Financhill
Sell
41

VGZ Quote, Financials, Valuation and Earnings

Last price:
$0.98
Seasonality move :
-1.36%
Day range:
$0.98 - $1.01
52-week range:
$0.46 - $1.30
Dividend yield:
0%
P/E ratio:
14.14x
P/S ratio:
287.37x
P/B ratio:
7.93x
Volume:
699.9K
Avg. volume:
930.4K
1-year change:
112.9%
Market cap:
$123.6M
Revenue:
--
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48K $49K $45K $40K $55K
Gross Profit -$48K -$49K -$45K -$40K -$55K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $3.9M $3.8M $3.5M $3.7M
Other Inc / (Exp) $8.8M -$3.3M $3.3M -$84K $17.7M
Operating Expenses $8.3M $11.9M $8.3M $6.7M $7.1M
Operating Income -$8.4M -$11.9M -$8.3M -$6.8M -$7.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $420K -$15.2M -$4.9M -$6.6M $11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $420K -$15.2M -$4.9M -$6.6M $11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $420K -$15.2M -$4.9M -$6.6M $11.2M
 
Basic EPS (Cont. Ops) $0.00 -$0.14 -$0.04 -$0.05 $0.09
Diluted EPS (Cont. Ops) $0.00 -$0.14 -$0.04 -$0.05 $0.09
Weighted Average Basic Share $101.8M $110.3M $118M $120.5M $122.2M
Weighted Average Diluted Share $104.5M $110.3M $118M $120.5M $125.6M
 
EBITDA -$8.3M -$11.9M -$8.3M -$6.7M -$7.1M
EBIT -$8.4M -$11.9M -$8.3M -$6.8M -$7.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.4M -$11.9M -$8.3M -$6.8M -$7.2M
Operating Income (Adjusted) -$8.4M -$11.9M -$8.3M -$6.8M -$7.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11K $14K $10K $12K $22K
Gross Profit -$11K -$14K -$10K -$12K -$22K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.4M $1.2M $1.3M $1.3M
Other Inc / (Exp) -$23K $2.9M -$58K $844K -$19K
Operating Expenses $3.1M $3.2M $2M $2M $2.8M
Operating Income -$3.1M -$3.2M -$2M -$2M -$2.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.1M -$320K -$2M -$1.1M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$320K -$2M -$1.1M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$320K -$2M -$1.1M -$2.7M
 
Basic EPS (Cont. Ops) -$0.03 -$0.00 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.00 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share $103.5M $117.4M $119M $121.2M $123.9M
Weighted Average Diluted Share $103.5M $117.4M $119M $121.2M $123.9M
 
EBITDA -$3.1M -$3.2M -$2M -$2M -$2.8M
EBIT -$3.1M -$3.2M -$2M -$2M -$2.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.1M -$3.2M -$2M -$2M -$2.9M
Operating Income (Adjusted) -$3.1M -$3.2M -$2M -$2M -$2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47K $52K $41K $42K $65K
Gross Profit -$47K -$52K -$41K -$42K -$65K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $4M $3.5M $3.6M $3.7M
Other Inc / (Exp) $9.9M -$398K $351K $818K $16.9M
Operating Expenses $9.1M $12M $7.1M $6.8M $7.9M
Operating Income -$9.1M -$12.1M -$7.1M -$6.8M -$8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $821K -$12.5M -$6.6M -$5.7M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $821K -$12.5M -$6.6M -$5.7M $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $821K -$12.5M -$6.6M -$5.7M $9.6M
 
Basic EPS (Cont. Ops) $0.00 -$0.11 -$0.06 -$0.04 $0.08
Diluted EPS (Cont. Ops) $0.00 -$0.11 -$0.06 -$0.04 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.1M -$12M -$7.1M -$6.8M -$7.9M
EBIT -$9.1M -$12.1M -$7.1M -$6.8M -$8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.1M -$12.1M -$7.1M -$6.8M -$8M
Operating Income (Adjusted) -$9.1M -$12.1M -$7.1M -$6.8M -$8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11K $14K $10K $12K $22K
Gross Profit -$11K -$14K -$10K -$12K -$22K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.4M $1.2M $1.3M $1.3M
Other Inc / (Exp) -$23K $2.9M -$58K $844K -$19K
Operating Expenses $3.1M $3.2M $2M $2M $2.8M
Operating Income -$3.1M -$3.2M -$2M -$2M -$2.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.1M -$320K -$2M -$1.1M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$320K -$2M -$1.1M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$320K -$2M -$1.1M -$2.7M
 
Basic EPS (Cont. Ops) -$0.03 -$0.00 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.00 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share $103.5M $117.4M $119M $121.2M $123.9M
Weighted Average Diluted Share $103.5M $117.4M $119M $121.2M $123.9M
 
EBITDA -$3.1M -$3.2M -$2M -$2M -$2.8M
EBIT -$3.1M -$3.2M -$2M -$2M -$2.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.1M -$3.2M -$2M -$2M -$2.9M
Operating Income (Adjusted) -$3.1M -$3.2M -$2M -$2M -$2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.8M $12.8M $8.1M $6.1M $17M
Short Term Investments $693K $384K -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $952K $811K $537K $446K $553K
Total Current Assets $9.4M $14M $8.6M $6.5M $17.5M
 
Property Plant And Equipment $7.8M $2.4M $2.3M $2.4M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $69K $69K
Total Assets $17.2M $16.3M $11M $8.9M $19M
 
Accounts Payable $356K $566K $281K $342K $433K
Accrued Expenses $702K $839K -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $37K
Total Current Liabilities $1.1M $1.8M $933K $939K $1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $2M $957K $4M $1.1M
 
Common Stock $460.5M $474.2M $474.8M $476.4M $478.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.9M $14.3M $10M $5M $17.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.9M $14.3M $10M $5M $17.9M
 
Total Liabilities and Equity $17.2M $16.3M $11M $8.9M $19M
Cash and Short Terms $8.5M $13.1M $8.1M $6.1M $17M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.2M $12.5M $6.6M $11.9M $15M
Short Term Investments $263K $373K -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $656K $663K $446K $455K $400K
Total Current Assets $8.1M $13.5M $7.1M $12.4M $15.4M
 
Property Plant And Equipment $7.8M $2.4M $2.3M $2.9M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $69K $69K
Total Assets $15.9M $15.9M $9.4M $15.3M $17M
 
Accounts Payable $176K $722K $314K $664K $853K
Accrued Expenses $857K $820K -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $44K -- $37K
Total Current Liabilities $2.2M $1.5M $839K $1.2M $1.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $1.8M $872K $11.2M $1.4M
 
Common Stock $461.2M $474.3M $475.3M $476.6M $478.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.4M $14.1M $8.5M $4.1M $15.6M
 
Total Liabilities and Equity $15.9M $15.9M $9.4M $15.3M $17M
Cash and Short Terms $7.4M $12.9M $6.6M $11.9M $15M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $420K -$15.2M -$4.9M -$6.6M $11.2M
Depreciation & Amoritzation $48K $49K $45K $40K $55K
Stock-Based Compensation $913K $887K $779K $636K $684K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7M -$10.6M -$7.4M -$5.9M -$5.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.6M $2.6M $2.9M $2.9M $15.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$124K -$401K -$357K -$142K -$85K
Cash From Financing $1.7M $13M -$113K $871K $1M
 
Beginning Cash (CF) $1.4M $7.8M $12.8M $8.1M $6.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $5M -$4.6M -$2M $10.9M
Ending Cash (CF) $7.8M $12.8M $8.1M $6.1M $17M
 
Levered Free Cash Flow -$7M -$10.8M -$7.4M -$5.9M -$6.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.1M -$320K -$2M -$1.1M -$2.7M
Depreciation & Amoritzation $11K $14K $10K $12K $22K
Stock-Based Compensation $421K $444K $179K $291K $359K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$2.5M -$1.8M -$1.3M -$1.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5M $2.5M -- $7.2M -$184K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$194K -$327K -$142K -$85K -$245K
Cash From Financing $416K -$327K $311K -$85K $24K
 
Beginning Cash (CF) $7.8M $12.8M $8.1M $6.1M $17M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$609K -$273K -$1.5M $5.8M -$2M
Ending Cash (CF) $7.2M $12.5M $6.6M $11.9M $15M
 
Levered Free Cash Flow -$2.5M -$2.5M -$1.8M -$1.4M -$1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $821K -$12.5M -$6.6M -$5.7M $9.6M
Depreciation & Amoritzation $47K $52K $41K $42K $65K
Stock-Based Compensation $944K $910K $514K $748K $752K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.7M -$10.5M -$6.7M -$5.4M -$6.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.5M $3.6M $373K $10.2M $8.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$318K -$534K -$172K -$85K -$245K
Cash From Financing $2.1M $12.2M $525K $475K $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $5.3M -$5.8M $5.3M $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.7M -$10.7M -$6.7M -$5.5M -$6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.1M -$320K -$2M -$1.1M -$2.7M
Depreciation & Amoritzation $11K $14K $10K $12K $22K
Stock-Based Compensation $421K $444K $179K $291K $359K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$2.5M -$1.8M -$1.3M -$1.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5M $2.5M -- $7.2M -$184K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$194K -$327K -$142K -$85K -$245K
Cash From Financing $416K -$327K $311K -$85K $24K
 
Beginning Cash (CF) $7.8M $12.8M $8.1M $6.1M $17M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$609K -$273K -$1.5M $5.8M -$2M
Ending Cash (CF) $7.2M $12.5M $6.6M $11.9M $15M
 
Levered Free Cash Flow -$2.5M -$2.5M -$1.8M -$1.4M -$1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock