $19.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.1B $19.4B $20.1B $20.2B $19.8B
Revenue Growth (YoY) 5.2% 7.02% 3.55% 0.63% -2.08%
 
Cost of Revenues $8.9B $10.3B $10.4B $9.9B $9.7B
Gross Profit $9.2B $9.1B $9.7B $10.3B $10.1B
Gross Profit Margin 50.73% 46.72% 48.16% 51.2% 50.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $5B $5.4B $5.9B $5.5B
Other Inc / (Exp) $187M $147M $179M $260M $210M
Operating Expenses $5.4B $5B $5.4B $5.9B $5.5B
Operating Income $3.8B $4B $4.2B $4.5B $4.6B
 
Net Interest Expenses $95M $100M $139M $129M $106M
EBT. Incl. Unusual Items $3.9B $4.1B $4.3B $4.6B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $628M $704M $864M $812M $868M
Net Income to Company $3.2B $3.4B $3.4B $3.8B $3.8B
 
Minority Interest in Earnings $20M -$12M -$27M -$27M -$23M
Net Income to Common Excl Extra Items $3.3B $3.4B $3.4B $3.8B $3.8B
 
Basic EPS (Cont. Ops) $1.30 $1.37 $1.41 $1.56 $1.58
Diluted EPS (Cont. Ops) $1.26 $1.33 $1.37 $1.52 $1.54
Weighted Average Basic Share $2.5B $2.4B $2.4B $2.4B $2.3B
Weighted Average Diluted Share $2.6B $2.5B $2.5B $2.5B $2.4B
 
EBITDA $4.7B $4.9B $5.2B $5.5B $5.6B
EBIT $4B $4.2B $4.5B $4.8B $4.9B
 
Revenue (Reported) $18.1B $19.4B $20.1B $20.2B $19.8B
Operating Income (Reported) $3.8B $4B $4.2B $4.5B $4.6B
Operating Income (Adjusted) $4B $4.2B $4.5B $4.8B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.9B $79.6B $81B $84.1B $83.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.3B $41.1B $42.9B $41.1B $40.9B
Gross Profit $38.6B $38.5B $38B $42.9B $43B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7B $20.7B $20.4B $22.8B $23.1B
Other Inc / (Exp) $75M $550M $619M -$577M -$22M
Operating Expenses $20.7B $20.7B $20.4B $22.8B $23.1B
Operating Income $17.9B $17.8B $17.6B $20.2B $20B
 
Net Interest Expenses $490M $396M $419M $465M $443M
EBT. Incl. Unusual Items $17.5B $17.9B $17.8B $19.1B $19.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3B $3.3B $3.4B $3.9B $3.9B
Net Income to Company $14.2B $14.6B $14.4B $15.2B $15.6B
 
Minority Interest in Earnings -$30M -$47M -$83M -$95M -$87M
Net Income to Common Excl Extra Items $14.2B $14.6B $14.3B $15.1B $15.5B
 
Basic EPS (Cont. Ops) $5.62 $5.91 $5.90 $6.29 $6.47
Diluted EPS (Cont. Ops) $5.43 $5.73 $5.74 $6.12 $6.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.9B $21.1B $21.1B $22.9B $23.3B
EBIT $18.1B $18.4B $18.4B $20.1B $20.4B
 
Revenue (Reported) $74.9B $79.6B $81B $84.1B $83.9B
Operating Income (Reported) $17.9B $17.8B $17.6B $20.2B $20B
Operating Income (Adjusted) $18.1B $18.4B $18.4B $20.1B $20.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $57.2B $60.7B $61.5B $63.5B $63.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.3B $31.4B $32.1B $30.5B $30.5B
Gross Profit $29.9B $29.3B $29.3B $33B $32.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.4B $15.1B $15.3B $17B $16.8B
Other Inc / (Exp) -$40M $424M $473M -$772M -$120M
Operating Expenses $15.4B $15.1B $15.3B $17B $16.8B
Operating Income $14.4B $14.2B $14B $16B $16.1B
 
Net Interest Expenses $355M $294M $325M $341M $330M
EBT. Incl. Unusual Items $14.1B $14.3B $14.1B $14.9B $15.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6B $2.6B $2.8B $3.1B $3.2B
Net Income to Company $11.4B $11.7B $11.3B $11.8B $12.4B
 
Minority Interest in Earnings -$44M -$45M -$77M -$87M -$80M
Net Income to Common Excl Extra Items $11.4B $11.7B $11.3B $11.7B $12.4B
 
Basic EPS (Cont. Ops) $4.52 $4.75 $4.66 $4.89 $5.17
Diluted EPS (Cont. Ops) $4.36 $4.60 $4.53 $4.75 $5.03
Weighted Average Basic Share $7.4B $7.2B $7.1B $7.1B $7.1B
Weighted Average Diluted Share $7.8B $7.6B $7.5B $7.4B $7.4B
 
EBITDA $16.5B $16.8B $16.6B $17.7B $18.5B
EBIT $14.4B $14.7B $14.6B $15.6B $16.3B
 
Revenue (Reported) $57.2B $60.7B $61.5B $63.5B $63.4B
Operating Income (Reported) $14.4B $14.2B $14B $16B $16.1B
Operating Income (Adjusted) $14.4B $14.7B $14.6B $15.6B $16.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $16.2B $10.3B $7.2B $8.2B $9.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2B $4.7B $5.1B $5.5B $6.1B
Inventory $5.5B $6B $6.9B $7.1B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $2.1B $2.4B $1.9B $2.1B
Total Current Assets $28B $23.1B $21.7B $22.6B $24.7B
 
Property Plant And Equipment $20.7B $21.7B $21.2B $21.9B $22.2B
Long-Term Investments -- -- -- -- --
Goodwill $39.9B $40.9B $39.7B $40.7B $40.3B
Other Intangibles $23.8B $23.6B $23.7B $23.8B $22B
Other Long-Term Assets $8.3B $10B $11B $11.8B $13.2B
Total Assets $120.7B $119.3B $117.2B $120.8B $122.4B
 
Accounts Payable $12.1B $13.7B $14.9B $14.6B $15.4B
Accrued Expenses $3.5B $4.1B $3.9B $4.1B $4.5B
Current Portion Of Long-Term Debt $2.6B $3.7B $3.8B $4B $3.9B
Current Portion Of Capital Lease Obligations $239M $219M $205M $222M $243M
Other Current Liabilities $2.9B $3.1B $2.9B $3.5B $3B
Total Current Liabilities $33B $33.1B $33.1B $35.8B $33.6B
 
Long-Term Debt $23.5B $23.1B $22.8B $24.4B $25.3B
Capital Leases -- -- -- -- --
Total Liabilities $73.8B $72.7B $70.4B $73.8B $71.8B
 
Common Stock $4.9B $4.9B $4.9B $4.8B $4.8B
Other Common Equity Adj -$16.2B -$13.7B -$12.2B -$12.2B -$11.9B
Common Equity $45.6B $45.5B $45.7B $46B $49.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $357M $276M $265M $288M $272M
Total Equity $46.9B $46.7B $46.9B $47.1B $50.6B
 
Total Liabilities and Equity $120.7B $119.3B $117.2B $120.8B $122.4B
Cash and Short Terms $16.2B $10.3B $7.2B $8.2B $9.5B
Total Debt $34.7B $32B $31.5B $34.6B $32.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10B $8.5B $7.6B $6.8B $9.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9B $5.5B $5.5B $6.1B $6.1B
Inventory $6B $7.1B $7.5B $7.1B $7.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $2.3B $1.8B $2.4B $1.8B
Total Current Assets $22.6B $23.4B $22.3B $22.5B $24.4B
 
Property Plant And Equipment $21.1B $21.3B $21.6B $22B $22.7B
Long-Term Investments -- -- -- -- --
Goodwill $40.6B $40.7B $40.7B $40.6B $40.5B
Other Intangibles $23.7B $23.9B $23.8B $22.2B $21.8B
Other Long-Term Assets $8.8B $10.9B $11.4B $12.4B $13.5B
Total Assets $116.8B $120.2B $119.9B $119.6B $123B
 
Accounts Payable $12.1B $14.2B $13.8B $13.7B $14.5B
Accrued Expenses $11.1B $10.3B $10.5B $10.9B $9.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -$1M --
Total Current Liabilities $32B $34.4B $38B $32.3B $34.2B
 
Long-Term Debt $21.1B $23.8B $22.9B $24.3B $24.3B
Capital Leases -- -- -- -- --
Total Liabilities $69.9B $74.5B $74.4B $69.3B $70.4B
 
Common Stock $4.9B $4.9B $4.8B $4.8B $4.8B
Other Common Equity Adj -$15.5B -$13.4B -$12.3B -$12.4B -$11.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $323M $268M $281M $275M $273M
Total Equity $46.9B $45.7B $45.4B $50.3B $52.5B
 
Total Liabilities and Equity $116.8B $120.2B $119.9B $119.6B $123B
Cash and Short Terms $10B $8.5B $7.6B $6.8B $9.1B
Total Debt $29.8B $33.7B $36.6B $32B $34.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $13.1B $14.4B $14.8B $14.7B $15B
Depreciation & Amoritzation $3B $2.7B $2.8B $2.7B $2.9B
Stock-Based Compensation $558M $540M $528M $545M $562M
Change in Accounts Receivable $634M -$342M -$694M -$307M -$766M
Change in Inventories -$637M -$309M -$1.2B -$119M -$70M
Cash From Operations $17.4B $18.4B $16.7B $16.8B $19.8B
 
Capital Expenditures $3.1B $2.8B $3.2B $3.1B $3.3B
Cash Acquisitions -$58M -$34M -$1.4B -$765M -$21M
Cash From Investing $3B -$2.8B -$4.4B -$3.5B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$7.8B -$8.3B -$8.8B -$9B -$9.3B
Special Dividend Paid
Long-Term Debt Issued $20.3B $12.1B $15.7B $21.2B $7.6B
Long-Term Debt Repaid -$15.4B -$16B -$13.8B -$18.2B -$10B
Repurchase of Common Stock -$7.4B -$11B -$10B -$7.4B -$5B
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.4B -$21.5B -$14.9B -$12.1B -$14.9B
 
Beginning Cash (CF) $4.2B $16.2B $10.3B $7.2B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1B -$6B -$2.6B $1.2B $1.5B
Ending Cash (CF) $16.2B $10.3B $7.2B $8.2B $9.5B
 
Levered Free Cash Flow $14.3B $15.6B $13.6B $13.8B $16.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2B $3.4B $3.4B $3.8B $3.8B
Depreciation & Amoritzation $683M $690M $692M $712M $690M
Stock-Based Compensation $144M $130M $156M $158M $123M
Change in Accounts Receivable -$142M -$272M $353M $147M $183M
Change in Inventories -$182M -$412M $152M -$15M -$239M
Cash From Operations $4.1B $3.2B $3.9B $4.1B $3.7B
 
Capital Expenditures $656M $747M $730M $797M $859M
Cash Acquisitions -- -$1B -$638M -$21M -$5M
Cash From Investing -$665M -$1.8B -$1.4B -$762M -$726M
 
Dividends Paid (Ex Special Dividend) -$2B -$2.2B -$2.2B -$2.3B -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $971M $5.6B $5.9B $98M --
Long-Term Debt Repaid -$1.6B -$7.3B -$4.5B -$1.7B -$1B
Repurchase of Common Stock -$3B -$1.2B -$1.4B -$987M -$1.4B
Other Financing Activities -- -- -- -$2M $1M
Cash From Financing -$5.3B -$4.4B -$1.8B -$4.3B -$4.2B
 
Beginning Cash (CF) $11.9B $11.5B $6.9B $7.9B $10.2B
Foreign Exchange Rate Adjustment -$81M -$56M $12M -$119M $122M
Additions / Reductions -$1.9B -$3B $730M -$943M -$1.2B
Ending Cash (CF) $10B $8.5B $7.6B $6.8B $9.1B
 
Levered Free Cash Flow $3.4B $2.5B $3.1B $3.3B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.2B $14.6B $14.4B $15.2B $15.6B
Depreciation & Amoritzation $2.8B $2.8B $2.7B $2.8B $2.9B
Stock-Based Compensation $631M $540M $536M $572M $493M
Change in Accounts Receivable -$105M -$654M -$79M -$698M -$153M
Change in Inventories -$503M -$1.2B -$498M $337M -$432M
Cash From Operations $19.1B $17.1B $15.2B $19.4B $18.6B
 
Capital Expenditures $2.7B $3.2B $3B $3.3B $3.6B
Cash Acquisitions -- -$1.4B -$714M -$72M -$11M
Cash From Investing -$2.7B -$4.5B -$3.4B -$3.8B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$8.1B -$8.7B -$9B -$9.2B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $24B $18B $17.5B $11.7B $7.6B
Long-Term Debt Repaid -$28.4B -$13.3B -$13.4B -$16.7B -$6B
Repurchase of Common Stock -$8B -$11.8B -$8.6B -$3.5B -$7.3B
Other Financing Activities -- -- -- -- --
Cash From Financing -$21.8B -$13.8B -$12.4B -$16.2B -$12.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5B -$1.2B -$575M -$600M $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.3B $14B $12.2B $16.2B $15B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.4B $11.7B $11.3B $11.8B $12.4B
Depreciation & Amoritzation $2B $2.1B $2B $2.1B $2.1B
Stock-Based Compensation $398M $398M $406M $433M $364M
Change in Accounts Receivable -$604M -$916M -$301M -$692M -$79M
Change in Inventories -$399M -$1.3B -$503M -$47M -$409M
Cash From Operations $14.3B $13B $11.5B $14.1B $12.8B
 
Capital Expenditures $2.1B $2.5B $2.3B $2.5B $2.8B
Cash Acquisitions -- -$1.4B -$714M -$21M -$11M
Cash From Investing -$2B -$3.7B -$2.7B -$3B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$6.1B -$6.5B -$6.7B -$6.9B -$7.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.7B $14.5B $16.3B $6.9B $6.9B
Long-Term Debt Repaid -$14.5B -$11.8B -$11.4B -$9.9B -$5.8B
Repurchase of Common Stock -$8B -$8.8B -$7.4B -$3.5B -$5.8B
Other Financing Activities -- -- -- -- --
Cash From Financing -$18.4B -$10.7B -$8.3B -$12.4B -$10.4B
 
Beginning Cash (CF) $41.5B $32.2B $20.8B $25.9B $31.9B
Foreign Exchange Rate Adjustment $65M -$312M -$170M -$168M -$22M
Additions / Reductions -$6.2B -$1.5B $552M -$1.3B -$344M
Ending Cash (CF) $35.3B $30.4B $21.2B $24.5B $31.5B
 
Levered Free Cash Flow $12.2B $10.5B $9.2B $11.6B $10.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 18.84% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.68% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock