Financhill
Buy
69

RGLD Quote, Financials, Valuation and Earnings

Last price:
$178.05
Seasonality move :
17.28%
Day range:
$176.60 - $180.10
52-week range:
$119.72 - $191.78
Dividend yield:
0.95%
P/E ratio:
29.49x
P/S ratio:
15.34x
P/B ratio:
3.66x
Volume:
824.8K
Avg. volume:
530.4K
1-year change:
39.35%
Market cap:
$11.7B
Revenue:
$719.4M
EPS (TTM):
$6.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $343M $603.2M $605.7M $719.4M
Revenue Growth (YoY) -- -44.31% 75.89% 0.42% 18.77%
 
Cost of Revenues -- $156.4M $280.6M $262.8M $248.6M
Gross Profit -- $186.5M $322.6M $343M $470.8M
Gross Profit Margin -- 54.39% 53.48% 56.62% 65.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $15.2M $34.6M $39.8M $40.9M
Other Inc / (Exp) -- -$1.4M -$5.8M -$147K -$66K
Operating Expenses -- $15.2M $34.6M $39.8M $40.9M
Operating Income -- $171.4M $288M $303.2M $429.9M
 
Net Interest Expenses -- $1.2M $9.3M $20.9M $3.7M
EBT. Incl. Unusual Items -- $168.8M $272.9M $282.1M $426.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $30M $32.9M $42M $93.6M
Net Income to Company -- $138.8M $239.9M $240.1M $332.5M
 
Minority Interest in Earnings -- -$489K -$960K -$692K -$456K
Net Income to Common Excl Extra Items -- $138.3M $239M $239.4M $332M
 
Basic EPS (Cont. Ops) -- $2.11 $3.64 $3.64 $5.04
Diluted EPS (Cont. Ops) -- $2.10 $3.63 $3.63 $5.04
Weighted Average Basic Share -- $65.6M $65.6M $65.6M $65.7M
Weighted Average Diluted Share -- $65.6M $65.7M $65.7M $65.8M
 
EBITDA -- $271.3M $469M $477.9M $580.3M
EBIT -- $171.6M $290M $313M $435.8M
 
Revenue (Reported) -- $343M $603.2M $605.7M $719.4M
Operating Income (Reported) -- $171.4M $288M $303.2M $429.9M
Operating Income (Adjusted) -- $171.6M $290M $313M $435.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $142.6M $162.4M $170.4M $148.9M $193.4M
Revenue Growth (YoY) 4.51% 2.52% 4.95% -12.61% 29.91%
 
Cost of Revenues $64.6M $72.8M $73.3M $62M $59.3M
Gross Profit $78M $89.5M $97.1M $86.9M $134.2M
Gross Profit Margin 54.7% 55.13% 56.96% 58.39% 69.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9M $8.9M $11M $11.4M $11.1M
Other Inc / (Exp) $1.9M $613K $799K $447K -$37K
Operating Expenses $6.9M $8.9M $11M $11.4M $11.1M
Operating Income $71.1M $80.6M $86.1M $75.5M $123.1M
 
Net Interest Expenses $1.1M -- $6.9M $1.6M --
EBT. Incl. Unusual Items $71.9M $81.3M $79.9M $74.3M $124M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.7M $15.3M $15.9M $27M $10.4M
Net Income to Company $54.2M $66M $64.1M $47.3M $113.6M
 
Minority Interest in Earnings -$167K -$287K -$196K -$143K -$80K
Net Income to Common Excl Extra Items $54M $65.7M $63.9M $47.2M $113.5M
 
Basic EPS (Cont. Ops) $0.82 $1.00 $0.97 $0.72 $1.72
Diluted EPS (Cont. Ops) $0.82 $1.00 $0.97 $0.72 $1.72
Weighted Average Basic Share $65.6M $65.6M $65.6M $65.6M $65.7M
Weighted Average Diluted Share $65.6M $65.6M $65.7M $65.7M $65.8M
 
EBITDA $115M $130.2M $135.4M $117.7M $158.1M
EBIT $73.7M $82.2M $89.1M $78.9M $125.1M
 
Revenue (Reported) $142.6M $162.4M $170.4M $148.9M $193.4M
Operating Income (Reported) $71.1M $80.6M $86.1M $75.5M $123.1M
Operating Income (Adjusted) $73.7M $82.2M $89.1M $78.9M $125.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $567.8M $647.4M $611.2M $584.2M $763.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $275.4M $292.2M $281.1M $251.4M $245.9M
Gross Profit $292.4M $355.2M $330.2M $332.8M $518.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.7M $30.2M $36.7M $40.2M $40.6M
Other Inc / (Exp) $43M $4.6M -$5.6M -$500K -$549K
Operating Expenses $28.8M $30.2M $36.7M $40.2M $40.6M
Operating Income $263.6M $325M $293.5M $292.7M $477.5M
 
Net Interest Expenses $5.8M $2.6M $16.3M $15.6M $1.2M
EBT. Incl. Unusual Items $300.9M $327.1M $271.5M $276.5M $475.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.4M $54.5M $33.5M $53.2M $77M
Net Income to Company $269.5M $272.5M $238.1M $223.4M $398.7M
 
Minority Interest in Earnings $342K -$987K -$869K -$639K -$393K
Net Income to Common Excl Extra Items $269.9M $271.6M $237.2M $222.7M $398.4M
 
Basic EPS (Cont. Ops) $4.11 $4.13 $3.61 $3.39 $6.04
Diluted EPS (Cont. Ops) $4.11 $4.13 $3.61 $3.39 $6.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $489.8M $520.8M $474.3M $460.2M $620.7M
EBIT $308.9M $332.9M $297M $302.8M $482M
 
Revenue (Reported) $567.8M $647.4M $611.2M $584.2M $763.9M
Operating Income (Reported) $263.6M $325M $293.5M $292.7M $477.5M
Operating Income (Adjusted) $308.9M $332.9M $297M $302.8M $482M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $142.6M $162.4M $170.4M $148.9M $193.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.6M $72.8M $73.3M $62M $59.3M
Gross Profit $78M $89.5M $97.1M $86.9M $134.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9M $8.9M $11M $11.4M $11.1M
Other Inc / (Exp) $1.9M $613K $799K $447K -$37K
Operating Expenses $6.9M $8.9M $11M $11.4M $11.1M
Operating Income $71.1M $80.6M $86.1M $75.5M $123.1M
 
Net Interest Expenses $1.1M -- $6.9M $1.6M --
EBT. Incl. Unusual Items $71.9M $81.3M $79.9M $74.3M $124M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.7M $15.3M $15.9M $27M $10.4M
Net Income to Company $54.2M $66M $64.1M $47.3M $113.6M
 
Minority Interest in Earnings -$167K -$287K -$196K -$143K -$80K
Net Income to Common Excl Extra Items $54M $65.7M $63.9M $47.2M $113.5M
 
Basic EPS (Cont. Ops) $0.82 $1.00 $0.97 $0.72 $1.72
Diluted EPS (Cont. Ops) $0.82 $1.00 $0.97 $0.72 $1.72
Weighted Average Basic Share $65.6M $65.6M $65.6M $65.6M $65.7M
Weighted Average Diluted Share $65.6M $65.6M $65.7M $65.7M $65.8M
 
EBITDA $115M $130.2M $135.4M $117.7M $158.1M
EBIT $73.7M $82.2M $89.1M $78.9M $125.1M
 
Revenue (Reported) $142.6M $162.4M $170.4M $148.9M $193.4M
Operating Income (Reported) $71.1M $80.6M $86.1M $75.5M $123.1M
Operating Income (Adjusted) $73.7M $82.2M $89.1M $78.9M $125.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $143.6M $118.6M $104.2M $195.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $54.1M $49.4M $48.9M $63.5M
Inventory -- $11.6M $12.7M $9.8M $13M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.8M $2.1M $1.9M $2.2M
Total Current Assets -- $216M $185.8M $167.4M $275.3M
 
Property Plant And Equipment -- $2.4B $3.2B $3.1B $3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $97.3M $111.3M $118.1M $74M
Total Assets -- $2.8B $3.5B $3.4B $3.4B
 
Accounts Payable -- $6.5M $6.7M $11.4M $10.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $12.9M $16.2M $19.1M $21.8M
Total Current Liabilities -- $61.4M $63.6M $72.4M $85.2M
 
Long-Term Debt -- -- $571.6M $246M --
Capital Leases -- -- -- -- --
Total Liabilities -- $155.8M $781.1M $460.4M $260.9M
 
Common Stock -- $656K $656K $656K $657K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $2.6B $2.7B $2.9B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $12.5M $12.4M $12.4M $12.2M
Total Equity -- $2.6B $2.8B $2.9B $3.1B
 
Total Liabilities and Equity -- $2.8B $3.5B $3.4B $3.4B
Cash and Short Terms -- $143.6M $118.6M $104.2M $195.5M
Total Debt -- -- $571.6M $246M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $370.3M $183.7M $126.8M $138M $240.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.4M $53.5M $46.9M $38.8M $57.7M
Inventory $14.5M $8.5M $11.6M $11.4M $14.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $8.5M $2.1M $1.8M $2.1M
Total Current Assets $446.3M $258.6M $189.2M $193M $316.5M
 
Property Plant And Equipment $2.2B $2.4B $3.2B $3B $3.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $82.8M $97.5M $110.5M $81.8M $81.9M
Total Assets $2.8B $2.8B $3.5B $3.3B $3.5B
 
Accounts Payable $4.4M $6.3M $7.9M $11.6M $2.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13M $12.1M $14.3M $17.2M $19.3M
Total Current Liabilities $62.7M $49.5M $55M $77.1M $66.8M
 
Long-Term Debt $146.3M -- $496.8M $146.2M --
Capital Leases -- -- -- -- --
Total Liabilities $313.4M $143.7M $696.1M $389.9M $243.2M
 
Common Stock $656K $656K $656K $656K $657K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.8M $12.4M $12.4M $12.3M $12.1M
Total Equity $2.4B $2.6B $2.8B $2.9B $3.2B
 
Total Liabilities and Equity $2.8B $2.8B $3.5B $3.3B $3.5B
Cash and Short Terms $370.3M $183.7M $126.8M $138M $240.8M
Total Debt $146.3M -- $496.8M $146.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $138.8M $239.9M $240.1M $332.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $3.2M $8.4M $9.7M $11.9M
Change in Accounts Receivable -- -$7.2M $6.5M $911K -$13M
Change in Inventories -- $6.1M -$1M $2.9M -$3.2M
Cash From Operations -- $248.8M $417.3M $415.8M $529.5M
 
Capital Expenditures -- $281.1M $922.2M $2.7M $102.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$288.1M -$922.9M -$2.8M -$77.7M
 
Dividends Paid (Ex Special Dividend) -- -$39.4M -$91.9M -$98.6M -$105.2M
Special Dividend Paid
Long-Term Debt Issued -- $100M $700M -- --
Long-Term Debt Repaid -- -$100M -$125M -$325M -$250M
Repurchase of Common Stock -- -$921K -$1.4M -$1.4M -$4.6M
Other Financing Activities -- -$2.7M -$1.1M -$2.4M -$635K
Cash From Financing -- -$43M $480.6M -$427.4M -$360.5M
 
Beginning Cash (CF) -- $225.9M $143.6M $118.6M $104.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$82.4M -$25M -$14.4M $91.3M
Ending Cash (CF) -- $143.6M $118.6M $104.2M $195.5M
 
Levered Free Cash Flow -- -$32.3M -$504.8M $413.1M $426.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $54.2M $66M $64.1M $47.3M $113.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.3M $2.1M $2.6M $3M $3.2M
Change in Accounts Receivable -$6.8M $1.1M $3.8M $9.7M $5.5M
Change in Inventories -$591K $3.1M $1.1M -$1.6M -$1.6M
Cash From Operations $92.2M $101.1M $108.7M $138.3M $136.4M
 
Capital Expenditures $33.7M $37.8M -- $1.1M $58.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.7M -$37.8M -$197K $23.6M -$58.3M
 
Dividends Paid (Ex Special Dividend) -$19.7M -$23M -$24.6M -$26.3M -$29.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -- -$75M -$100M --
Repurchase of Common Stock -$10K -- -$397K -$1.4M -$3M
Other Financing Activities -$398K -$329K -$202K -$431K -$190K
Cash From Financing -$70.1M -$23.2M -$100.2M -$128.1M -$32.8M
 
Beginning Cash (CF) $381.9M $143.6M $118.6M $104.2M $195.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.6M $40.2M $8.2M $33.8M $45.3M
Ending Cash (CF) $370.3M $183.7M $126.8M $138M $240.8M
 
Levered Free Cash Flow $58.6M $63.3M $108.7M $137.2M $78.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $269.5M $272.5M $238.1M $223.4M $398.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.1M $6.5M $8.9M $10M $12.1M
Change in Accounts Receivable -$16.4M -$2.7M $9.3M $6.8M -$17.2M
Change in Inventories -$2.5M $4.8M -$3.1M $183K -$3.1M
Cash From Operations $377.9M $444.1M $424.9M $445.4M $527.6M
 
Capital Expenditures $130.6M $422.1M $884.4M $3.8M $159.7M
Cash Acquisitions $61.3M -- -- -- --
Cash From Investing -$69.4M -$439.4M -$885.3M $21M -$159.6M
 
Dividends Paid (Ex Special Dividend) -$74.8M -$82M -$93.6M -$100.2M -$108.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$155M -$200M -$200M -$350M -$150M
Repurchase of Common Stock -$1.3M -- -- -$2.4M -$6.3M
Other Financing Activities -$776K -$3.4M -$935K -$2.7M -$394K
Cash From Financing -$31.9M -$186.2M $403.5M -$455.2M -$265.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276.5M -$181.5M -$56.9M $11.1M $102.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $247.2M $22M -$459.5M $441.6M $367.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $54.2M $66M $64.1M $47.3M $113.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.3M $2.1M $2.6M $3M $3.2M
Change in Accounts Receivable -$6.8M $1.1M $3.8M $9.7M $5.5M
Change in Inventories -$591K $3.1M $1.1M -$1.6M -$1.6M
Cash From Operations $92.2M $101.1M $108.7M $138.3M $136.4M
 
Capital Expenditures $33.7M $37.8M -- $1.1M $58.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.7M -$37.8M -$197K $23.6M -$58.3M
 
Dividends Paid (Ex Special Dividend) -$19.7M -$23M -$24.6M -$26.3M -$29.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -- -$75M -$100M --
Repurchase of Common Stock -$10K -- -$397K -$1.4M -$3M
Other Financing Activities -$398K -$329K -$202K -$431K -$190K
Cash From Financing -$70.1M -$23.2M -$100.2M -$128.1M -$32.8M
 
Beginning Cash (CF) $381.9M $143.6M $118.6M $104.2M $195.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.6M $40.2M $8.2M $33.8M $45.3M
Ending Cash (CF) $370.3M $183.7M $126.8M $138M $240.8M
 
Levered Free Cash Flow $58.6M $63.3M $108.7M $137.2M $78.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock