Financhill
Sell
50

TTSH Quote, Financials, Valuation and Earnings

Last price:
$6.64
Seasonality move :
-0.89%
Day range:
$6.44 - $6.75
52-week range:
$5.68 - $7.67
Dividend yield:
0%
P/E ratio:
81.42x
P/S ratio:
0.82x
P/B ratio:
2.39x
Volume:
121K
Avg. volume:
153.6K
1-year change:
-11.42%
Market cap:
$294.3M
Revenue:
$377.1M
EPS (TTM):
$0.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $340.4M $325.1M $370.7M $394.7M $377.1M
Revenue Growth (YoY) -4.73% -4.49% 14.04% 6.48% -4.45%
 
Cost of Revenues $104.2M $103.5M $117.6M $135.8M $134.1M
Gross Profit $236.1M $221.5M $253.1M $258.9M $243.1M
Gross Profit Margin 69.38% 68.15% 68.28% 65.6% 64.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $237.5M $215.1M $232.5M $236.3M $226.9M
Other Inc / (Exp) $12K -- -- -- --
Operating Expenses $237.5M $215.1M $232.5M $236.3M $226.9M
Operating Income -$1.4M $6.4M $20.6M $22.6M $16.2M
 
Net Interest Expenses $3.8M $1.9M $656K $1.6M $2.2M
EBT. Incl. Unusual Items -$5.1M $4.5M $20M $21M $14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$674K -$1.5M $5.2M $5.3M $3.9M
Net Income to Company -$4.5M $6M $14.8M $15.7M $10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M $6M $14.8M $15.7M $10.1M
 
Basic EPS (Cont. Ops) -$0.09 $0.12 $0.29 $0.32 $0.23
Diluted EPS (Cont. Ops) -$0.09 $0.12 $0.29 $0.32 $0.23
Weighted Average Basic Share $50.6M $50M $50.4M $48.9M $43.4M
Weighted Average Diluted Share $50.6M $50.6M $51.1M $49.2M $43.6M
 
EBITDA $32.2M $37.7M $48M $47.8M $37.4M
EBIT -$1.3M $6.4M $20.6M $22.6M $16.2M
 
Revenue (Reported) $340.4M $325.1M $370.7M $394.7M $377.1M
Operating Income (Reported) -$1.4M $6.4M $20.6M $22.6M $16.2M
Operating Income (Adjusted) -$1.3M $6.4M $20.6M $22.6M $16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $81.5M $92.2M $97.2M $92.1M $84.5M
Revenue Growth (YoY) -5.18% 13.19% 5.33% -5.19% -8.26%
 
Cost of Revenues $26.2M $29.3M $32.5M $32.5M $28.3M
Gross Profit $55.3M $62.9M $64.6M $59.6M $56.2M
Gross Profit Margin 67.86% 68.25% 66.51% 64.66% 66.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.4M $59.8M $59.1M $56.7M $56M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.4M $59.8M $59.1M $56.7M $56M
Operating Income $2.9M $3.2M $5.5M $2.8M $250K
 
Net Interest Expenses $239K $204K $319K $453K $71K
EBT. Incl. Unusual Items $2.7M $3M $5.2M $2.4M $179K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $748K $779K $1.4M $532K $138K
Net Income to Company $1.9M $2.2M $3.8M $1.8M $41K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $2.2M $3.8M $1.8M $41K
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.08 $0.04 $0.00
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.08 $0.04 $0.00
Weighted Average Basic Share $50M $50.5M $50.4M $43.5M $43.8M
Weighted Average Diluted Share $50.7M $51.4M $50.7M $43.7M $43.9M
 
EBITDA $10.6M $9.8M $11.7M $7.9M $4.7M
EBIT $2.9M $3.2M $5.5M $2.8M $250K
 
Revenue (Reported) $81.5M $92.2M $97.2M $92.1M $84.5M
Operating Income (Reported) $2.9M $3.2M $5.5M $2.8M $250K
Operating Income (Adjusted) $2.9M $3.2M $5.5M $2.8M $250K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $322.1M $362.1M $397.4M $380.2M $352.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.7M $112.7M $135.4M $135.3M $120.5M
Gross Profit $219.4M $249.4M $262M $244.9M $231.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $220.1M $229.1M $239.1M $227.6M $225.7M
Other Inc / (Exp) -$10K -- -- -- --
Operating Expenses $220.1M $229.1M $239.1M $227.6M $225.7M
Operating Income -$713K $20.4M $22.9M $17.3M $5.9M
 
Net Interest Expenses $2.5M $745K $925K $2.7M $538K
EBT. Incl. Unusual Items -$3.2M $19.6M $22M $14.6M $5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.6M $5.3M $6M $3.7M $1.7M
Net Income to Company $410K $14.3M $16.1M $10.9M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $410K $14.3M $16.1M $10.9M $3.6M
 
Basic EPS (Cont. Ops) -- $0.29 $0.33 $0.25 $0.08
Diluted EPS (Cont. Ops) -- $0.28 $0.32 $0.25 $0.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $32.1M $48.9M $48.4M $39.8M $24.5M
EBIT -$723K $20.4M $22.9M $17.3M $5.9M
 
Revenue (Reported) $322.1M $362.1M $397.4M $380.2M $352.1M
Operating Income (Reported) -$713K $20.4M $22.9M $17.3M $5.9M
Operating Income (Adjusted) -$723K $20.4M $22.9M $17.3M $5.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $243.5M $280.5M $307.2M $292.7M $267.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.8M $87M $104.8M $104.3M $90.7M
Gross Profit $165.7M $193.6M $202.5M $188.4M $176.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162M $175.9M $182.5M $173.7M $172.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $162M $175.9M $182.5M $173.7M $172.5M
Operating Income $3.7M $17.7M $20M $14.7M $4.4M
 
Net Interest Expenses $1.6M $517K $786K $1.9M $294K
EBT. Incl. Unusual Items $2.1M $17.2M $19.2M $12.8M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $4.2M $5M $3.3M $1.1M
Net Income to Company $4.7M $13M $14.3M $9.4M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $13M $14.3M $9.4M $2.9M
 
Basic EPS (Cont. Ops) $0.09 $0.26 $0.29 $0.22 $0.07
Diluted EPS (Cont. Ops) $0.09 $0.25 $0.28 $0.22 $0.07
Weighted Average Basic Share $149.8M $150.9M $152M $130.1M $131.1M
Weighted Average Diluted Share $150.5M $153.8M $153.1M $130.8M $131.4M
 
EBITDA $27.4M $38.6M $39M $31.1M $18.2M
EBIT $3.7M $17.7M $20M $14.7M $4.4M
 
Revenue (Reported) $243.5M $280.5M $307.2M $292.7M $267.6M
Operating Income (Reported) $3.7M $17.7M $20M $14.7M $4.4M
Operating Income (Adjusted) $3.7M $17.7M $20M $14.7M $4.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.1M $9.6M $9.4M $5.9M $8.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $3M $3.2M $3.4M $2.9M
Inventory $97.6M $74.3M $97.2M $121M $93.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $9M $9.8M $10.4M $9.2M
Total Current Assets $122.2M $104.7M $127.1M $146.4M $114.6M
 
Property Plant And Equipment $268.2M $231.4M $205.4M $189.6M $193.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2M $1.3M $1.3M $3.3M $3.4M
Total Assets $399.8M $342.7M $340.8M $345.8M $316.7M
 
Accounts Payable $18.2M $15.4M $30.9M $23.5M $23.3M
Accrued Expenses $4.1M $6.6M $8.8M $6M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27M $27.2M $28.2M $27.9M $27.3M
Other Current Liabilities $4.6M $5.4M $6.6M $7.3M $5M
Total Current Liabilities $69.9M $76.8M $97.7M $83.3M $78.7M
 
Long-Term Debt $63M -- $5M $45.4M --
Capital Leases -- -- -- -- --
Total Liabilities $268.9M $203.6M $218.5M $237.1M $197M
 
Common Stock $5K $5K $5K $4K $4K
Other Common Equity Adj -$70K -$12K $12K -$52K -$69K
Common Equity $130.9M $139.1M $122.2M $108.8M $119.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.9M $139.1M $122.2M $108.8M $119.7M
 
Total Liabilities and Equity $399.8M $342.7M $340.8M $345.8M $316.7M
Cash and Short Terms $9.1M $9.6M $9.4M $5.9M $8.6M
Total Debt $63M -- $5M $45.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9M $44.3M $12.4M $16.4M $25.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $3.3M $4.1M $3.5M $3.3M
Inventory $73M $76.7M $121.5M $98.7M $84.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.4M $8.1M $11.6M $10.4M $9.2M
Total Current Assets $119M $141.6M $152.8M $130M $123.2M
 
Property Plant And Equipment $239M $212.2M $189.5M $184.8M $191.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $921K $3M $3.5M $1.8M
Total Assets $366M $360.9M $361M $322.7M $320.7M
 
Accounts Payable $15.6M $19.5M $32.8M $26.2M $21.4M
Accrued Expenses $20M $8.3M $7M $5.9M $5.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $28.2M $27.3M $27.8M $27.2M $28.8M
Other Current Liabilities $6.1M $5.8M $10M $7.9M $7.8M
Total Current Liabilities $93.2M $88.5M $103.1M $86.3M $81.1M
 
Long-Term Debt $7M -- $30.4M $10M --
Capital Leases -- -- -- -- --
Total Liabilities $228.9M $207.8M $239.2M $204M $197.5M
 
Common Stock $5K $5K $5K $4K $4K
Other Common Equity Adj -$49K -- -$75K -$86K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $137.1M $153.1M $121.7M $118.8M $123.2M
 
Total Liabilities and Equity $366M $360.9M $361M $322.7M $320.7M
Cash and Short Terms $9M $44.3M $12.4M $16.4M $25.1M
Total Debt $7M -- $30.4M $10M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.5M $6M $14.8M $15.7M $10.1M
Depreciation & Amoritzation $33.5M $31.3M $27.4M $25.1M $21.2M
Stock-Based Compensation $2.6M $2.2M $2.3M $1.8M $1.4M
Change in Accounts Receivable -$286K $394K -$226K -$209K $528K
Change in Inventories $12.5M $23.3M -$22.9M -$23.8M $27.3M
Cash From Operations $38.6M $65.6M $39.7M $2.7M $62.1M
 
Capital Expenditures $27M $2M $11.1M $14M $15.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.4M -$2M -$11.1M -$14M -$15.3M
 
Dividends Paid (Ex Special Dividend) -$7.7M -- -$32.9M -- --
Special Dividend Paid
Long-Term Debt Issued $63M $64.1M $10M $90.4M $20M
Long-Term Debt Repaid -$53.2M -$127.3M -$5M -$50M -$65.4M
Repurchase of Common Stock -$10.5M -- -- -$30.2M --
Other Financing Activities -$256K -$167K -$953K -$1.1M -$532K
Cash From Financing -$8.6M -$63.3M -$28.9M $9.1M -$45.9M
 
Beginning Cash (CF) $6.4M $9.9M $10.3M $10M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $299K -$281K -$2.2M $877K
Ending Cash (CF) $9.9M $10.3M $10M $7.8M $8.6M
 
Levered Free Cash Flow $11.6M $63.6M $28.6M -$11.3M $46.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9M $2.2M $3.8M $1.8M $41K
Depreciation & Amoritzation $7.7M $6.7M $6.2M $5.1M $4.5M
Stock-Based Compensation $567K $560K $563K $366K $336K
Change in Accounts Receivable -$75K -$59K $80K $370K $390K
Change in Inventories $6.1M -$7.8M -$11.4M $8.2M $1.5M
Cash From Operations $16.4M $2.4M -$2M $14.7M $5.1M
 
Capital Expenditures $386K $2.8M $3M $3M $5.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$386K -$2.8M -$3M -$2.9M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8M -- $60.4M -- --
Long-Term Debt Repaid -$23M -- -$35M -$10M --
Repurchase of Common Stock -- -- -$15.5M -- --
Other Financing Activities -$23K -$115K -$408K -$45K -$18K
Cash From Financing -$15.1M -$115K $9.4M -$10M -$18K
 
Beginning Cash (CF) $8.8M $45.4M $11.2M $15.2M $25.3M
Foreign Exchange Rate Adjustment $33K -- -$37K -$2K $80K
Additions / Reductions $912K -$486K $4.4M $1.8M -$363K
Ending Cash (CF) $9.7M $44.9M $15.6M $17M $25.1M
 
Levered Free Cash Flow $16M -$371K -$5M $11.8M -$445K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $410K $14.3M $16.1M $10.9M $3.6M
Depreciation & Amoritzation $32.8M $28.5M $25.4M $22.5M $18.6M
Stock-Based Compensation $2.1M $2.4M $2M $1.3M $1.3M
Change in Accounts Receivable $1.3M -$32K -$772K $603K $236K
Change in Inventories $27.1M -$3.7M -$44.8M $22.8M $14.2M
Cash From Operations $62.3M $52.6M $2.5M $51.7M $34.4M
 
Capital Expenditures $5.5M $9.6M $12.5M $14.7M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$9.6M -$12.5M -$14.7M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $74.1M -- $80.4M $35M $15M
Long-Term Debt Repaid -$130.3M -$7M -$50M -$55.4M -$25M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$146K -$872K -$1.2M -$522K -$522K
Cash From Financing -$56.4M -$7.9M -$19.3M -$35.5M -$10.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $462K $35.2M -$29.3M $1.5M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $56.8M $43.1M -$10M $37M $18.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.7M $13M $14.3M $9.4M $2.9M
Depreciation & Amoritzation $23.7M $20.9M $19M $16.4M $13.8M
Stock-Based Compensation $1.7M $1.9M $1.6M $1.1M $1M
Change in Accounts Receivable $70K -$356K -$902K -$90K -$382K
Change in Inventories $24.7M -$2.4M -$24.3M $22.2M $9.2M
Cash From Operations $57.3M $44.4M $7.2M $56.2M $28.5M
 
Capital Expenditures $1.3M $8.9M $10.3M $11M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$8.9M -$10.3M -$11M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.1M -- $70.4M $15M $10M
Long-Term Debt Repaid -$120.3M -- -$45M -$50.4M -$10M
Repurchase of Common Stock -- -- -$15.5M -- --
Other Financing Activities -$116K -$821K -$1.1M -$491K -$481K
Cash From Financing -$56.3M -$821K $8.8M -$35.9M -$481K
 
Beginning Cash (CF) $25.2M $92.3M $35.3M $32.4M $58M
Foreign Exchange Rate Adjustment $23K $11K -$75K -$30K $69K
Additions / Reductions -$246K $34.6M $5.6M $9.3M $16.4M
Ending Cash (CF) $25M $126.9M $40.8M $41.7M $74.4M
 
Levered Free Cash Flow $56M $35.5M -$3.2M $45.1M $16.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
60
QMCO alert for Dec 26

Quantum [QMCO] is up 49.62% over the past day.

Buy
53
ARQQ alert for Dec 26

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock