Financhill
Sell
50

SSP Quote, Financials, Valuation and Earnings

Last price:
$2.89
Seasonality move :
5.18%
Day range:
$2.65 - $2.97
52-week range:
$1.36 - $4.06
Dividend yield:
0%
P/E ratio:
2.83x
P/S ratio:
0.09x
P/B ratio:
0.25x
Volume:
799.7K
Avg. volume:
829.2K
1-year change:
20.93%
Market cap:
$228M
Revenue:
$2.5B
EPS (TTM):
$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.3B $2.5B $2.3B $2.5B
Revenue Growth (YoY) 37.45% 22.94% 7.43% -6.53% 9.46%
 
Cost of Revenues $929.7M $1.1B $1.2B $1.3B $1.3B
Gross Profit $927.7M $1.2B $1.2B $1B $1.2B
Gross Profit Margin 49.95% 51.56% 49.71% 44.03% 47.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $497.7M $595.1M $623.2M $614.8M $606.2M
Other Inc / (Exp) -$20.8M -$68M $1.7M -$993.7M -$7.3M
Operating Expenses $604.9M $757M $783.6M $769.9M $761.4M
Operating Income $322.8M $420.3M $435.9M $239.7M $427.6M
 
Net Interest Expenses $93M $165.2M $161.1M $213.5M $210.3M
EBT. Incl. Unusual Items $209M $187.1M $276.5M -$967.5M $210M
Earnings of Discontinued Ops. $115.8M $6.8M -- -- --
Income Tax Expense $55.5M $71.2M $80.6M -$19.7M $63.8M
Net Income to Company $153.6M $115.9M $195.9M -$947.8M $146.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $269.3M $122.7M $195.9M -$947.8M $146.2M
 
Basic EPS (Cont. Ops) $3.23 $0.87 $1.71 -$11.84 $1.01
Diluted EPS (Cont. Ops) $3.21 $0.81 $1.62 -$11.84 $1.01
Weighted Average Basic Share $81.4M $82.3M $83.2M $84.3M $85.7M
Weighted Average Diluted Share $81.8M $88M $87.3M $84.3M $86.1M
 
EBITDA $409.2M $514.2M $598M -$598.9M $575.6M
EBIT $302M $352.3M $437.6M -$754M $420.3M
 
Revenue (Reported) $1.9B $2.3B $2.5B $2.3B $2.5B
Operating Income (Reported) $322.8M $420.3M $435.9M $239.7M $427.6M
Operating Income (Adjusted) $302M $352.3M $437.6M -$754M $420.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $540.9M $565.7M $527.8M $561.5M $524.4M
Revenue Growth (YoY) 30.59% 4.58% -6.71% 6.38% -6.6%
 
Cost of Revenues $264.4M $297.8M $308.5M $328.5M $317.2M
Gross Profit $276.5M $267.9M $219.3M $232.9M $207.2M
Gross Profit Margin 51.12% 47.35% 41.56% 41.49% 39.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $144M $152.7M $146.9M $145.7M $137.2M
Other Inc / (Exp) -$26.1M -$2.6M -$17.8M $11.8M -$4.2M
Operating Expenses $183.5M $192.5M $185.4M $184.4M $175.7M
Operating Income $93M $75.4M $33.9M $48.6M $31.5M
 
Net Interest Expenses $43.9M $36.5M $48.8M $54.9M $43.8M
EBT. Incl. Unusual Items $23M $36.3M -$32.7M $5.5M -$16.5M
Earnings of Discontinued Ops. $2.1M -- -- -- --
Income Tax Expense $19.5M $13.9M -$14.2M $3.8M -$13M
Net Income to Company $3.5M $22.4M -$18.5M $1.6M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M $22.4M -$18.5M $1.6M -$3.5M
 
Basic EPS (Cont. Ops) -$0.07 $0.11 -$0.37 -$0.15 -$0.22
Diluted EPS (Cont. Ops) -$0.07 $0.10 -$0.37 -$0.15 -$0.22
Weighted Average Basic Share $81.9M $82.8M $83.8M $84.9M $86.9M
Weighted Average Diluted Share $81.9M $92.3M $83.8M $84.9M $86.9M
 
EBITDA $106.4M $112.5M $54.7M $99.1M $65.8M
EBIT $66.9M $72.8M $16.1M $60.4M $27.3M
 
Revenue (Reported) $540.9M $565.7M $527.8M $561.5M $524.4M
Operating Income (Reported) $93M $75.4M $33.9M $48.6M $31.5M
Operating Income (Adjusted) $66.9M $72.8M $16.1M $60.4M $27.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2.3B $2.4B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $962.2M $1.1B $1.2B $1.3B $1.3B
Gross Profit $1B $1.2B $1.2B $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $514.1M $603.8M $617.3M $613.6M $597.7M
Other Inc / (Exp) -$40.6M -$44.6M -$13.4M -$964.1M -$23.4M
Operating Expenses $633.4M $766M $776.6M $768.8M $752.7M
Operating Income $388.6M $402.7M $394.3M $254.4M $410.6M
 
Net Interest Expenses $111.1M $157.8M $173.5M $219.6M $199.2M
EBT. Incl. Unusual Items $236.8M $200.3M $207.5M -$929.3M $188.1M
Earnings of Discontinued Ops. $122.4M $4.7M -- -- --
Income Tax Expense $72.6M $65.6M $52.5M -$1.7M $46.9M
Net Income to Company $164.3M $134.8M $155M -$927.6M $141.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $286.7M $139.5M $155M -$927.6M $141.1M
 
Basic EPS (Cont. Ops) $3.30 $0.99 $1.20 -$11.61 $0.92
Diluted EPS (Cont. Ops) $3.27 $0.94 $1.17 -$11.61 $0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $467.2M $520.3M $540.2M -$554.5M $542.2M
EBIT $347.9M $358.1M $380.9M -$709.7M $387.2M
 
Revenue (Reported) $2B $2.3B $2.4B $2.3B $2.5B
Operating Income (Reported) $388.6M $402.7M $394.3M $254.4M $410.6M
Operating Income (Adjusted) $347.9M $358.1M $380.9M -$709.7M $387.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $540.9M $565.7M $527.8M $561.5M $524.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $264.4M $297.8M $308.5M $328.5M $317.2M
Gross Profit $276.5M $267.9M $219.3M $232.9M $207.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $144M $152.7M $146.9M $145.7M $137.2M
Other Inc / (Exp) -$26.1M -$2.6M -$17.8M $11.8M -$4.2M
Operating Expenses $183.5M $192.5M $185.4M $184.4M $175.7M
Operating Income $93M $75.4M $33.9M $48.6M $31.5M
 
Net Interest Expenses $43.9M $36.5M $48.8M $54.9M $43.8M
EBT. Incl. Unusual Items $23M $36.3M -$32.7M $5.5M -$16.5M
Earnings of Discontinued Ops. $2.1M -- -- -- --
Income Tax Expense $19.5M $13.9M -$14.2M $3.8M -$13M
Net Income to Company $3.5M $22.4M -$18.5M $1.6M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M $22.4M -$18.5M $1.6M -$3.5M
 
Basic EPS (Cont. Ops) -$0.07 $0.11 -$0.37 -$0.15 -$0.22
Diluted EPS (Cont. Ops) -$0.07 $0.10 -$0.37 -$0.15 -$0.22
Weighted Average Basic Share $81.9M $82.8M $83.8M $84.9M $86.9M
Weighted Average Diluted Share $81.9M $92.3M $83.8M $84.9M $86.9M
 
EBITDA $106.4M $112.5M $54.7M $99.1M $65.8M
EBIT $66.9M $72.8M $16.1M $60.4M $27.3M
 
Revenue (Reported) $540.9M $565.7M $527.8M $561.5M $524.4M
Operating Income (Reported) $93M $75.4M $33.9M $48.6M $31.5M
Operating Income (Adjusted) $66.9M $72.8M $16.1M $60.4M $27.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $576M $66.2M $18M $35.3M $23.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $429M $572.5M $600.1M $610.5M $568.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.8M $28.5M $25.8M $30.2M $38M
Total Current Assets $2.1B $702.3M $643.9M $676.1M $630M
 
Property Plant And Equipment $395.4M $581.8M $576.5M $554.4M $544M
Long-Term Investments $14.4M $21.6M $23.1M $23.3M $8.9M
Goodwill $1.2B $2.9B $2.9B $2B $2B
Other Intangibles $975.4M $1.9B $1.8B $1.7B $1.6B
Other Long-Term Assets $176.8M $528.9M $445.6M $460.6M $411.6M
Total Assets $4.9B $6.7B $6.4B $5.4B $5.2B
 
Accounts Payable $68.1M $83.9M $82.7M $76.4M $100.7M
Accrued Expenses $174.8M $265.9M $251.1M $247.8M $207.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $35.6M $54.9M $69.8M $29.1M $25.6M
Total Current Liabilities $358.5M $511.9M $485M $477.8M $482.4M
 
Long-Term Debt $2.9B $3.1B $2.9B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $4.7B $4.3B $4.3B $3.9B
 
Common Stock $817K $410.8M $413.1M $415.4M $417.7M
Other Common Equity Adj -$100.1M -$73.9M -$77.5M -$75.5M -$75.3M
Common Equity $1.2B $1.6B $1.7B $741.6M $901.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $2B $2.1B $1.2B $1.3B
 
Total Liabilities and Equity $4.9B $6.7B $6.4B $5.4B $5.2B
Cash and Short Terms $576M $66.2M $18M $35.3M $23.9M
Total Debt $2.9B $3.1B $2.9B $2.9B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $538.2M $35M $16.5M $30.2M $24M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $495.9M $563.9M $571.3M $566.7M $520.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.1M $28.7M $41.1M $42.5M $53.5M
Total Current Assets $1.1B $627.7M $628.8M $639.4M $598.1M
 
Property Plant And Equipment $526.1M $570.6M $565.6M $558.9M $515M
Long-Term Investments $15.6M $26.7M $23.2M $23.7M $15.3M
Goodwill $3B $2.9B $2.9B $2B $2B
Other Intangibles $2B $1.9B $1.8B $1.7B $1.6B
Other Long-Term Assets $323M $503.2M $466.1M $432.7M $406.1M
Total Assets $6.9B $6.5B $6.4B $5.3B $5.1B
 
Accounts Payable $66.5M $90.6M $78.2M $91M $91.5M
Accrued Expenses $209.1M $229.9M $240.5M $218.3M $189.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $70.6M $54.1M $58.6M $63.7M $25.1M
Total Current Liabilities $431.8M $457.3M $456M $446.8M $439.7M
 
Long-Term Debt $3.7B $3.1B $2.9B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $4.6B $4.3B $4.2B $3.8B
 
Common Stock $409M $411.3M $413.7M $416M $418.3M
Other Common Equity Adj -$98.9M -$73.1M -$77.4M -$75.5M -$75.3M
Common Equity -- -- -- -- --
Total Preferred Equity $600M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2B $2.1B $1.2B $1.3B
 
Total Liabilities and Equity $6.9B $6.5B $6.4B $5.3B $5.1B
Cash and Short Terms $538.2M $35M $16.5M $30.2M $24M
Total Debt $3.7B $3.1B $2.9B $2.9B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $153.6M $115.9M $195.9M -$947.8M $146.2M
Depreciation & Amoritzation $107.2M $161.9M $160.4M $155.1M $155.2M
Stock-Based Compensation $17.9M $26M $19.5M $25.6M $18M
Change in Accounts Receivable -- -$31.6M -$26.9M -$10.4M $42.3M
Change in Inventories -- -- -- -- --
Cash From Operations $277.4M $237M $311.4M $111.6M $365.7M
 
Capital Expenditures $46.8M $61.2M $45.8M $59.6M $65.3M
Cash Acquisitions -$7.1M -$2.5B -$13.8M -- --
Cash From Investing $317.4M -$2.5B -$66.4M -$60.6M -$26.5M
 
Dividends Paid (Ex Special Dividend) -$16.6M -$45.1M -$48M -$48M --
Special Dividend Paid
Long-Term Debt Issued $1.1B $800M -- $330M --
Long-Term Debt Repaid -$10.6M -$592.1M -$278.1M -$299.9M -$345.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.6M -$69.4M -$1.4M -$15.8M -$5M
Cash From Financing $998.2M $693.5M -$327.5M -$33.7M -$350.6M
 
Beginning Cash (CF) $33M $1.6B $100.5M $18M $35.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$1.5B -$82.5M $17.3M -$11.5M
Ending Cash (CF) $1.6B $100.5M $18M $35.3M $23.9M
 
Levered Free Cash Flow $230.6M $175.8M $265.6M $52M $300.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.5M $22.4M -$18.5M $1.6M -$3.5M
Depreciation & Amoritzation $39.5M $39.7M $38.5M $38.7M $38.5M
Stock-Based Compensation $11.1M $10.5M $5.4M $7.5M $6.7M
Change in Accounts Receivable $43.6M $9.4M $28.8M $43.8M $47.6M
Change in Inventories -- -- -- -- --
Cash From Operations $50.1M $37.4M $15.2M $45.4M -$3.3M
 
Capital Expenditures $4.6M $12.7M $7.8M $22.1M $5.1M
Cash Acquisitions -$2.5B -$13.8M -- -- --
Cash From Investing -$2.5B -$32.9M -$7.9M -$5.1M -$9.9M
 
Dividends Paid (Ex Special Dividend) -$9.1M -$12M -$12M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800M $75M $20M -- $25M
Long-Term Debt Repaid -$4.7M -$124.2M -$4.7M -$43.9M -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$68.9M -$8.8M -$12.2M -$1.5M -$7.8M
Cash From Financing $1.3B -$70M -$8.9M -$45.4M $13.3M
 
Beginning Cash (CF) $1.6B $100.5M $18M $35.3M $23.9M
Foreign Exchange Rate Adjustment -$20K -- -- -- --
Additions / Reductions -$1.1B -$65.5M -$1.6M -$5.1M $107K
Ending Cash (CF) $538.2M $35M $16.5M $30.2M $24M
 
Levered Free Cash Flow $45.5M $24.7M $7.4M $23.3M -$8.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $164.3M $134.8M $155M -$927.6M $141.1M
Depreciation & Amoritzation $119.3M $162.2M $159.2M $155.3M $155M
Stock-Based Compensation $26.8M $25.4M $14.4M $27.7M $17.2M
Change in Accounts Receivable $34.7M -$65.8M -$7.5M $4.6M $46.1M
Change in Inventories -- -- -- -- --
Cash From Operations $313.8M $224.3M $289.3M $141.8M $316.9M
 
Capital Expenditures $34.7M $69.3M $40.9M $74M $48.2M
Cash Acquisitions -$2.5B -$11.8M -- -- --
Cash From Investing -$2.1B -$33.6M -$41.5M -$57.8M -$31.3M
 
Dividends Paid (Ex Special Dividend) -$21.5M -$48M -$48M -$36M --
Special Dividend Paid
Long-Term Debt Issued $1.7B $75M -$55M -- --
Long-Term Debt Repaid -$12.6M -$711.6M -$158.6M -$339.1M -$305.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$74.7M -$9.2M -$4.8M -$5.2M -$11.3M
Cash From Financing $2.2B -$693.9M -$266.4M -$70.3M -$291.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $358.4M -$503.2M -$18.6M $13.8M -$6.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $279.1M $155M $248.4M $67.8M $268.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.5M $22.4M -$18.5M $1.6M -$3.5M
Depreciation & Amoritzation $39.5M $39.7M $38.5M $38.7M $38.5M
Stock-Based Compensation $11.1M $10.5M $5.4M $7.5M $6.7M
Change in Accounts Receivable $43.6M $9.4M $28.8M $43.8M $47.6M
Change in Inventories -- -- -- -- --
Cash From Operations $50.1M $37.4M $15.2M $45.4M -$3.3M
 
Capital Expenditures $4.6M $12.7M $7.8M $22.1M $5.1M
Cash Acquisitions -$2.5B -$13.8M -- -- --
Cash From Investing -$2.5B -$32.9M -$7.9M -$5.1M -$9.9M
 
Dividends Paid (Ex Special Dividend) -$9.1M -$12M -$12M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800M $75M $20M -- $25M
Long-Term Debt Repaid -$4.7M -$124.2M -$4.7M -$43.9M -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$68.9M -$8.8M -$12.2M -$1.5M -$7.8M
Cash From Financing $1.3B -$70M -$8.9M -$45.4M $13.3M
 
Beginning Cash (CF) $1.6B $100.5M $18M $35.3M $23.9M
Foreign Exchange Rate Adjustment -$20K -- -- -- --
Additions / Reductions -$1.1B -$65.5M -$1.6M -$5.1M $107K
Ending Cash (CF) $538.2M $35M $16.5M $30.2M $24M
 
Levered Free Cash Flow $45.5M $24.7M $7.4M $23.3M -$8.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
79
DAVE alert for Jun 17

Dave [DAVE] is up 3.92% over the past day.

Buy
57
DAR alert for Jun 17

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock