Financhill
Sell
30

SBGI Quote, Financials, Valuation and Earnings

Last price:
$13.01
Seasonality move :
0.76%
Day range:
$12.90 - $13.31
52-week range:
$11.13 - $18.46
Dividend yield:
7.69%
P/E ratio:
6.47x
P/S ratio:
0.25x
P/B ratio:
2.07x
Volume:
444.7K
Avg. volume:
424.2K
1-year change:
11.11%
Market cap:
$904.4M
Revenue:
$3.5B
EPS (TTM):
$2.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.9B $6.1B $3.9B $3.1B $3.5B
Revenue Growth (YoY) 40.17% 3.21% -35.96% -20.21% 13.21%
 
Cost of Revenues $2.8B $4.3B $2B $1.7B $1.7B
Gross Profit $3.1B $1.8B $1.9B $1.5B $1.8B
Gross Profit Margin 52.45% 29.12% 49.44% 47.03% 51.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $980M $1.1B $972M $1.4B $979M
Other Inc / (Exp) -$3.9B $95M $3.4B -$14M $168M
Operating Expenses $1.7B $1.8B $1.4B $1.8B $1.3B
Operating Income $1.4B $24M $559M -$318M $531M
 
Net Interest Expenses $656M $618M $296M $305M $304M
EBT. Incl. Unusual Items -$3.1B -$499M $3.6B -$637M $395M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$720M -$173M $913M -$358M $76M
Net Income to Company -$2.4B -$326M $2.7B -$279M $319M
 
Minority Interest in Earnings $15M -$88M -$49M -$12M -$9M
Net Income to Common Excl Extra Items -$2.4B -$414M $2.7B -$291M $310M
 
Basic EPS (Cont. Ops) -$30.20 -$5.51 $37.54 -$4.46 $4.72
Diluted EPS (Cont. Ops) -$30.20 -$5.51 $37.54 -$4.46 $4.69
Weighted Average Basic Share $79.9M $75.1M $70.7M $65.1M $65.8M
Weighted Average Diluted Share $79.9M $75.1M $70.7M $65.1M $66.1M
 
EBITDA -$741M $3.1B $4.6B -$61M $949M
EBIT -$2.5B $119M $3.9B -$332M $699M
 
Revenue (Reported) $5.9B $6.1B $3.9B $3.1B $3.5B
Operating Income (Reported) $1.4B $24M $559M -$318M $531M
Operating Income (Adjusted) -$2.5B $119M $3.9B -$332M $699M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.3B $773M $798M $776M
Revenue Growth (YoY) -6.09% -14.76% -39.99% 3.23% -2.76%
 
Cost of Revenues $1B $758M $398M $408M $418M
Gross Profit $471M $530M $375M $390M $358M
Gross Profit Margin 31.17% 41.15% 48.51% 48.87% 46.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274M $267M $249M $254M $244M
Other Inc / (Exp) $147M $3.3B $36M $55M -$78M
Operating Expenses $450M $426M $348M $348M $336M
Operating Income $21M $104M $27M $42M $22M
 
Net Interest Expenses $151M $115M $74M $76M $144M
EBT. Incl. Unusual Items $17M $3.3B -$11M $21M -$200M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9M $687M -$204M -$4M -$46M
Net Income to Company $26M $2.6B $193M $25M -$154M
 
Minority Interest in Earnings -$38M -$29M -$8M -$2M -$2M
Net Income to Common Excl Extra Items -$12M $2.6B $185M $23M -$156M
 
Basic EPS (Cont. Ops) -$0.16 $35.85 $2.65 $0.35 -$2.30
Diluted EPS (Cont. Ops) -$0.16 $35.84 $2.64 $0.35 -$2.30
Weighted Average Basic Share $74.4M $72.2M $69.7M $64.2M $67.5M
Weighted Average Diluted Share $74.4M $72.2M $69.9M $64.4M $67.5M
 
EBITDA $873M $3.9B $150M $179M $25M
EBIT $168M $3.4B $63M $97M -$56M
 
Revenue (Reported) $1.5B $1.3B $773M $798M $776M
Operating Income (Reported) $21M $104M $27M $42M $22M
Operating Income (Adjusted) $168M $3.4B $63M $97M -$56M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.8B $5.9B $3.4B $3.2B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $4.1B $1.6B $1.7B $1.7B
Gross Profit $2.8B $1.9B $1.8B $1.5B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $995M $1.1B $1.2B $1.4B $969M
Other Inc / (Exp) -$3.7B $3.3B $73M $5M $35M
Operating Expenses $1.7B $1.8B $1.3B $1.8B $1.3B
Operating Income $1.1B $107M $482M -$303M $511M
 
Net Interest Expenses $627M $582M $255M $307M $372M
EBT. Incl. Unusual Items -$3.3B $2.8B $300M -$605M $174M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$717M $523M $22M -$158M $34M
Net Income to Company -$2.6B $2.3B $278M -$447M $140M
 
Minority Interest in Earnings $5M -$79M -$28M -$6M -$9M
Net Income to Common Excl Extra Items -$2.5B $2.2B $250M -$453M $131M
 
Basic EPS (Cont. Ops) -$34.24 $30.51 $3.59 -$6.98 $2.04
Diluted EPS (Cont. Ops) -$34.30 $30.50 $3.58 -$6.98 $2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$736M $6.1B $1.2B $9M $832M
EBIT -$2.6B $3.4B $555M -$298M $546M
 
Revenue (Reported) $5.8B $5.9B $3.4B $3.2B $3.5B
Operating Income (Reported) $1.1B $107M $482M -$303M $511M
Operating Income (Adjusted) -$2.6B $3.4B $555M -$298M $546M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.3B $773M $798M $776M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $758M $398M $408M $418M
Gross Profit $471M $530M $375M $390M $358M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274M $267M $249M $254M $244M
Other Inc / (Exp) $147M $3.3B $36M $55M -$78M
Operating Expenses $450M $426M $348M $348M $336M
Operating Income $21M $104M $27M $42M $22M
 
Net Interest Expenses $151M $115M $74M $76M $144M
EBT. Incl. Unusual Items $17M $3.3B -$11M $21M -$200M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9M $687M -$204M -$4M -$46M
Net Income to Company $26M $2.6B $193M $25M -$154M
 
Minority Interest in Earnings -$38M -$29M -$8M -$2M -$2M
Net Income to Common Excl Extra Items -$12M $2.6B $185M $23M -$156M
 
Basic EPS (Cont. Ops) -$0.16 $35.85 $2.65 $0.35 -$2.30
Diluted EPS (Cont. Ops) -$0.16 $35.84 $2.64 $0.35 -$2.30
Weighted Average Basic Share $74.4M $72.2M $69.7M $64.2M $67.5M
Weighted Average Diluted Share $74.4M $72.2M $69.9M $64.4M $67.5M
 
EBITDA $873M $3.9B $150M $179M $25M
EBIT $168M $3.4B $63M $97M -$56M
 
Revenue (Reported) $1.5B $1.3B $773M $798M $776M
Operating Income (Reported) $21M $104M $27M $42M $22M
Operating Income (Adjusted) $168M $3.4B $63M $97M -$56M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $816M $884M $662M $697M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $612M $616M $637M
Inventory -- -- -- -- --
Prepaid Expenses $498M $85M -- -- --
Other Current Assets $170M $173M $182M $189M $146M
Total Current Assets $3.2B $2.5B $1.7B $1.5B $1.5B
 
Property Plant And Equipment $995M $1B $854M $838M $812M
Long-Term Investments $901M $1.1B $555M $515M $430M
Goodwill $2.1B $2.1B $2.1B $2.1B $2.1B
Other Intangibles $5.8B $5.2B $1.1B $929M $780M
Other Long-Term Assets $116M $277M $44M $51M $89M
Total Assets $13.4B $12.5B $6.7B $6.1B $5.9B
 
Accounts Payable $90M $154M $125M $142M $107M
Accrued Expenses $312M $359M $172M $673M $208M
Current Portion Of Long-Term Debt $58M $69M $38M $36M $38M
Current Portion Of Capital Lease Obligations $34M $35M $23M $21M $22M
Other Current Liabilities $317M $346M $67M $57M $60M
Total Current Liabilities $1B $1.2B $608M $1.1B $605M
 
Long-Term Debt $12.5B $12.3B $4.2B $4.1B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $14.6B $14.2B $6B $5.9B $5.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$10M -$2M $1M $1M $2M
Common Equity -$1.3B -$1.8B $748M $285M $583M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89M $64M -$67M -$64M -$67M
Total Equity -$1.2B -$1.7B $681M $221M $516M
 
Total Liabilities and Equity $13.4B $12.5B $6.7B $6.1B $5.9B
Cash and Short Terms $1.3B $816M $884M $662M $697M
Total Debt $12.6B $12.3B $4.3B $4.2B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $941M $521M $623M $655M $631M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $620M $603M $642M $676M
Inventory -- -- -- -- --
Prepaid Expenses $542M -- -- -- --
Other Current Assets $194M $170M $216M $177M $161M
Total Current Assets $3B $1.5B $1.4B $1.5B $1.5B
 
Property Plant And Equipment $993M $867M $863M $859M $794M
Long-Term Investments $1.1B $640M $582M $481M $347M
Goodwill $2.1B $2.1B $2.1B $2.1B $2.1B
Other Intangibles $5.7B $1.2B $1.1B $891M $761M
Other Long-Term Assets $111M $164M $173M $57M $87M
Total Assets $13.1B $6.7B $6.4B $6B $5.8B
 
Accounts Payable -- -- $402M $854M $439M
Accrued Expenses $469M $392M -- -- --
Current Portion Of Long-Term Debt $58M $36M $37M $37M $25M
Current Portion Of Capital Lease Obligations $30M $22M $21M $22M $22M
Other Current Liabilities $288M $79M $77M $70M $98M
Total Current Liabilities $922M $603M $605M $1B $724M
 
Long-Term Debt $12.5B $4.4B $4.2B $4.1B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $14.3B $6B $5.6B $5.8B $5.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$2M -$2M -$2M $5M $1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$190M -- --
Minority Interest, Total $93M -$62M -$59M -$64M -$68M
Total Equity -$1.2B $703M $831M $269M $368M
 
Total Liabilities and Equity $13.1B $6.7B $6.4B $6B $5.8B
Cash and Short Terms $941M $521M $623M $655M $631M
Total Debt $12.5B $4.4B $4.3B $4.1B $4.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4B -$326M $2.7B -$279M $319M
Depreciation & Amoritzation $1.8B $2.9B $647M $271M $250M
Stock-Based Compensation $52M $60M $50M $45M $51M
Change in Accounts Receivable $70M -$187M $20M -$8M -$28M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $327M $799M $235M $98M
 
Capital Expenditures $157M $80M $105M $92M $84M
Cash Acquisitions -$16M -- -$315M -- --
Cash From Investing -$159M -$246M -$381M $52M $77M
 
Dividends Paid (Ex Special Dividend) -$99M -$65M -$77M -$65M -$66M
Special Dividend Paid
Long-Term Debt Issued $1.8B $357M $728M -- --
Long-Term Debt Repaid -$1.7B -$601M -$863M -$85M -$61M
Repurchase of Common Stock -$890M -$61M -$120M -$343M --
Other Financing Activities -$551M -$154M -$21M -$16M -$13M
Cash From Financing -$1.5B -$524M -$353M -$509M -$140M
 
Beginning Cash (CF) $1.3B $1.3B $819M $884M $662M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71M -$443M $65M -$222M $35M
Ending Cash (CF) $1.3B $819M $884M $662M $697M
 
Levered Free Cash Flow $1.4B $247M $694M $143M $14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $26M $2.6B $193M $25M -$154M
Depreciation & Amoritzation $705M $447M $65M $63M $62M
Stock-Based Compensation $33M $29M $23M $27M $22M
Change in Accounts Receivable $6M $16M $4M -$27M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations -$206M $70M $62M -$4M $5M
 
Capital Expenditures $20M $21M $20M $21M $16M
Cash Acquisitions -- -$315M -- -- -$25M
Cash From Investing -$26M -$266M -$44M $54M -$42M
 
Dividends Paid (Ex Special Dividend) -$19M -$19M -$18M -$16M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M -- -- -- $1.4B
Long-Term Debt Repaid -$26M -$7M -$9M -$34M -$1.3B
Repurchase of Common Stock -- -$68M -$243M -- --
Other Financing Activities -$46M -$8M -$9M -$7M -$111M
Cash From Financing -$85M -$102M -$279M -$57M -$29M
 
Beginning Cash (CF) $1.3B $819M $884M $662M $697M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$317M -$298M -$261M -$7M -$66M
Ending Cash (CF) $945M $521M $623M $655M $631M
 
Levered Free Cash Flow -$226M $49M $42M -$25M -$11M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.6B $2.3B $278M -$447M $140M
Depreciation & Amoritzation $1.9B $2.7B $265M $269M $249M
Stock-Based Compensation $68M $56M $44M $49M $46M
Change in Accounts Receivable $42M -$177M $8M -$39M -$34M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $603M $791M $169M $107M
 
Capital Expenditures $131M $81M $104M $93M $79M
Cash Acquisitions -$16M -$315M -- -- -$25M
Cash From Investing -$162M -$486M -$159M $150M -$19M
 
Dividends Paid (Ex Special Dividend) -$100M -$65M -$76M -$63M -$67M
Special Dividend Paid
Long-Term Debt Issued $952M -- -- -- --
Long-Term Debt Repaid -$1.7B -$582M -$865M -$110M -$1.4B
Repurchase of Common Stock -$516M -$129M -$295M -$100M --
Other Financing Activities -$207M -$116M -$22M -$14M -$117M
Cash From Financing -$1.6B -$541M -$530M -$287M -$112M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$397M -$424M $102M $32M -$24M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $522M $687M $76M $28M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $26M $2.6B $193M $25M -$154M
Depreciation & Amoritzation $705M $447M $65M $63M $62M
Stock-Based Compensation $33M $29M $23M $27M $22M
Change in Accounts Receivable $6M $16M $4M -$27M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations -$206M $70M $62M -$4M $5M
 
Capital Expenditures $20M $21M $20M $21M $16M
Cash Acquisitions -- -$315M -- -- -$25M
Cash From Investing -$26M -$266M -$44M $54M -$42M
 
Dividends Paid (Ex Special Dividend) -$19M -$19M -$18M -$16M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M -- -- -- $1.4B
Long-Term Debt Repaid -$26M -$7M -$9M -$34M -$1.3B
Repurchase of Common Stock -- -$68M -$243M -- --
Other Financing Activities -$46M -$8M -$9M -$7M -$111M
Cash From Financing -$85M -$102M -$279M -$57M -$29M
 
Beginning Cash (CF) $1.3B $819M $884M $662M $697M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$317M -$298M -$261M -$7M -$66M
Ending Cash (CF) $945M $521M $623M $655M $631M
 
Levered Free Cash Flow -$226M $49M $42M -$25M -$11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Is TTD The Big Winner If Pharma Ads Are Banned?
Is TTD The Big Winner If Pharma Ads Are Banned?

Last week, Senators Bernie Sanders and Angus King introduced a…

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is down 0.69% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 4.48% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 9.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock