Financhill
Buy
60

ELA Quote, Financials, Valuation and Earnings

Last price:
$5.78
Seasonality move :
-2.23%
Day range:
$5.71 - $6.16
52-week range:
$4.20 - $7.88
Dividend yield:
0%
P/E ratio:
20.71x
P/S ratio:
0.80x
P/B ratio:
2.73x
Volume:
76.8K
Avg. volume:
31.7K
1-year change:
22.36%
Market cap:
$150.8M
Revenue:
$180.4M
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $113.9M $141M $182.7M $175.3M $180.4M
Revenue Growth (YoY) 38.89% 23.74% 29.6% -4.06% 2.92%
 
Cost of Revenues $90.9M $109.7M $137.9M $133.6M $136.1M
Gross Profit $23.1M $31.2M $44.8M $41.7M $44.3M
Gross Profit Margin 20.25% 22.15% 24.54% 23.77% 24.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $20.8M $29.4M $31.5M $34.6M
Other Inc / (Exp) $307K $1.4M $918.7K $727.8K $1M
Operating Expenses $16.3M $21.7M $30.9M $32.9M $36.2M
Operating Income $6.8M $9.5M $13.9M $8.8M $8.2M
 
Net Interest Expenses $620.5K $704.1K $483.7K $463.2K $447.4K
EBT. Incl. Unusual Items $6.5M $10.2M $14.4M $9M $8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.6K $112.8K -$1.3M $1.9M $2M
Net Income to Company $6.4M $10M $15.7M $7.1M $6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.4M $10M $15.7M $7.1M $6.8M
 
Basic EPS (Cont. Ops) $0.24 $0.37 $0.58 $0.27 $0.26
Diluted EPS (Cont. Ops) $0.24 $0.37 $0.58 $0.27 $0.26
Weighted Average Basic Share $26.9M $26.9M $26.9M $26.8M $26.2M
Weighted Average Diluted Share $26.9M $26.9M $26.9M $26.8M $26.2M
 
EBITDA $7.8M $11.8M $16.3M $10.8M $10.7M
EBIT $7.1M $10.9M $14.9M $9.5M $9.2M
 
Revenue (Reported) $113.9M $141M $182.7M $175.3M $180.4M
Operating Income (Reported) $6.8M $9.5M $13.9M $8.8M $8.2M
Operating Income (Adjusted) $7.1M $10.9M $14.9M $9.5M $9.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.5M $47.4M $49.8M $39.9M $48.3M
Revenue Growth (YoY) -1.31% 86.01% 5.05% -19.98% 21.07%
 
Cost of Revenues $19.2M $37.7M $38.4M $29.5M $36.3M
Gross Profit $6.3M $9.7M $11.4M $10.3M $12M
Gross Profit Margin 24.73% 20.48% 22.91% 25.89% 24.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $6.6M $7.9M $7.6M $8.4M
Other Inc / (Exp) $271.9K -$58.6K $210.8K $238.5K $205.6K
Operating Expenses $4.4M $6.9M $8.3M $8M $8.8M
Operating Income $1.9M $2.9M $3.2M $2.3M $3.1M
 
Net Interest Expenses $179K $123.2K $117.1K $120.9K $106.3K
EBT. Incl. Unusual Items $2M $2.7M $3.2M $2.5M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.8K $30.3K $717.7K $550.3K $724.4K
Net Income to Company $2M $2.6M $2.5M $1.9M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $2.6M $2.5M $1.9M $2.5M
 
Basic EPS (Cont. Ops) $0.07 $0.10 $0.09 $0.07 $0.10
Diluted EPS (Cont. Ops) $0.07 $0.10 $0.09 $0.07 $0.10
Weighted Average Basic Share $26.9M $26.9M $26.9M $26.4M $26M
Weighted Average Diluted Share $26.9M $26.9M $26.9M $26.4M $26M
 
EBITDA $2.4M $3.1M $3.7M $2.9M $3.8M
EBIT $2.2M $2.8M $3.4M $2.6M $3.3M
 
Revenue (Reported) $25.5M $47.4M $49.8M $39.9M $48.3M
Operating Income (Reported) $1.9M $2.9M $3.2M $2.3M $3.1M
Operating Income (Adjusted) $2.2M $2.8M $3.4M $2.6M $3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $113.6M $162.9M $185.1M $165.3M $188.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.5M $128.3M $138.6M $124.7M $142.8M
Gross Profit $24.1M $34.6M $46.5M $40.6M $46M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.9M $23.2M $30.7M $31.3M $35.4M
Other Inc / (Exp) $537.2K $1M $1.1M $755.5K $1M
Operating Expenses $16.6M $24.2M $32.2M $32.6M $37M
Operating Income $7.4M $10.4M $14.3M $7.9M $8.9M
 
Net Interest Expenses $654.2K $648.3K $477.5K $467K $432.8K
EBT. Incl. Unusual Items $7.3M $10.8M $14.9M $8.2M $9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.8K $112.3K -$622.3K $1.7M $2.2M
Net Income to Company $7.2M $10.7M $15.6M $6.5M $7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M $10.7M $15.6M $6.5M $7.3M
 
Basic EPS (Cont. Ops) $0.26 $0.40 $0.57 $0.24 $0.28
Diluted EPS (Cont. Ops) $0.26 $0.40 $0.57 $0.24 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.7M $12.5M $16.9M $10.1M $11.6M
EBIT $8M $11.4M $15.4M $8.7M $9.9M
 
Revenue (Reported) $113.6M $162.9M $185.1M $165.3M $188.8M
Operating Income (Reported) $7.4M $10.4M $14.3M $7.9M $8.9M
Operating Income (Adjusted) $8M $11.4M $15.4M $8.7M $9.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.5M $47.4M $49.8M $39.9M $48.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.2M $37.7M $38.4M $29.5M $36.3M
Gross Profit $6.3M $9.7M $11.4M $10.3M $12M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $6.6M $7.9M $7.6M $8.4M
Other Inc / (Exp) $271.9K -$58.6K $210.8K $238.5K $205.6K
Operating Expenses $4.4M $6.9M $8.3M $8M $8.8M
Operating Income $1.9M $2.9M $3.2M $2.3M $3.1M
 
Net Interest Expenses $179K $123.2K $117.1K $120.9K $106.3K
EBT. Incl. Unusual Items $2M $2.7M $3.2M $2.5M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.8K $30.3K $717.7K $550.3K $724.4K
Net Income to Company $2M $2.6M $2.5M $1.9M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $2.6M $2.5M $1.9M $2.5M
 
Basic EPS (Cont. Ops) $0.07 $0.10 $0.09 $0.07 $0.10
Diluted EPS (Cont. Ops) $0.07 $0.10 $0.09 $0.07 $0.10
Weighted Average Basic Share $26.9M $26.9M $26.9M $26.4M $26M
Weighted Average Diluted Share $26.9M $26.9M $26.9M $26.4M $26M
 
EBITDA $2.4M $3.1M $3.7M $2.9M $3.8M
EBIT $2.2M $2.8M $3.4M $2.6M $3.3M
 
Revenue (Reported) $25.5M $47.4M $49.8M $39.9M $48.3M
Operating Income (Reported) $1.9M $2.9M $3.2M $2.3M $3.1M
Operating Income (Adjusted) $2.2M $2.8M $3.4M $2.6M $3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.2M $10.1M $17.2M $17.9M $20.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8M $7.2M $7.9M $7.8M $4.4M
Inventory $10M $14M $18.8M $23.1M $25.7M
Prepaid Expenses $281.7K $439K $1.2M $1.1M $874.2K
Other Current Assets $1.2M $2.6M $35.1K -- $28.8K
Total Current Assets $23.5M $34.4M $45.7M $49.9M $51.6M
 
Property Plant And Equipment $10.4M $15.5M $15.3M $15M $18.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $6.1M $3.6M $3.9M $3.6M
Other Intangibles $3M $3M $5M $4.5M $4.1M
Other Long-Term Assets $197.6K $237.8K $186.8K $201.5K $241.4K
Total Assets $40.6M $59.3M $71.3M $73.5M $77.9M
 
Accounts Payable $1.5M $2.5M $3.4M $3.1M $3.2M
Accrued Expenses $503.4K $895.2K $972.1K $915.8K $1M
Current Portion Of Long-Term Debt $2.1M $1.1M $1.3M $1.4M $3.6M
Current Portion Of Capital Lease Obligations $1.1M $1.6M $1.7M $1.8M $2.1M
Other Current Liabilities -- $1.2M $282.5K $211.7K $455.4K
Total Current Liabilities $6.1M $9.8M $8.9M $9M $12.5M
 
Long-Term Debt $13.3M $16M $14.7M $13.6M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $23M $31.6M $28M $25.2M $25.2M
 
Common Stock $269.3K $269.3K $269.3K $269.3K $269.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $17.6M $27.6M $43.3M $48.3M $52.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.6M $27.6M $43.3M $48.3M $52.7M
 
Total Liabilities and Equity $40.6M $59.3M $71.3M $73.5M $77.9M
Cash and Short Terms $9.2M $10.1M $17.2M $17.9M $20.6M
Total Debt $15.4M $18.7M $16M $14.9M $13.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.4M $11.5M $20.4M $19.8M $21M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2M $5.4M $8.3M $4.6M $5.4M
Inventory $11.6M $14.6M $19.1M $25.6M $26.1M
Prepaid Expenses $858.3K $612.5K $1.3M $1.3M $777K
Other Current Assets $1.1M $3.4M $2M -- $200K
Total Current Assets $25.3M $35.5M $52.1M $51.3M $53.5M
 
Property Plant And Equipment $10.3M $15M $13M $14.8M $18.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $6.1M $3.6M $3.9M $3.6M
Other Intangibles $2.9M $2.9M $4.8M $4.5M $3.9M
Other Long-Term Assets $297.6K $236.8K $198.5K $201.5K $252.1K
Total Assets $42.2M $59.8M $73.7M $74.7M $79.7M
 
Accounts Payable $1.2M $2.9M $2.7M $3.7M $2.8M
Accrued Expenses $642.4K $728K $1.3M $1.3M $623.6K
Current Portion Of Long-Term Debt $2.1M $1M $1.2M $1.5M $3.4M
Current Portion Of Capital Lease Obligations $1.1M $1.6M $1.8M $1.8M $1.9M
Other Current Liabilities $689.6K $1.2M $1.8M $741.8K $991.5K
Total Current Liabilities $6M $8.2M $9.7M $10.2M $11.9M
 
Long-Term Debt $13.2M $15.8M $14.4M $13.1M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $22.7M $29.5M $27.9M $25.4M $24.5M
 
Common Stock $269.3K $269.3K $269.3K $269.3K $269.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.6M $30.3M $45.8M $49.3M $55.1M
 
Total Liabilities and Equity $42.2M $59.8M $73.7M $74.7M $79.7M
Cash and Short Terms $8.4M $11.5M $20.4M $19.8M $21M
Total Debt $15.3M $16.8M $15.7M $14.6M $13.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.4M $10M $15.7M $7.1M $6.8M
Depreciation & Amoritzation $728.6K $926.1K $1.5M $1.4M $1.6M
Stock-Based Compensation $330 -- -- -- --
Change in Accounts Receivable $151.1K -$4M -$903.8K -$161.8K $3.2M
Change in Inventories -$497.4K -$3.6M -$4.7M -$4.4M -$2.6M
Cash From Operations $6.9M $2.8M $10M $5.8M $10.2M
 
Capital Expenditures $5.9M $3.1M $489.7K $2.2M $3.8M
Cash Acquisitions -- -$1.5M -- -$100K --
Cash From Investing -$8M -$4.9M -$229.3K -$1.8M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.1M $3.5M -- -- --
Long-Term Debt Repaid -$305.3K -$481.6K -$2.8M -$1.2M -$1.3M
Repurchase of Common Stock -- -- -- -$2.2M -$2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.8M $3M -$2.8M -$3.4M -$3.7M
 
Beginning Cash (CF) $4.5M $9.2M $10.1M $17.2M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M $920.1K $7M $683.9K $2.8M
Ending Cash (CF) $9.2M $10.1M $17.2M $17.9M $20.6M
 
Levered Free Cash Flow $1M -$333.7K $9.5M $3.6M $6.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2M $2.6M $2.5M $1.9M $2.5M
Depreciation & Amoritzation $204.9K $292K $354.4K $343.6K $445.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$344.1K $1.8M -$328.5K $3.2M -$1M
Change in Inventories -$1.6M -$573.1K -$350.1K -$2.5M -$418.6K
Cash From Operations -$384.9K $3.4M $2.9M $3.8M $1.1M
 
Capital Expenditures $200.6K $93.4K $8.7K $641.4K $385K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$324K -$93.4K $569.5K -$644.8K -$383K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$112.1K -$1.9M -$310.8K -$311.8K -$326.2K
Repurchase of Common Stock -- -- -- -$905.2K -$2.6K
Other Financing Activities -- -- -- -- --
Cash From Financing -$112.1K -$1.9M -$310.8K -$1.2M -$328.8K
 
Beginning Cash (CF) $9.2M $10.1M $17.2M $17.9M $20.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$821K $1.4M $3.2M $1.9M $419.3K
Ending Cash (CF) $8.4M $11.5M $20.4M $19.8M $21M
 
Levered Free Cash Flow -$585.5K $3.3M $2.9M $3.2M $746.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.2M $10.7M $15.6M $6.5M $7.3M
Depreciation & Amoritzation $753.8K $1M $1.5M $1.4M $1.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$718.5K -$1.8M -$3M $3.3M -$986K
Change in Inventories -$2.2M -$2.5M -$4.5M -$6.5M -$501.7K
Cash From Operations $5.5M $6.5M $9.6M $6.7M $7.5M
 
Capital Expenditures $6M $3M $405.1K $2.9M $3.5M
Cash Acquisitions -- -- -- -$100K --
Cash From Investing -$6.8M -$4.6M $433.6K -$3M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$348K -$2.3M -$1.2M -$1.2M -$1.3M
Repurchase of Common Stock -- -- -- -$3.1M -$1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7M $1.2M -$1.2M -$4.3M -$2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M $3.1M $8.9M -$568.8K $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$555.6K $3.5M $9.2M $3.8M $4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2M $2.6M $2.5M $1.9M $2.5M
Depreciation & Amoritzation $204.9K $292K $354.4K $343.6K $445.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$344.1K $1.8M -$328.5K $3.2M -$1M
Change in Inventories -$1.6M -$573.1K -$350.1K -$2.5M -$418.6K
Cash From Operations -$384.9K $3.4M $2.9M $3.8M $1.1M
 
Capital Expenditures $200.6K $93.4K $8.7K $641.4K $385K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$324K -$93.4K $569.5K -$644.8K -$383K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$112.1K -$1.9M -$310.8K -$311.8K -$326.2K
Repurchase of Common Stock -- -- -- -$905.2K -$2.6K
Other Financing Activities -- -- -- -- --
Cash From Financing -$112.1K -$1.9M -$310.8K -$1.2M -$328.8K
 
Beginning Cash (CF) $9.2M $10.1M $17.2M $17.9M $20.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$821K $1.4M $3.2M $1.9M $419.3K
Ending Cash (CF) $8.4M $11.5M $20.4M $19.8M $21M
 
Levered Free Cash Flow -$585.5K $3.3M $2.9M $3.2M $746.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock