Financhill
Sell
36

ARHS Quote, Financials, Valuation and Earnings

Last price:
$8.74
Seasonality move :
13.08%
Day range:
$8.48 - $8.78
52-week range:
$6.61 - $17.45
Dividend yield:
0%
P/E ratio:
21.22x
P/S ratio:
0.95x
P/B ratio:
3.52x
Volume:
716K
Avg. volume:
1.5M
1-year change:
-48.73%
Market cap:
$1.2B
Revenue:
$1.3B
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $507.4M $796.9M $1.2B $1.3B $1.3B
Revenue Growth (YoY) 2.61% 57.05% 54.21% 4.78% -1.29%
 
Cost of Revenues $307.9M $467M $703.9M $747.3M $769.9M
Gross Profit $199.5M $329.9M $525.1M $540.4M $501.2M
Gross Profit Margin 39.32% 41.4% 42.73% 41.97% 39.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.6M $296.1M $340.4M $376.1M $415.4M
Other Inc / (Exp) -$8K -$1.6M $1.3M $1M $2M
Operating Expenses $168.6M $296.1M $340.4M $376.1M $415.4M
Operating Income $30.9M $33.8M $184.7M $164.3M $85.8M
 
Net Interest Expenses $13.1M $5.4M $3.4M -- --
EBT. Incl. Unusual Items $17.8M $26.8M $182.6M $168.7M $90.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $783K -$10.1M $45.9M $43.5M $22.4M
Net Income to Company $17M $36.9M $136.6M $125.2M $68.6M
 
Minority Interest in Earnings -$11M -$15.8M -- -- --
Net Income to Common Excl Extra Items $6.1M $21.1M $136.6M $125.2M $68.6M
 
Basic EPS (Cont. Ops) $0.02 $0.18 $0.99 $0.90 $0.49
Diluted EPS (Cont. Ops) $0.02 $0.18 $0.98 $0.89 $0.49
Weighted Average Basic Share $140.1M $116M $138.1M $139.5M $140.1M
Weighted Average Diluted Share $140.1M $119.5M $139.6M $140.1M $140.7M
 
EBITDA $47.8M $57.7M $238.6M $227.1M $161.8M
EBIT $30.9M $33.8M $184.7M $164.3M $85.8M
 
Revenue (Reported) $507.4M $796.9M $1.2B $1.3B $1.3B
Operating Income (Reported) $30.9M $33.8M $184.7M $164.3M $85.8M
Operating Income (Adjusted) $30.9M $33.8M $184.7M $164.3M $85.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $171.3M $246.3M $304.6M $295.2M $311.4M
Revenue Growth (YoY) -- 43.77% 23.66% -3.09% 5.49%
 
Cost of Revenues $101M $148.6M $176.3M $180.1M $195.8M
Gross Profit $70.3M $97.7M $128.2M $115.1M $115.6M
Gross Profit Margin 41.06% 39.67% 42.11% 38.98% 37.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59M $74.8M $82.8M $96.7M $110.1M
Other Inc / (Exp) -$14K $358K $572K $122K -$22K
Operating Expenses $59M $74.8M $82.8M $96.7M $110.1M
Operating Income $11.3M $22.9M $45.5M $18.4M $5.5M
 
Net Interest Expenses $1.4M $1.3M -- -- --
EBT. Incl. Unusual Items $9.9M $21.9M $46.2M $19.9M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704K $5.9M $12.1M $4.8M $1.2M
Net Income to Company $9.2M $16.1M $34.1M $15.1M $4.9M
 
Minority Interest in Earnings -$5.3M -- -- -- --
Net Income to Common Excl Extra Items $3.9M $16.1M $34.1M $15.1M $4.9M
 
Basic EPS (Cont. Ops) $0.03 $0.12 $0.25 $0.11 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.12 $0.24 $0.11 $0.03
Weighted Average Basic Share $140.1M $137.5M $139.1M $139.8M $140.4M
Weighted Average Diluted Share $140.1M $138.7M $139.9M $140.6M $141.1M
 
EBITDA $15.7M $35.8M $59.8M $35.7M $26.9M
EBIT $11.3M $22.9M $45.5M $18.4M $5.5M
 
Revenue (Reported) $171.3M $246.3M $304.6M $295.2M $311.4M
Operating Income (Reported) $11.3M $22.9M $45.5M $18.4M $5.5M
Operating Income (Adjusted) $11.3M $22.9M $45.5M $18.4M $5.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $871.9M $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $514.6M $731.6M $751.1M $785.6M
Gross Profit -- $357.3M $555.6M $527.2M $501.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $311.9M $348.3M $390M $428.8M
Other Inc / (Exp) -$22K -$1.2M $1.5M $577K $1.8M
Operating Expenses -- $311.9M $348.3M $390M $428.8M
Operating Income -- $45.4M $207.3M $137.2M $73M
 
Net Interest Expenses $7.8M $5.4M $1.9M -- --
EBT. Incl. Unusual Items -- $38.8M $206.9M $142.4M $77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$5M $52.2M $36.2M $18.8M
Net Income to Company -- $43.8M $154.7M $106.2M $58.3M
 
Minority Interest in Earnings -$5.3M -$10.5M -- -- --
Net Income to Common Excl Extra Items -- $33.3M $154.7M $106.2M $58.3M
 
Basic EPS (Cont. Ops) -- $0.24 $1.13 $0.77 $0.41
Diluted EPS (Cont. Ops) -- $0.24 $1.10 $0.76 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $77.7M $262.7M $203M $153.1M
EBIT -- $45.4M $207.4M $137.2M $73M
 
Revenue (Reported) -- $871.9M $1.3B $1.3B $1.3B
Operating Income (Reported) -- $45.4M $207.3M $137.2M $73M
Operating Income (Adjusted) -- $45.4M $207.4M $137.2M $73M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $171.3M $246.3M $304.6M $295.2M $311.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101M $148.6M $176.3M $180.1M $195.8M
Gross Profit $70.3M $97.7M $128.2M $115.1M $115.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59M $74.8M $82.8M $96.7M $110.1M
Other Inc / (Exp) -$14K $358K $572K $122K -$22K
Operating Expenses $59M $74.8M $82.8M $96.7M $110.1M
Operating Income $11.3M $22.9M $45.5M $18.4M $5.5M
 
Net Interest Expenses $1.4M $1.3M -- -- --
EBT. Incl. Unusual Items $9.9M $21.9M $46.2M $19.9M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704K $5.9M $12.1M $4.8M $1.2M
Net Income to Company $9.2M $16.1M $34.1M $15.1M $4.9M
 
Minority Interest in Earnings -$5.3M -- -- -- --
Net Income to Common Excl Extra Items $3.9M $16.1M $34.1M $15.1M $4.9M
 
Basic EPS (Cont. Ops) $0.03 $0.12 $0.25 $0.11 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.12 $0.24 $0.11 $0.03
Weighted Average Basic Share $140.1M $137.5M $139.1M $139.8M $140.4M
Weighted Average Diluted Share $140.1M $138.7M $139.9M $140.6M $141.1M
 
EBITDA $15.7M $35.8M $59.8M $35.7M $26.9M
EBIT $11.3M $22.9M $45.5M $18.4M $5.5M
 
Revenue (Reported) $171.3M $246.3M $304.6M $295.2M $311.4M
Operating Income (Reported) $11.3M $22.9M $45.5M $18.4M $5.5M
Operating Income (Adjusted) $11.3M $22.9M $45.5M $18.4M $5.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.1M $123.8M $145.2M $223.1M $197.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $600K $228K $1.7M $2.4M $1.3M
Inventory $108M $208.3M $286.4M $254.3M $297M
Prepaid Expenses -- -- $13.1M $18.7M $27.1M
Other Current Assets $20M $28.5M $12.5M $7.6M $4.7M
Total Current Assets $192.6M $368M $470.5M $509.3M $531M
 
Property Plant And Equipment $117.7M $179.6M $436.5M $561.2M $640.9M
Long-Term Investments -- -- -- -- --
Goodwill $11M $11M $11M $11M $11M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $278K $2.3M $4.5M $2.3M
Total Assets $322.6M $586.6M $937.1M $1.1B $1.2B
 
Accounts Payable $29.1M $51.4M $62.6M $63.7M $68.6M
Accrued Expenses $22.1M $77.6M $46.7M $52.7M $49.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $39.8M $34M $43.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $213.2M $401.2M $373.3M $342.3M $402.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $357M $516.8M $727.4M $764.9M $862.6M
 
Common Stock -- $137K $138K $139K $140K
Other Common Equity Adj -- -- -- -- --
Common Equity -$26.8M $69.8M $209.7M $340.2M $343.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$7.7M -- -- -- --
Total Equity -$34.4M $69.8M $209.7M $340.2M $343.7M
 
Total Liabilities and Equity $322.6M $586.6M $937.1M $1.1B $1.2B
Cash and Short Terms $57.1M $123.8M $145.2M $223.1M $197.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $148.8M $144.5M $233.2M $214.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.6M $1.9M $1.8M $1.1M
Inventory -- $246.5M $292.1M $268.4M $301.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $31M $44.1M $33.1M $32.4M
Total Current Assets -- $435.1M $489.8M $539.8M $552.8M
 
Property Plant And Equipment -- $342.6M $452.6M $604.3M $677.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $11M $11M $11M $11M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $264K $277K $2.4M $2M
Total Assets -- $814.2M $965.9M $1.2B $1.3B
 
Accounts Payable -- $54.2M $53.1M $62.1M $59.7M
Accrued Expenses -- $33.8M $39.8M $54.4M $54.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $38.1M $40.7M $43.6M $49.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $444.9M $346.8M $446.9M $437.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $727.6M $720.8M $890.7M $916.1M
 
Common Stock -- $138K $139K $140K $141K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $86.5M $245.1M $285.6M $348.8M
 
Total Liabilities and Equity -- $814.2M $965.9M $1.2B $1.3B
Cash and Short Terms -- $148.8M $144.5M $233.2M $214.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17M $36.9M $136.6M $125.2M $68.6M
Depreciation & Amoritzation $17M $23.9M $54M $62.7M $76M
Stock-Based Compensation $403K $6.4M $4.3M $7.9M $7.6M
Change in Accounts Receivable -$160K $372K -$1.5M -$660K $1.1M
Change in Inventories $2M -$100.3M -$78.1M $32.1M -$42.7M
Cash From Operations $148.3M $139.8M $77.5M $168.7M $147.1M
 
Capital Expenditures $13M $41.5M $55.7M $93.4M $107.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$41.5M -$55.7M -$93.1M -$99.5M
 
Dividends Paid (Ex Special Dividend) -$8.6M -$61.9M -- -- -$70.3M
Special Dividend Paid
Long-Term Debt Issued $31.8M $1M -- -- --
Long-Term Debt Repaid -$91M -$1.1M -$177K -$763K -$927K
Repurchase of Common Stock -$12.5M -- -- -$1M -$1.8M
Other Financing Activities -$10.9M -$126.7M -- -- --
Cash From Financing -$91.3M -$31.5M -$177K -$1.8M -$73M
 
Beginning Cash (CF) $20.1M $64M $130.9M $152.5M $226.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.9M $66.9M $21.6M $73.8M -$25.4M
Ending Cash (CF) $64M $130.9M $152.5M $226.3M $200.9M
 
Levered Free Cash Flow $135.3M $98.4M $21.8M $75.2M $39.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.2M $16.1M $34.1M $15.1M $4.9M
Depreciation & Amoritzation $4.5M $12.9M $14.3M $17.3M $21.4M
Stock-Based Compensation $76K $697K $1.6M $2M $1.6M
Change in Accounts Receivable -$98K -$1.4M -$173K $589K $202K
Change in Inventories -$13.9M -$38.2M -$5.8M -$14.1M -$4.4M
Cash From Operations $73.1M $35.2M $10.9M $36.8M $46.5M
 
Capital Expenditures $7M $10.2M $11.7M $25.9M $27.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7M -$10.2M -$11.4M -$25.9M -$27.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$239K
Special Dividend Paid -- -- -- $500K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1K -$65K -$221K -$212K
Repurchase of Common Stock -- -- -$347K -$540K -$1.5M
Other Financing Activities -$4.6M -- -- -- --
Cash From Financing -$5.7M -$1K -$412K -$761K -$1.9M
 
Beginning Cash (CF) $64M $130.9M $152.5M $226.3M $200.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.4M $25.1M -$907K $10.1M $17M
Ending Cash (CF) $124.4M $156M $151.6M $236.4M $217.9M
 
Levered Free Cash Flow $66.1M $25.1M -$828K $10.9M $18.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $43.8M $154.7M $106.2M $58.3M
Depreciation & Amoritzation -- $32.3M $55.4M $65.8M $80.1M
Stock-Based Compensation $76K $7M $5.2M $8.3M $7.2M
Change in Accounts Receivable -- -$888K -$321K $102K $755K
Change in Inventories -- -$124.6M -$45.6M $23.7M -$33M
Cash From Operations -- $102M $53.1M $194.6M $156.8M
 
Capital Expenditures $7M $44.6M $57.2M $107.7M $109.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$44.6M -$56.9M -$107.7M -$101.2M
 
Dividends Paid (Ex Special Dividend) -- -$61.9M -- -- -$70.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$37K -$241K -$919K -$918K
Repurchase of Common Stock -- -- -$347K -$1.2M -$2.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$25.8M -$588K -$2.1M -$74.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $31.6M -$4.4M $84.8M -$18.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $57.3M -$4.1M $87M $47.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.2M $16.1M $34.1M $15.1M $4.9M
Depreciation & Amoritzation $4.5M $12.9M $14.3M $17.3M $21.4M
Stock-Based Compensation $76K $697K $1.6M $2M $1.6M
Change in Accounts Receivable -$98K -$1.4M -$173K $589K $202K
Change in Inventories -$13.9M -$38.2M -$5.8M -$14.1M -$4.4M
Cash From Operations $73.1M $35.2M $10.9M $36.8M $46.5M
 
Capital Expenditures $7M $10.2M $11.7M $25.9M $27.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7M -$10.2M -$11.4M -$25.9M -$27.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$239K
Special Dividend Paid -- -- -- $500K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1K -$65K -$221K -$212K
Repurchase of Common Stock -- -- -$347K -$540K -$1.5M
Other Financing Activities -$4.6M -- -- -- --
Cash From Financing -$5.7M -$1K -$412K -$761K -$1.9M
 
Beginning Cash (CF) $64M $130.9M $152.5M $226.3M $200.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.4M $25.1M -$907K $10.1M $17M
Ending Cash (CF) $124.4M $156M $151.6M $236.4M $217.9M
 
Levered Free Cash Flow $66.1M $25.1M -$828K $10.9M $18.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock