Financhill
Buy
65

PRDO Quote, Financials, Valuation and Earnings

Last price:
$34.03
Seasonality move :
-1.22%
Day range:
$32.66 - $34.24
52-week range:
$20.23 - $34.24
Dividend yield:
1.53%
P/E ratio:
15.06x
P/S ratio:
3.15x
P/B ratio:
2.30x
Volume:
782.3K
Avg. volume:
581K
1-year change:
48.91%
Market cap:
$2.2B
Revenue:
$681.3M
EPS (TTM):
$2.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $687.3M $693M $695.2M $710M $681.3M
Revenue Growth (YoY) 9.5% 0.83% 0.31% 2.13% -4.05%
 
Cost of Revenues $111.8M $108.7M $116.7M $130.3M $120.9M
Gross Profit $575.5M $584.3M $578.5M $579.7M $560.4M
Gross Profit Margin 83.74% 84.31% 83.21% 81.65% 82.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $369.7M $374.2M $384.5M $364.9M $333.3M
Other Inc / (Exp) -$48M -$44.3M -$46.4M -$25.4M -$39.4M
Operating Expenses $384.4M $390.9M $404.3M $381.8M $348M
Operating Income $191.1M $193.4M $174.2M $197.9M $212.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $146.8M $149.1M $134.3M $192.1M $201.4M
Earnings of Discontinued Ops. -$90K -- -- -- --
Income Tax Expense $22.5M $39.4M $38.4M $44.5M $53.9M
Net Income to Company $124.3M $109.6M $95.9M $147.7M $147.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $124.3M $109.6M $95.9M $147.7M $147.6M
 
Basic EPS (Cont. Ops) $1.79 $1.57 $1.41 $2.22 $2.25
Diluted EPS (Cont. Ops) $1.74 $1.55 $1.39 $2.18 $2.19
Weighted Average Basic Share $69.4M $70M $67.9M $66.5M $65.6M
Weighted Average Diluted Share $71.3M $70.9M $69M $67.8M $67.2M
 
EBITDA $161.8M $166.8M $154.4M $209.4M $216.7M
EBIT $147M $150M $134.7M $192.5M $202.1M
 
Revenue (Reported) $687.3M $693M $695.2M $710M $681.3M
Operating Income (Reported) $191.1M $193.4M $174.2M $197.9M $212.4M
Operating Income (Adjusted) $147M $150M $134.7M $192.5M $202.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $183.6M $183M $195.6M $168.3M $213M
Revenue Growth (YoY) 7.39% -0.37% 6.91% -13.98% 26.59%
 
Cost of Revenues $29M $28.1M $33.9M $29.9M $48.5M
Gross Profit $154.7M $154.9M $161.7M $138.4M $164.5M
Gross Profit Margin 84.22% 84.65% 82.69% 82.26% 77.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $96.3M $92.6M $101.9M $80.9M $93.4M
Other Inc / (Exp) -$13.6M -$13.8M -$11.3M -$8.1M -$7.6M
Operating Expenses $100.3M $97.5M $107.1M $83.9M $105.2M
Operating Income $54.3M $57.4M $54.7M $54.5M $59.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $41M $43.8M $47.1M $52.9M $56.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $11.8M $12.6M $13.4M $12.8M
Net Income to Company $30.8M $32.1M $34.5M $39.4M $43.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.8M $32.1M $34.5M $39.4M $43.7M
 
Basic EPS (Cont. Ops) $0.44 $0.47 $0.51 $0.60 $0.67
Diluted EPS (Cont. Ops) $0.43 $0.46 $0.50 $0.59 $0.65
Weighted Average Basic Share $70.1M $68.7M $67.2M $65.6M $65.7M
Weighted Average Diluted Share $71.5M $69.6M $68.5M $66.8M $66.9M
 
EBITDA $45.1M $48.8M $52.3M $56.2M $70M
EBIT $41.1M $43.9M $47.1M $53.2M $58.2M
 
Revenue (Reported) $183.6M $183M $195.6M $168.3M $213M
Operating Income (Reported) $54.3M $57.4M $54.7M $54.5M $59.3M
Operating Income (Adjusted) $41.1M $43.9M $47.1M $53.2M $58.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $700M $692.4M $707.8M $682.7M $726M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.8M $107.9M $122.5M $126.3M $139.5M
Gross Profit $586.1M $584.5M $585.4M $556.3M $586.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $375.3M $370.4M $393.9M $343.9M $345.8M
Other Inc / (Exp) -$48.1M -$44.5M -$43.9M -$22.1M -$38.9M
Operating Expenses $391.5M $388.1M $413.9M $358.6M $369.2M
Operating Income $194.7M $196.4M $171.5M $197.7M $217.2M
 
Net Interest Expenses -- $10K -- -- --
EBT. Incl. Unusual Items $149.1M $151.9M $137.5M $197.9M $205.1M
Earnings of Discontinued Ops. -$64K -- -- -- --
Income Tax Expense $23.1M $40.9M $39.2M $45.3M $53.3M
Net Income to Company $125.9M $111M $98.3M $152.6M $151.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $125.9M $111M $98.3M $152.6M $151.8M
 
Basic EPS (Cont. Ops) $1.82 $1.60 $1.46 $2.31 $2.32
Diluted EPS (Cont. Ops) $1.77 $1.57 $1.42 $2.27 $2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $165.5M $170.5M $157.9M $213.3M $230.5M
EBIT $149.3M $152.8M $137.9M $198.6M $207.1M
 
Revenue (Reported) $700M $692.4M $707.8M $682.7M $726M
Operating Income (Reported) $194.7M $196.4M $171.5M $197.7M $217.2M
Operating Income (Adjusted) $149.3M $152.8M $137.9M $198.6M $207.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $183.6M $183M $195.6M $168.3M $213M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29M $28.1M $33.9M $29.9M $48.5M
Gross Profit $154.7M $154.9M $161.7M $138.4M $164.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $96.3M $92.6M $101.9M $80.9M $93.4M
Other Inc / (Exp) -$13.6M -$13.8M -$11.3M -$8.1M -$7.6M
Operating Expenses $100.3M $97.5M $107.1M $83.9M $105.2M
Operating Income $54.3M $57.4M $54.7M $54.5M $59.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $41M $43.8M $47.1M $52.9M $56.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $11.8M $12.6M $13.4M $12.8M
Net Income to Company $30.8M $32.1M $34.5M $39.4M $43.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.8M $32.1M $34.5M $39.4M $43.7M
 
Basic EPS (Cont. Ops) $0.44 $0.47 $0.51 $0.60 $0.67
Diluted EPS (Cont. Ops) $0.43 $0.46 $0.50 $0.59 $0.65
Weighted Average Basic Share $70.1M $68.7M $67.2M $65.6M $65.7M
Weighted Average Diluted Share $71.5M $69.6M $68.5M $66.8M $66.9M
 
EBITDA $45.1M $48.8M $52.3M $56.2M $70M
EBIT $41.1M $43.9M $47.1M $53.2M $58.2M
 
Revenue (Reported) $183.6M $183M $195.6M $168.3M $213M
Operating Income (Reported) $54.3M $57.4M $54.7M $54.5M $59.3M
Operating Income (Adjusted) $41.1M $43.9M $47.1M $53.2M $58.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $105.7M $320M $109.4M $118M $109.1M
Short Term Investments $300.7M $174.2M $399.3M $485.1M $459.8M
Accounts Receivable, Net $44.7M $43M $42.6M $29.4M $22.8M
Inventory $596K $904K $1.9M $5M $3.4M
Prepaid Expenses $8.2M $6.9M $8.4M $11.7M $16.9M
Other Current Assets $341K $2.5M $597K $155K $171K
Total Current Assets $467.1M $554.5M $575.1M $655M $640.2M
 
Property Plant And Equipment $72.5M $65M $52.2M $40.5M $161M
Long-Term Investments -- -- -- -- --
Goodwill $118.3M $162.6M $243.5M $241.2M $258M
Other Intangibles $15.5M $32.2M $53.6M $36.2M $95M
Other Long-Term Assets $6.4M $6.7M $6.5M $6.8M $7.9M
Total Assets $721.5M $847.4M $957.4M $1B $1.2B
 
Accounts Payable $13.3M $10.8M $13.5M $10.8M $12.8M
Accrued Expenses $44.8M $49.2M $63.9M $53.4M $64.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.8M $9.4M $6.6M $5.7M $13.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $103.8M $140.2M $163.4M $111M $132.2M
 
Long-Term Debt -- -- -- -- $56.5M
Capital Leases -- -- -- -- --
Total Liabilities $165.6M $197.3M $231.5M $165.9M $277.5M
 
Common Stock $873K $887K $894K $903K $910K
Other Common Equity Adj $364K -$96K -$5.4M -$666K $166K
Common Equity $555.9M $650.1M $725.8M $841.4M $959.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $555.9M $650.1M $725.8M $841.4M $959.5M
 
Total Liabilities and Equity $721.5M $847.4M $957.4M $1B $1.2B
Cash and Short Terms $406.4M $494.2M $508.7M $603.1M $568.9M
Total Debt -- -- -- -- $56.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $86M $190.4M $89.8M $125.8M $132.1M
Short Term Investments $361M $307.6M $420.9M $515.6M $458.5M
Accounts Receivable, Net $41.5M $34.1M $45M $41.9M $45.7M
Inventory $594K $1.4M $3.8M $4.3M $3.3M
Prepaid Expenses $10M $9.9M $11.4M $11.9M $14.7M
Other Current Assets $253K $2.7M $735K $196K $247K
Total Current Assets $506.1M $556.2M $585.4M $706M $686M
 
Property Plant And Equipment $68.1M $62.5M $50M $34.9M $152M
Long-Term Investments -- -- -- -- --
Goodwill $118.3M $162.6M $243.9M $241.2M $258.1M
Other Intangibles $14.7M $30.5M $50.9M $35.1M $90.7M
Other Long-Term Assets $6.3M $6.6M $6.9M $6.8M $7.9M
Total Assets $750.4M $843.8M $963M $1.1B $1.3B
 
Accounts Payable $10.8M $12.1M $15.2M $11.8M $13.4M
Accrued Expenses $39.1M $39.8M $49.1M $46.6M $49.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.7M $8.4M $6M $6M $10.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $103.2M $110.3M $135.1M $142.5M $154M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $162M $165.4M $201.8M $185.9M $298.3M
 
Common Stock $878K $893K $899K $909K $920K
Other Common Equity Adj $14K -$1.5M -$4.1M -$1.6M $673K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $588.3M $678.4M $761.2M $866.1M $970.3M
 
Total Liabilities and Equity $750.4M $843.8M $963M $1.1B $1.3B
Cash and Short Terms $447M $498.1M $510.8M $641.4M $590.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $124.3M $109.6M $95.9M $147.7M $147.6M
Depreciation & Amoritzation $14.8M $16.8M $19.7M $16.9M $14.6M
Stock-Based Compensation $13.4M $15M $8.8M $8.1M $10.2M
Change in Accounts Receivable $7M $12M $4.7M $12M -$8.1M
Change in Inventories $3M $3.3M $2.6M -$3M $4.5M
Cash From Operations $180M $191.1M $148.2M $112M $161.6M
 
Capital Expenditures $9.8M $10.5M $12.6M $6.4M $4.6M
Cash Acquisitions -$39.8M -$57.1M -$84.3M -$6M -$137.8M
Cash From Investing -$165.9M $54.3M -$326.8M -$88.5M -$107.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$14.4M -$31.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1.1M
Repurchase of Common Stock -$17.9M -$25.3M -$23.1M -$8.3M -$6.8M
Other Financing Activities -$912K -$5.5M -$5.8M -$3.2M -$3.7M
Cash From Financing -$13.1M -$29.9M -$27.7M -$23.4M -$41.1M
 
Beginning Cash (CF) $108.7M $109.7M $325.2M $118.9M $119M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $997K $215.5M -$206.3M $137K $12.7M
Ending Cash (CF) $109.7M $325.2M $118.9M $119M $131.8M
 
Levered Free Cash Flow $170.2M $180.7M $135.6M $105.6M $157M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $30.8M $32.1M $34.5M $39.4M $43.7M
Depreciation & Amoritzation $4M $4.9M $5.2M $3M $11.8M
Stock-Based Compensation $3.8M $2.4M $2.3M $2.3M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $44.7M $22.2M $4.6M $54.5M $65.1M
 
Capital Expenditures $1M $4.7M $1.9M $1.2M $1.7M
Cash Acquisitions -- -$7M -- -- --
Cash From Investing -$62.6M -$146.9M -$21.4M -$30.8M $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$7.2M -$9.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1.7M
Repurchase of Common Stock -- -$3.8M -$815K -$6.8M -$25.2M
Other Financing Activities -$2M -$5.6M -$2.2M -$3.4M -$9.3M
Cash From Financing -$1.7M -$8.8M -$2.8M -$15.9M -$44.4M
 
Beginning Cash (CF) $109.7M $325.2M $118.9M $119M $131.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.7M -$133.5M -$19.6M $7.8M $21.9M
Ending Cash (CF) $90M $191.7M $99.3M $126.8M $153.6M
 
Levered Free Cash Flow $43.7M $17.4M $2.6M $53.3M $63.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $125.9M $111M $98.3M $152.6M $151.8M
Depreciation & Amoritzation $16.1M $17.6M $20M $14.7M $23.4M
Stock-Based Compensation $13.9M $13.6M $8.6M $8.1M $10.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $179.9M $168.6M $130.6M $161.9M $172.2M
 
Capital Expenditures $9.8M $14.2M $9.8M $5.7M $5.2M
Cash Acquisitions -$5.8M -$64.1M -$77.3M -- --
Cash From Investing -$134.6M -$29.9M -$201.2M -$97.9M -$75.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$21.6M -$33.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$553K -$29.1M -$20.1M -$14.3M -$25.2M
Other Financing Activities -$2.3M -$9.1M -$2.4M -$4.4M -$9.6M
Cash From Financing $2.8M -$37M -$21.7M -$36.5M -$69.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.1M $101.6M -$92.3M $27.5M $26.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $170.1M $154.4M $120.8M $156.3M $167.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $30.8M $32.1M $34.5M $39.4M $43.7M
Depreciation & Amoritzation $4M $4.9M $5.2M $3M $11.8M
Stock-Based Compensation $3.8M $2.4M $2.3M $2.3M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $44.7M $22.2M $4.6M $54.5M $65.1M
 
Capital Expenditures $1M $4.7M $1.9M $1.2M $1.7M
Cash Acquisitions -- -$7M -- -- --
Cash From Investing -$62.6M -$146.9M -$21.4M -$30.8M $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$7.2M -$9.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1.7M
Repurchase of Common Stock -- -$3.8M -$815K -$6.8M -$25.2M
Other Financing Activities -$2M -$5.6M -$2.2M -$3.4M -$9.3M
Cash From Financing -$1.7M -$8.8M -$2.8M -$15.9M -$44.4M
 
Beginning Cash (CF) $109.7M $325.2M $118.9M $119M $131.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.7M -$133.5M -$19.6M $7.8M $21.9M
Ending Cash (CF) $90M $191.7M $99.3M $126.8M $153.6M
 
Levered Free Cash Flow $43.7M $17.4M $2.6M $53.3M $63.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock