Financhill
Buy
52

FOXA Quote, Financials, Valuation and Earnings

Last price:
$54.92
Seasonality move :
0.07%
Day range:
$54.31 - $55.11
52-week range:
$32.76 - $58.74
Dividend yield:
0.98%
P/E ratio:
13.67x
P/S ratio:
1.58x
P/B ratio:
2.14x
Volume:
7M
Avg. volume:
3.9M
1-year change:
60.32%
Market cap:
$24.7B
Revenue:
$14B
EPS (TTM):
$4.02
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $12.3B $12.9B $14B $14.9B $14B
Revenue Growth (YoY) 8.03% 4.93% 8.25% 6.72% -6.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $1.9B $2B $2B
Other Inc / (Exp) -$699M $544M -$509M -$810M -$158M
Operating Expenses $9.8B $10.1B $11.4B $12.1B $11.5B
Operating Income $2.5B $2.8B $2.6B $2.8B $2.5B
 
Net Interest Expenses $334M $391M $371M $218M $216M
EBT. Incl. Unusual Items $1.5B $2.9B $1.7B $1.7B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $402M $717M $461M $483M $550M
Net Income to Company $1.1B $2.2B $1.2B $1.3B $1.6B
 
Minority Interest in Earnings -$63M -$51M -$28M -$14M -$53M
Net Income to Common Excl Extra Items $999M $2.2B $1.2B $1.2B $1.5B
 
Basic EPS (Cont. Ops) $1.63 $3.64 $2.13 $2.34 $3.14
Diluted EPS (Cont. Ops) $1.62 $3.61 $2.11 $2.33 $3.13
Weighted Average Basic Share $613M $591M $566M $529M $478M
Weighted Average Diluted Share $616M $595M $570M $531M $480M
 
EBITDA $2.1B $3.6B $2.4B $2.5B $2.9B
EBIT $1.8B $3.3B $2.1B $2.1B $2.5B
 
Revenue (Reported) $12.3B $12.9B $14B $14.9B $14B
Operating Income (Reported) $2.5B $2.8B $2.6B $2.8B $2.5B
Operating Income (Adjusted) $1.8B $3.3B $2.1B $2.1B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $3.5B $4.1B $3.4B $4.4B
Revenue Growth (YoY) -6.54% 7.47% 18.21% -15.6% 26.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $437M $485M $528M $510M $551M
Other Inc / (Exp) $61M -$233M -$719M $227M -$231M
Operating Expenses $2.4B $2.7B $3.4B $2.7B $3.6B
Operating Income $815M $714M $723M $789M $760M
 
Net Interest Expenses $98M $91M $55M $55M $55M
EBT. Incl. Unusual Items $778M $390M -$51M $961M $474M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196M $100M -$1M $257M $120M
Net Income to Company $582M $290M -$50M $704M $354M
 
Minority Interest in Earnings -$15M -$7M -$4M -$38M -$8M
Net Income to Common Excl Extra Items $567M $283M -$54M $666M $346M
 
Basic EPS (Cont. Ops) $0.96 $0.50 -$0.10 $1.41 $0.76
Diluted EPS (Cont. Ops) $0.96 $0.50 -$0.10 $1.40 $0.75
Weighted Average Basic Share $589M $563M $521M $474M $453M
Weighted Average Diluted Share $593M $567M $521M $475M $461M
 
EBITDA $954M $574M $141M $1.2B $663M
EBIT $876M $482M $35M $1.1B $568M
 
Revenue (Reported) $3.2B $3.5B $4.1B $3.4B $4.4B
Operating Income (Reported) $815M $714M $723M $789M $760M
Operating Income (Adjusted) $876M $482M $35M $1.1B $568M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.4B $13.8B $14.9B $13.9B $16.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.9B $2.1B $2B $2.1B
Other Inc / (Exp) $372M -$548M -$856M -$73M -$279M
Operating Expenses $9.7B $11.3B $12.1B $11.5B $13B
Operating Income $2.8B $2.5B $2.8B $2.4B $3.1B
 
Net Interest Expenses $391M $383M $269M $204M $232M
EBT. Incl. Unusual Items $2.8B $1.6B $1.7B $2.2B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $687M $407M $486M $555M $659M
Net Income to Company $2.1B $1.2B $1.2B $1.6B $1.9B
 
Minority Interest in Earnings -$55M -$45M -$22M -$46M -$29M
Net Income to Common Excl Extra Items $2B $1.2B $1.2B $1.6B $1.9B
 
Basic EPS (Cont. Ops) $3.37 $2.00 $2.13 $3.21 $4.05
Diluted EPS (Cont. Ops) $3.36 $1.99 $2.13 $3.19 $4.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5B $2.3B $2.4B $2.9B $3.3B
EBIT $3.2B $2B $2B $2.6B $3B
 
Revenue (Reported) $12.4B $13.8B $14.9B $13.9B $16.1B
Operating Income (Reported) $2.8B $2.5B $2.8B $2.4B $3.1B
Operating Income (Adjusted) $3.2B $2B $2B $2.6B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10B $10.9B $11.9B $10.9B $13B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.5B $1.5B $1.6B
Other Inc / (Exp) $717M -$375M -$722M $15M -$106M
Operating Expenses $7.9B $9B $9.7B $9.1B $10.6B
Operating Income $2.1B $1.9B $2.1B $1.8B $2.4B
 
Net Interest Expenses $293M $285M $183M $169M $185M
EBT. Incl. Unusual Items $2.6B $1.2B $1.2B $1.7B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $632M $322M $347M $419M $528M
Net Income to Company $1.9B $925M $884M $1.2B $1.6B
 
Minority Interest in Earnings -$32M -$26M -$20M -$52M -$28M
Net Income to Common Excl Extra Items $1.9B $899M $864M $1.2B $1.5B
 
Basic EPS (Cont. Ops) $3.17 $1.57 $1.58 $2.47 $3.37
Diluted EPS (Cont. Ops) $3.16 $1.56 $1.58 $2.45 $3.34
Weighted Average Basic Share $1.8B $1.7B $1.6B $1.4B $1.4B
Weighted Average Diluted Share $1.8B $1.7B $1.6B $1.5B $1.4B
 
EBITDA $3.1B $1.8B $1.8B $2.3B $2.7B
EBIT $2.9B $1.5B $1.5B $2B $2.4B
 
Revenue (Reported) $10B $10.9B $11.9B $10.9B $13B
Operating Income (Reported) $2.1B $1.9B $2.1B $1.8B $2.4B
Operating Income (Adjusted) $2.9B $1.5B $1.5B $2B $2.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.6B $5.9B $5.2B $4.3B $4.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2B $2.1B $2.2B $2.4B
Inventory $856M $729M $791M $543M $626M
Prepaid Expenses -- -- -- -- --
Other Current Assets $97M $105M $162M $265M $192M
Total Current Assets $7.5B $8.7B $8.3B $7.3B $7.5B
 
Property Plant And Equipment $2B $2.2B $2.2B $2.7B $2.6B
Long-Term Investments $618M $899M $578M $1B $1.1B
Goodwill $3.4B $3.4B $3.6B $3.6B $3.5B
Other Intangibles $3.2B $3.2B $3.2B $3.1B $3B
Other Long-Term Assets $644M $690M $1B $1.2B $1.3B
Total Assets $21.8B $22.9B $22.2B $21.9B $22B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $907M $1.1B $992M $1B $1B
Current Portion Of Long-Term Debt -- $749M -- $1.2B $599M
Current Portion Of Capital Lease Obligations $122M $92M $107M $72M $76M
Other Current Liabilities $240M $229M $302M $469M $408M
Total Current Liabilities $1.9B $3B $2.3B $3.8B $3B
 
Long-Term Debt $7.9B $7.2B $7.2B $6B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $11.5B $10.6B $11.2B $10.9B
 
Common Stock $6M $6M $6M $5M $4M
Other Common Equity Adj -$417M -$318M -$226M -$149M -$107M
Common Equity $10.1B $11.1B $11.3B $10.4B $10.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $322M $263M $224M $280M $342M
Total Equity $10.4B $11.4B $11.6B $10.7B $11.1B
 
Total Liabilities and Equity $21.8B $22.9B $22.2B $21.9B $22B
Cash and Short Terms $4.6B $5.9B $5.2B $4.3B $4.3B
Total Debt $7.9B $8B $7.2B $7.2B $7.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.8B $4.6B $4.1B $3.8B $4.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.3B $2.7B $2.5B $3.3B
Inventory $685M $786M $487M $660M $455M
Prepaid Expenses -- -- -- -- --
Other Current Assets $91M $158M $349M $246M $227M
Total Current Assets $8.7B $7.9B $7.7B $7.2B $8.7B
 
Property Plant And Equipment $2.1B $2.1B $2.6B $2.6B $2.5B
Long-Term Investments $1B $648M $954M $1.3B $1.4B
Goodwill $3.4B $3.6B $3.6B $3.5B $3.6B
Other Intangibles $3.2B $3.2B $3.1B $3B $3B
Other Long-Term Assets $664M $997M $1.2B $1.2B $1.4B
Total Assets $22.9B $22B $22.4B $21.7B $23.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.1B $862M $1.7B $873M $959M
Current Portion Of Long-Term Debt $749M -- $1.2B -- $600M
Current Portion Of Capital Lease Obligations $90M $107M $77M $73M $51M
Other Current Liabilities $237M $221M $392M $349M $387M
Total Current Liabilities $3B $2.1B $4.4B $2.2B $3.6B
 
Long-Term Debt $7.2B $7.2B $6B $7.2B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.6B $10.6B $11.9B $10.8B $11.5B
 
Common Stock $6M $6M $5M $5M $4M
Other Common Equity Adj -$392M -$301M -$213M -$145M -$105M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $228M $193M $270M $371M $340M
Total Equity $11.3B $11.4B $10.5B $10.9B $11.9B
 
Total Liabilities and Equity $22.9B $22B $22.4B $21.7B $23.4B
Cash and Short Terms $5.8B $4.6B $4.1B $3.8B $4.8B
Total Debt $8B $7.2B $7.2B $7.2B $7.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.1B $2.2B $1.2B $1.3B $1.6B
Depreciation & Amoritzation $258M $300M $363M $411M $389M
Stock-Based Compensation $137M $147M $102M $74M $90M
Change in Accounts Receivable $224M -$269M -$79M -$104M -$172M
Change in Inventories $181M $190M -$301M $145M -$303M
Cash From Operations $2.4B $2.6B $1.9B $1.8B $1.8B
 
Capital Expenditures $359M $484M $307M $357M $345M
Cash Acquisitions -$1B $42M -$160M -- --
Cash From Investing -$1.1B -$528M -$513M -$438M -$452M
 
Dividends Paid (Ex Special Dividend) -$335M -$330M -$307M -$299M -$281M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- $1.2B
Long-Term Debt Repaid -- -- -$750M -- -$1.3B
Repurchase of Common Stock -$600M -$1B -$1B -$2B -$1B
Other Financing Activities -$110M $461M -- $9M -$42M
Cash From Financing $146M -$870M -$2.1B -$2.3B -$1.3B
 
Beginning Cash (CF) $3.2B $4.6B $5.9B $5.2B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $1.2B -$686M -$928M $47M
Ending Cash (CF) $4.6B $5.9B $5.2B $4.3B $4.3B
 
Levered Free Cash Flow $2B $2.2B $1.6B $1.4B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $582M $290M -$50M $704M $354M
Depreciation & Amoritzation $78M $92M $106M $98M $95M
Stock-Based Compensation $37M $28M $23M $21M $29M
Change in Accounts Receivable $629M $631M $260M $536M $292M
Change in Inventories $317M $338M $642M $185M $1.1B
Cash From Operations $1.6B $1.6B $1.6B $1.5B $2B
 
Capital Expenditures $91M $70M $84M $83M $74M
Cash Acquisitions $93M -$14M -- -- -$91M
Cash From Investing -- -$90M -$97M -$181M -$167M
 
Dividends Paid (Ex Special Dividend) -$6M -$145M -$136M -$130M -$133M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.2B --
Long-Term Debt Repaid -- -$750M -- -$1.3B --
Repurchase of Common Stock -$297M -$251M -$1.3B -$250M -$250M
Other Financing Activities -$63M $8M $3M $4M $28M
Cash From Financing -$366M -$1.1B -$1.4B -$1.6B -$355M
 
Beginning Cash (CF) $4.5B $4.3B $4.1B $4.1B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $379M $88M -$331M $1.5B
Ending Cash (CF) $5.8B $4.6B $4.1B $3.8B $4.8B
 
Levered Free Cash Flow $1.5B $1.5B $1.5B $1.4B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.1B $1.2B $1.2B $1.6B $1.9B
Depreciation & Amoritzation $310M $348M $407M $394M $381M
Stock-Based Compensation $148M $110M $82M $88M $118M
Change in Accounts Receivable $237M -$196M -$462M $271M -$761M
Change in Inventories $271M -$223M $77M -$297M $608M
Cash From Operations $2.9B $1.7B $2.2B $1.4B $2.7B
 
Capital Expenditures $500M $342M $353M $353M $324M
Cash Acquisitions -$342M -$212M $1M -- -$91M
Cash From Investing -$1B -$585M -$445M -$444M -$535M
 
Dividends Paid (Ex Special Dividend) -$196M -$443M -$303M -$280M -$276M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$713M -$1B -$2B -$1B -$1B
Other Financing Activities $433M -$41M $22M -$47M $125M
Cash From Financing $715M -$2.3B -$2.3B -$1.3B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B -$1.1B -$488M -$355M $1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $1.4B $1.9B $1.1B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $925M $884M $1.2B $1.6B
Depreciation & Amoritzation $216M $264M $308M $291M $283M
Stock-Based Compensation $112M $75M $55M $69M $97M
Change in Accounts Receivable -$382M -$309M -$692M -$317M -$906M
Change in Inventories $257M -$156M $222M -$220M $691M
Cash From Operations $1.9B $951M $1.3B $941M $1.8B
 
Capital Expenditures $333M $191M $237M $233M $212M
Cash Acquisitions $93M -$161M -- -- -$91M
Cash From Investing -$329M -$386M -$318M -$324M -$407M
 
Dividends Paid (Ex Special Dividend) -$182M -$295M -$291M -$272M -$267M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.2B --
Long-Term Debt Repaid -- -$750M -- -$1.3B --
Repurchase of Common Stock -$713M -$748M -$1.8B -$750M -$750M
Other Financing Activities $478M -$24M -$2M -$58M $109M
Cash From Financing -$417M -$1.8B -$2B -$1.1B -$908M
 
Beginning Cash (CF) $14.2B $15.6B $14.2B $12.2B $11.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$1.3B -$1.1B -$481M $496M
Ending Cash (CF) $15.3B $14.3B $13.2B $11.7B $12.2B
 
Levered Free Cash Flow $1.5B $760M $1.1B $708M $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock