Financhill
Buy
53

STRA Quote, Financials, Valuation and Earnings

Last price:
$91.48
Seasonality move :
-1.22%
Day range:
$89.52 - $91.61
52-week range:
$74.28 - $121.60
Dividend yield:
2.63%
P/E ratio:
19.49x
P/S ratio:
1.79x
P/B ratio:
1.34x
Volume:
146.9K
Avg. volume:
197.1K
1-year change:
-19.77%
Market cap:
$2.2B
Revenue:
$1.2B
EPS (TTM):
$4.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) 3.06% 10.12% -5.85% 6.33% 7.68%
 
Cost of Revenues $532.7M $608.3M $597.3M $623.9M $650.5M
Gross Profit $495M $523.4M $468.2M $509M $569.4M
Gross Profit Margin 48.17% 46.25% 43.94% 44.93% 46.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $295.2M $361.3M $379.8M $384.4M $412.2M
Other Inc / (Exp) -$21.6M -$34M -$4.4M -$12.4M $4.2M
Operating Expenses $359.5M $412.8M $394.2M $395.9M $412.2M
Operating Income $135.5M $110.6M $74M $113.1M $157.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $114M $76.6M $69.6M $100.7M $161.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.7M $21.5M $22.9M $30.9M $48.7M
Net Income to Company $86.3M $55.1M $46.7M $69.8M $112.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.3M $55.1M $46.7M $69.8M $112.7M
 
Basic EPS (Cont. Ops) $3.81 $2.30 $1.97 $2.98 $4.81
Diluted EPS (Cont. Ops) $3.77 $2.28 $1.94 $2.91 $4.67
Weighted Average Basic Share $22.6M $24M $23.7M $23.4M $23.4M
Weighted Average Diluted Share $22.9M $24.1M $24M $24M $24.1M
 
EBITDA $244.7M $214M $137.1M $170.4M $201.7M
EBIT $135.5M $110.6M $74M $113.1M $157.3M
 
Revenue (Reported) $1B $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $135.5M $110.6M $74M $113.1M $157.3M
Operating Income (Adjusted) $135.5M $110.6M $74M $113.1M $157.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $290.3M $258.9M $256.6M $290.3M $303.6M
Revenue Growth (YoY) 9.44% -10.84% -0.87% 13.11% 4.6%
 
Cost of Revenues $152.8M $144.6M $152.9M $157.7M $158.3M
Gross Profit $137.5M $114.2M $103.7M $132.5M $145.3M
Gross Profit Margin 47.37% 44.13% 40.4% 45.66% 47.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.8M $94.8M $95.5M $96.7M $103.6M
Other Inc / (Exp) -$17.1M -$3.4M -$5.6M $7.3M $297K
Operating Expenses $106.3M $98.5M $99M $96.7M $103.6M
Operating Income $31.3M $15.7M $4.7M $35.8M $41.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.2M $12.3M -$951K $43.2M $42M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $5.2M $1.1M $13.4M $12.3M
Net Income to Company $9.6M $7M -$2M $29.7M $29.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $7M -$2M $29.7M $29.7M
 
Basic EPS (Cont. Ops) $0.40 $0.29 -$0.09 $1.27 $1.28
Diluted EPS (Cont. Ops) $0.40 $0.29 -$0.09 $1.23 $1.24
Weighted Average Basic Share $24M $23.9M $23.4M $23.4M $23.3M
Weighted Average Diluted Share $24.2M $24.1M $23.4M $24.1M $24.1M
 
EBITDA $65.9M $32M $19.3M $46.9M $52.9M
EBIT $31.3M $15.7M $4.7M $35.8M $41.7M
 
Revenue (Reported) $290.3M $258.9M $256.6M $290.3M $303.6M
Operating Income (Reported) $31.3M $15.7M $4.7M $35.8M $41.7M
Operating Income (Adjusted) $31.3M $15.7M $4.7M $35.8M $41.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $552.5M $600.1M $605.6M $628.7M $651.1M
Gross Profit $500.2M $500.1M $457.6M $537.9M $582.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312.9M $369.3M $380.5M $385.7M $419.1M
Other Inc / (Exp) -$37.1M -$20.3M -$6.6M $531K -$2.9M
Operating Expenses $381.1M $405.1M $394.6M $393.6M $419.1M
Operating Income $119.1M $95M $63M $144.3M $163.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $82M $74.7M $56.3M $144.8M $160.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $22.2M $18.7M $43.3M $47.6M
Net Income to Company $60.6M $52.5M $37.6M $101.5M $112.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.6M $52.5M $37.6M $101.5M $112.7M
 
Basic EPS (Cont. Ops) $2.70 $2.19 $1.59 $4.34 $4.82
Diluted EPS (Cont. Ops) $2.67 $2.18 $1.56 $4.22 $4.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $237.1M $180.1M $124.5M $198M $207.6M
EBIT $119.1M $95M $63M $144.3M $163.1M
 
Revenue (Reported) $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income (Reported) $119.1M $95M $63M $144.3M $163.1M
Operating Income (Adjusted) $119.1M $95M $63M $144.3M $163.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $290.3M $258.9M $256.6M $290.3M $303.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $152.8M $144.6M $152.9M $157.7M $158.3M
Gross Profit $137.5M $114.2M $103.7M $132.5M $145.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.8M $94.8M $95.5M $96.7M $103.6M
Other Inc / (Exp) -$17.1M -$3.4M -$5.6M $7.3M $297K
Operating Expenses $106.3M $98.5M $99M $96.7M $103.6M
Operating Income $31.3M $15.7M $4.7M $35.8M $41.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.2M $12.3M -$951K $43.2M $42M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $5.2M $1.1M $13.4M $12.3M
Net Income to Company $9.6M $7M -$2M $29.7M $29.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $7M -$2M $29.7M $29.7M
 
Basic EPS (Cont. Ops) $0.40 $0.29 -$0.09 $1.27 $1.28
Diluted EPS (Cont. Ops) $0.40 $0.29 -$0.09 $1.23 $1.24
Weighted Average Basic Share $24M $23.9M $23.4M $23.4M $23.3M
Weighted Average Diluted Share $24.2M $24.1M $23.4M $24.1M $24.1M
 
EBITDA $65.9M $32M $19.3M $46.9M $52.9M
EBIT $31.3M $15.7M $4.7M $35.8M $41.7M
 
Revenue (Reported) $290.3M $258.9M $256.6M $290.3M $303.6M
Operating Income (Reported) $31.3M $15.7M $4.7M $35.8M $41.7M
Operating Income (Adjusted) $31.3M $15.7M $4.7M $35.8M $41.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $187.5M $268.9M $213.7M $168.5M $137.1M
Short Term Investments $7.6M $6.5M $9.2M $39.7M $46.9M
Accounts Receivable, Net $50.2M $51.3M $63M $76.1M $76.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $17.9M $19.1M $20M $20.8M
Other Current Assets $39.5M $13.1M $10.9M $11.8M $14.9M
Total Current Assets $286.1M $367.8M $329.1M $329.1M $304.9M
 
Property Plant And Equipment $279.5M $300.2M $258.1M $237.7M $214.9M
Long-Term Investments $48.6M $42.5M $30.4M $19.4M $31.2M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.2B
Other Intangibles $326.4M $276.4M $260.5M $251.6M $245.1M
Other Long-Term Assets $10.6M $10.8M $11.5M $16.4M $24M
Total Assets $2.3B $2.3B $2.2B $2.1B $2B
 
Accounts Payable $64M $45.3M $45.8M $49.2M $55.7M
Accrued Expenses $7.5M $22.8M $12.2M $6.7M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.8M $27M $23.9M $24.2M $22.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $200.1M $195.8M $209.9M $209.6M $216.5M
 
Long-Term Debt $141.8M $141.6M $101.4M $61.4M --
Capital Leases -- -- -- -- --
Total Liabilities $547.5M $591.9M $526M $472.7M $387.2M
 
Common Stock $244K $246K $244K $244K $245K
Other Common Equity Adj $48.9M $9.2M -$35.1M -$34.2M -$88.6M
Common Equity $1.7B $1.7B $1.6B $1.7B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.3B $2.3B $2.2B $2.1B $2B
Cash and Short Terms $195.1M $275.4M $222.8M $208.2M $184M
Total Debt $141.8M $141.6M $101.4M $61.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $238.3M $293.4M $202.8M $222.1M $144.2M
Short Term Investments $6.5M $6.8M $24.5M $31.4M $38.4M
Accounts Receivable, Net $63.5M $64.8M $71.9M $83.1M $90.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $27.7M $26.6M $29M
Other Current Assets $44.7M $52.8M $10.9M $12M $14.4M
Total Current Assets $352.9M $417.8M $357M $390.4M $328.3M
 
Property Plant And Equipment $307.3M $299.3M $244.8M $231.1M $210M
Long-Term Investments $49.7M $38.8M $30.4M $18.7M $31.3M
Goodwill $1.3B $1.3B $1.2B $1.2B $1.2B
Other Intangibles $308.2M $276.3M $256.7M $248.9M $245.5M
Other Long-Term Assets $17.6M $10.4M $13M $17.4M $27.5M
Total Assets $2.4B $2.4B $2.2B $2.2B $2.1B
 
Accounts Payable $54.7M $49.5M $54.5M $56.8M $58M
Accrued Expenses $5.2M $22.9M $10.3M $9.3M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32.9M $25.8M $23.2M $23.3M $20.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $249.8M $254.8M $241.7M $261.7M $259.4M
 
Long-Term Debt $141.8M $141.7M $101.3M $61.3M --
Capital Leases -- -- -- -- --
Total Liabilities $633.5M $643.6M $555.3M $512.7M $430.9M
 
Common Stock $247K $250K $246K $246K $243K
Other Common Equity Adj $40.1M $29.2M -$44.3M -$60.8M -$85.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.6B $1.6B $1.6B
 
Total Liabilities and Equity $2.4B $2.4B $2.2B $2.2B $2.1B
Cash and Short Terms $244.7M $300.2M $227.3M $253.6M $182.6M
Total Debt $141.8M $141.7M $101.3M $61.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $86.3M $55.1M $46.7M $69.8M $112.7M
Depreciation & Amoritzation $109.2M $103.4M $63.1M $57.3M $44.4M
Stock-Based Compensation $14.6M $18.1M $21.8M $19.8M $25.6M
Change in Accounts Receivable $19.7M -$196K -$12.6M -$12.9M $221K
Change in Inventories -- -- -- -- --
Cash From Operations $142.9M $180.5M $126.1M $117.1M $169.3M
 
Capital Expenditures $46.8M $49.4M $43.2M $36.9M $40.6M
Cash Acquisitions -$628.8M -- -$800K -$530K -$177K
Cash From Investing -$642.2M -$33.1M -$31.4M -$48.5M -$64.4M
 
Dividends Paid (Ex Special Dividend) -$56M -$59M -$59.2M -$58.8M -$59M
Special Dividend Paid
Long-Term Debt Issued $145.6M -- -- -- --
Long-Term Debt Repaid -$3.8M -- -$40M -$40M -$61.3M
Repurchase of Common Stock -$247K -$5.9M -$40.1M -$10M -$11.5M
Other Financing Activities -$1.9M -- -- -- -$1.7M
Cash From Financing $279.2M -$67.9M -$142.4M -$113.6M -$136.8M
 
Beginning Cash (CF) $420.5M $202M $279.2M $227.5M $181.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$220.1M $79.5M -$47.7M -$45M -$31.8M
Ending Cash (CF) $202M $279.2M $227.5M $181.9M $146.7M
 
Levered Free Cash Flow $96.1M $131.1M $82.9M $80.2M $128.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.6M $7M -$2M $29.7M $29.7M
Depreciation & Amoritzation $34.6M $16.3M $14.7M $11.1M $11.2M
Stock-Based Compensation $3.9M $5.1M $5.6M $5.3M $5.5M
Change in Accounts Receivable -$13.4M -$12.7M -$8.9M -$7.2M -$13.4M
Change in Inventories -- -- -- -- --
Cash From Operations $78.8M $56.6M $35.2M $77.6M $67.7M
 
Capital Expenditures $12.7M $9.7M $8.3M $9.2M $10.3M
Cash Acquisitions -- -- -$211K -- --
Cash From Investing -$10.8M -$8.8M -$23.3M -$1M -$1.7M
 
Dividends Paid (Ex Special Dividend) -$14.8M -$15M -$14.8M -$14.7M -$14.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$4M -- -- -$32M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.1M -$21.8M -$19.7M -$18.4M -$56.1M
 
Beginning Cash (CF) $202M $279.2M $227.5M $181.9M $146.7M
Foreign Exchange Rate Adjustment -$866K $2.1M -$887K -$2.3M $68K
Additions / Reductions $50.9M $26M -$7.8M $58.2M $9.9M
Ending Cash (CF) $252M $307.3M $218.8M $237.8M $156.6M
 
Levered Free Cash Flow $66.1M $46.9M $27M $68.4M $57.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $60.6M $52.5M $37.6M $101.5M $112.7M
Depreciation & Amoritzation $118M $85.1M $61.5M $53.7M $44.5M
Stock-Based Compensation $15.5M $19.3M $22.4M $19.5M $25.7M
Change in Accounts Receivable $2.7M $552K -$8.8M -$11.2M -$6M
Change in Inventories -- -- -- -- --
Cash From Operations $153M $158.3M $104.7M $159.5M $159.4M
 
Capital Expenditures $45.2M $46.5M $41.8M $37.9M $41.7M
Cash Acquisitions -- -- -$1M -$319K -$177K
Cash From Investing -$646.7M -$31.1M -$45.9M -$26.3M -$65.1M
 
Dividends Paid (Ex Special Dividend) -$57.4M -$59.3M -$59M -$58.8M -$59M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$9.9M -- -$10M -$43.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $300.7M -$72.6M -$140.3M -$112.3M -$174.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$192.9M $54.7M -$81.4M $20.9M -$80.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $107.8M $111.9M $62.9M $121.6M $117.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.6M $7M -$2M $29.7M $29.7M
Depreciation & Amoritzation $34.6M $16.3M $14.7M $11.1M $11.2M
Stock-Based Compensation $3.9M $5.1M $5.6M $5.3M $5.5M
Change in Accounts Receivable -$13.4M -$12.7M -$8.9M -$7.2M -$13.4M
Change in Inventories -- -- -- -- --
Cash From Operations $78.8M $56.6M $35.2M $77.6M $67.7M
 
Capital Expenditures $12.7M $9.7M $8.3M $9.2M $10.3M
Cash Acquisitions -- -- -$211K -- --
Cash From Investing -$10.8M -$8.8M -$23.3M -$1M -$1.7M
 
Dividends Paid (Ex Special Dividend) -$14.8M -$15M -$14.8M -$14.7M -$14.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$4M -- -- -$32M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.1M -$21.8M -$19.7M -$18.4M -$56.1M
 
Beginning Cash (CF) $202M $279.2M $227.5M $181.9M $146.7M
Foreign Exchange Rate Adjustment -$866K $2.1M -$887K -$2.3M $68K
Additions / Reductions $50.9M $26M -$7.8M $58.2M $9.9M
Ending Cash (CF) $252M $307.3M $218.8M $237.8M $156.6M
 
Levered Free Cash Flow $66.1M $46.9M $27M $68.4M $57.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock