Financhill
Sell
26

GORO Quote, Financials, Valuation and Earnings

Last price:
$0.54
Seasonality move :
-0.06%
Day range:
$0.53 - $0.56
52-week range:
$0.12 - $0.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.91x
P/B ratio:
3.05x
Volume:
597.6K
Avg. volume:
1.2M
1-year change:
39.27%
Market cap:
$75.1M
Revenue:
$65.7M
EPS (TTM):
-$0.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $90.7M $125.2M $138.7M $97.7M $65.7M
Revenue Growth (YoY) -24.61% 38.05% 10.81% -29.55% -32.75%
 
Cost of Revenues $78.2M $88.4M $109M $103M $86.2M
Gross Profit $12.5M $36.7M $29.7M -$5.2M -$20.5M
Gross Profit Margin 13.77% 29.35% 21.44% -5.35% -31.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $8.7M $10M $7.3M $5M
Other Inc / (Exp) -$276K -$5.6M -$3.6M -$1.8M -$6.2M
Operating Expenses $13M $13.6M $23.1M $13.1M $7.3M
Operating Income -$482K $23.2M $6.7M -$18.3M -$27.8M
 
Net Interest Expenses -- -- $906K $10M $13.2M
EBT. Incl. Unusual Items -$758K $17.6M $2.2M -$30M -$47.2M
Earnings of Discontinued Ops. $10.7M -- -- -- --
Income Tax Expense $5.6M $9.6M $8.6M -$5.9M $9.3M
Net Income to Company -$6.3M $8M -$6.3M -$24.1M -$56.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $8M -$6.3M -$24.1M -$56.5M
 
Basic EPS (Cont. Ops) $0.06 $0.11 -$0.07 -$0.27 -$0.61
Diluted EPS (Cont. Ops) $0.06 $0.11 -$0.07 -$0.27 -$0.61
Weighted Average Basic Share $69.9M $75.3M $88.4M $88.5M $91.9M
Weighted Average Diluted Share $70.7M $75.6M $88.4M $88.5M $91.9M
 
EBITDA $17.1M $33.8M $30.5M $6.1M -$14.1M
EBIT -$482K $17.6M $3.1M -$20.1M -$34M
 
Revenue (Reported) $90.7M $125.2M $138.7M $97.7M $65.7M
Operating Income (Reported) -$482K $23.2M $6.7M -$18.3M -$27.8M
Operating Income (Adjusted) -$482K $17.6M $3.1M -$20.1M -$34M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.3M $45.4M $31.2M $18.7M $12.4M
Revenue Growth (YoY) 23.11% 66.56% -31.24% -40.11% -33.94%
 
Cost of Revenues $18.7M $26.1M $27.3M $20.9M $13.8M
Gross Profit $8.6M $19.3M $3.9M -$2.2M -$1.5M
Gross Profit Margin 31.45% 42.55% 12.58% -11.6% -11.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $2.7M $1.8M $1.2M $1.5M
Other Inc / (Exp) -$182K -$5.9M -$1.6M -$454K -$694K
Operating Expenses $3.3M $3.9M $3.2M $2.1M $1.8M
Operating Income $5.3M $15.4M $750K -$4.2M -$3.3M
 
Net Interest Expenses -- $176K $274K $2.9M $3.8M
EBT. Incl. Unusual Items $5.1M $9.4M -$1.2M -$7.6M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $5.4M -$134K -$1.9M $527K
Net Income to Company $2.5M $4M -$1M -$5.7M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $4M -$1M -$5.7M -$8.3M
 
Basic EPS (Cont. Ops) $0.03 $0.05 -$0.01 -$0.06 -$0.07
Diluted EPS (Cont. Ops) $0.03 $0.05 -$0.01 -$0.06 -$0.07
Weighted Average Basic Share $74.4M $88.3M $88.4M $88.7M $112.4M
Weighted Average Diluted Share $74.8M $88.6M $88.4M $88.7M $112.4M
 
EBITDA $8.6M $15.5M $6.4M -$114K -$1.1M
EBIT $5.1M $9.5M -$895K -$4.7M -$4M
 
Revenue (Reported) $27.3M $45.4M $31.2M $18.7M $12.4M
Operating Income (Reported) $5.3M $15.4M $750K -$4.2M -$3.3M
Operating Income (Adjusted) $5.1M $9.5M -$895K -$4.7M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $95.8M $143.3M $124.5M $85.2M $59.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.9M $95.9M $110.2M $96.5M $79.2M
Gross Profit $20.9M $47.5M $14.4M -$11.3M -$19.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4M $9.3M $9.1M $6.6M $5.4M
Other Inc / (Exp) $1M -$11.2M -$398K -$1M -$6.8M
Operating Expenses $13M $14.2M $21.3M $11.5M $6.9M
Operating Income $7.9M $33.3M -$6.9M -$22.8M -$26.7M
 
Net Interest Expenses -- $176K $1M $12.6M $15.7M
EBT. Incl. Unusual Items $9M $21.9M -$8.3M -$36.4M -$49.1M
Earnings of Discontinued Ops. $10.6M -- -- -- --
Income Tax Expense $9.5M $12.4M $3.1M -$7.6M $11.7M
Net Income to Company -$586K $9.5M -$11.4M -$28.8M -$59.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10M $9.5M -$11.4M -$28.8M -$60.8M
 
Basic EPS (Cont. Ops) $0.13 $0.13 -$0.13 -$0.31 -$0.63
Diluted EPS (Cont. Ops) $0.13 $0.13 -$0.13 -$0.31 -$0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.7M $40.8M $21.3M -$421K -$15.3M
EBIT $7.8M $22.1M -$7.3M -$23.9M -$33.5M
 
Revenue (Reported) $95.8M $143.3M $124.5M $85.2M $59.4M
Operating Income (Reported) $7.9M $33.3M -$6.9M -$22.8M -$26.7M
Operating Income (Adjusted) $7.8M $22.1M -$7.3M -$23.9M -$33.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.3M $45.4M $31.2M $18.7M $12.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.7M $26.1M $27.3M $20.9M $13.8M
Gross Profit $8.6M $19.3M $3.9M -$2.2M -$1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $2.7M $1.8M $1.2M $1.5M
Other Inc / (Exp) -$182K -$5.9M -$1.6M -$454K -$694K
Operating Expenses $3.3M $3.9M $3.2M $2.1M $1.8M
Operating Income $5.3M $15.4M $750K -$4.2M -$3.3M
 
Net Interest Expenses -- $176K $274K $2.9M $3.8M
EBT. Incl. Unusual Items $5.1M $9.4M -$1.2M -$7.6M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $5.4M -$134K -$1.9M $527K
Net Income to Company $2.5M $4M -$1M -$5.7M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $4M -$1M -$5.7M -$8.3M
 
Basic EPS (Cont. Ops) $0.03 $0.05 -$0.01 -$0.06 -$0.07
Diluted EPS (Cont. Ops) $0.03 $0.05 -$0.01 -$0.06 -$0.07
Weighted Average Basic Share $74.4M $88.3M $88.4M $88.7M $112.4M
Weighted Average Diluted Share $74.8M $88.6M $88.4M $88.7M $112.4M
 
EBITDA $8.6M $15.5M $6.4M -$114K -$1.1M
EBIT $5.1M $9.5M -$895K -$4.7M -$4M
 
Revenue (Reported) $27.3M $45.4M $31.2M $18.7M $12.4M
Operating Income (Reported) $5.3M $15.4M $750K -$4.2M -$3.3M
Operating Income (Adjusted) $5.1M $9.5M -$895K -$4.7M -$4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $33.7M $23.7M $6.3M $1.6M
Short Term Investments $671K -- -- -- --
Accounts Receivable, Net $4.2M $8.7M $5.1M $4.3M $2.2M
Inventory $10M $10.4M $13.5M $9.3M $6.9M
Prepaid Expenses $1.1M $1.4M $2.6M $6M $5.1M
Other Current Assets $647K $875K $1.2M $654K $755K
Total Current Assets $42.9M $58.9M $46.1M $26.5M $16.6M
 
Property Plant And Equipment $62.5M $156.8M $152.6M $138.7M $128.4M
Long-Term Investments -- -- $5.2M $5.3M $852K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41K $76K $339K $170K $53K
Total Assets $105.7M $215.8M $210.1M $184M $145.9M
 
Accounts Payable $8.8M $13.3M $13.3M $7.6M $11.3M
Accrued Expenses $1.8M $1.7M $1.8M $1.5M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.8M $2.2M -- $752K
Total Current Liabilities $12.1M $29.7M $24.7M $11.3M $14.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.2M $95M $98.3M $103.5M $118.6M
 
Common Stock $75K $89K $89K $89K $96K
Other Common Equity Adj -$1.2M -$1.2M -$1.2M -$1.2M -$1.2M
Common Equity $90.5M $120.8M $111.8M $80.4M $27.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $90.5M $120.8M $111.8M $80.4M $27.3M
 
Total Liabilities and Equity $105.7M $215.8M $210.1M $184M $145.9M
Cash and Short Terms $26.1M $33.7M $23.7M $6.3M $1.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $27.2M $31.2M $21.4M $5.7M $4.9M
Short Term Investments $593K -- -- -- --
Accounts Receivable, Net $3.5M $11.6M $5.1M $4.2M $3.2M
Inventory $11.6M $12.8M $11.2M $9.8M $6.4M
Prepaid Expenses $707K $709K $2.5M $5.3M $4.4M
Other Current Assets $527K $448K $478K $747K $1.2M
Total Current Assets $44.5M $60.7M $40.7M $25.7M $20.2M
 
Property Plant And Equipment $63M $155.5M $149M $135.8M $127.3M
Long-Term Investments -- -- $5.2M $5.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44K $365K $310K $142K $130K
Total Assets $107.8M $216.6M $195.2M $182.7M $147.7M
 
Accounts Payable $7.7M $10.6M $8.6M $9.1M $10.6M
Accrued Expenses $1.6M $2.5M $1.4M $732K $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.4M $2.5M -- $547K
Total Current Liabilities $12M $28.3M $16.6M $12.1M $14M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.4M $92.9M $84.2M $89.9M $123.1M
 
Common Stock $75K $89K $89K $89K $121K
Other Common Equity Adj -$1.2M -$1.2M -$1.2M -$1.2M -$1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $92.4M $123.7M $111M $92.8M $24.6M
 
Total Liabilities and Equity $107.8M $216.6M $195.2M $182.7M $147.7M
Cash and Short Terms $27.8M $31.2M $21.4M $5.7M $4.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M $8M -$6.3M -$24.1M -$56.5M
Depreciation & Amoritzation $17.6M $16.1M $27.4M $26.1M $19.9M
Stock-Based Compensation $3M $875K $2M $681K $677K
Change in Accounts Receivable $4.1M -$4.4M $3.6M $750K $2.2M
Change in Inventories $1M -$708K -$2.6M $2.6M $1.8M
Cash From Operations $35.4M $34.8M $14.2M -$5.2M -$627K
 
Capital Expenditures $12.8M $20.6M $18.2M $12.5M $7.6M
Cash Acquisitions -- -$2.4M -$1.7M -- $1.2M
Cash From Investing -$14.5M -$23M -$19.4M -$12.5M -$6.4M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$3.4M -$3.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$27.8M $3K -- -$23K -$33K
Cash From Financing -$5.2M -$3.1M -$3.9M $62K $2.7M
 
Beginning Cash (CF) $10.2M $25.4M $33.7M $23.7M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M $8.7M -$9.2M -$17.6M -$4.4M
Ending Cash (CF) $25.4M $33.7M $23.7M $6.3M $1.6M
 
Levered Free Cash Flow $22.6M $14.2M -$4.1M -$17.7M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.5M $4M -$1M -$5.7M -$8.3M
Depreciation & Amoritzation $3.4M $6M $7.3M $4.6M $2.9M
Stock-Based Compensation $484K $774K $597K $219K $400K
Change in Accounts Receivable $693K -$3M -$49K $174K -$1.1M
Change in Inventories -$1.1M -$2M $1.7M -$211K $514K
Cash From Operations $6.8M $4.2M $1M $1.5M -$828K
 
Capital Expenditures $4.3M $5.9M $3.1M $2M $2.2M
Cash Acquisitions -- -- -- -- $854K
Cash From Investing -$4.3M -$5.4M -$3.1M -$2M -$1.3M
 
Dividends Paid (Ex Special Dividend) -$744K -$883K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$16K -$25K -$42K
Cash From Financing -$579K -$1.1M -$16K -$25K $5.5M
 
Beginning Cash (CF) $25.4M $33.7M $23.7M $6.3M $1.6M
Foreign Exchange Rate Adjustment -$110K -$222K -$127K -$55K -$61K
Additions / Reductions $1.9M -$2.3M -$2.1M -$537K $3.3M
Ending Cash (CF) $27.2M $31.2M $21.4M $5.7M $4.9M
 
Levered Free Cash Flow $2.5M -$1.7M -$2.1M -$512K -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$586K $9.5M -$11.4M -$28.8M -$59.1M
Depreciation & Amoritzation $14.9M $18.7M $28.6M $23.4M $18.2M
Stock-Based Compensation $3.1M $1.2M $1.8M $303K $858K
Change in Accounts Receivable $341K -$8.1M $6.5M $973K $927K
Change in Inventories $1.7M -$1.7M $1.2M $659K $2.5M
Cash From Operations $37.3M $32.2M $11M -$4.8M -$2.9M
 
Capital Expenditures $13.6M $22.2M $15.4M $11.3M $7.8M
Cash Acquisitions -- -$2.4M -$1.7M -- $2M
Cash From Investing -$11.8M -$24.1M -$17.2M -$11.3M -$5.8M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$3.5M -$2.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$32K -$50K
Cash From Financing -$15.8M -$3.6M -$2.8M $53K $8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M $4.5M -$9M -$16.1M -$502K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $23.6M $9.9M -$4.5M -$16.1M -$10.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.5M $4M -$1M -$5.7M -$8.3M
Depreciation & Amoritzation $3.4M $6M $7.3M $4.6M $2.9M
Stock-Based Compensation $484K $774K $597K $219K $400K
Change in Accounts Receivable $693K -$3M -$49K $174K -$1.1M
Change in Inventories -$1.1M -$2M $1.7M -$211K $514K
Cash From Operations $6.8M $4.2M $1M $1.5M -$828K
 
Capital Expenditures $4.3M $5.9M $3.1M $2M $2.2M
Cash Acquisitions -- -- -- -- $854K
Cash From Investing -$4.3M -$5.4M -$3.1M -$2M -$1.3M
 
Dividends Paid (Ex Special Dividend) -$744K -$883K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$16K -$25K -$42K
Cash From Financing -$579K -$1.1M -$16K -$25K $5.5M
 
Beginning Cash (CF) $25.4M $33.7M $23.7M $6.3M $1.6M
Foreign Exchange Rate Adjustment -$110K -$222K -$127K -$55K -$61K
Additions / Reductions $1.9M -$2.3M -$2.1M -$537K $3.3M
Ending Cash (CF) $27.2M $31.2M $21.4M $5.7M $4.9M
 
Levered Free Cash Flow $2.5M -$1.7M -$2.1M -$512K -$3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock