Financhill
Sell
24

PTEN Quote, Financials, Valuation and Earnings

Last price:
$5.91
Seasonality move :
1.89%
Day range:
$5.71 - $5.94
52-week range:
$5.12 - $11.27
Dividend yield:
5.44%
P/E ratio:
36.81x
P/S ratio:
0.45x
P/B ratio:
0.66x
Volume:
16M
Avg. volume:
13.2M
1-year change:
-41.67%
Market cap:
$2.3B
Revenue:
$5.4B
EPS (TTM):
-$2.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.4B $2.6B $4.1B $5.4B
Revenue Growth (YoY) -54.5% 20.71% 95.1% 56.61% 29.7%
 
Cost of Revenues $1.5B $1.9B $2.3B $3.5B $5.1B
Gross Profit -$348.6M -$574M $317.1M $603.7M $286.2M
Gross Profit Margin -31.01% -42.3% 11.98% 14.56% 5.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.6M $92.4M $116.6M $170M $268.3M
Other Inc / (Exp) -$432.6M -$12.3M -$5.3M -$96.2M -$919.3M
Operating Expenses $110.3M $91.6M $104M $153.7M $257.6M
Operating Income -$458.9M -$665.7M $213.1M $450M $28.5M
 
Net Interest Expenses $39.5M $41.8M $39.9M $46.7M $66.2M
EBT. Incl. Unusual Items -$931M -$719.8M $167.9M $307.1M -$956.9M
Earnings of Discontinued Ops. -- $2.5M -- -- --
Income Tax Expense -$127.3M -$62.7M $13.2M $61.2M $9.5M
Net Income to Company -$803.7M -$654.5M $154.7M $246M -$966.4M
 
Minority Interest in Earnings -- -- -- $340K -$1.6M
Net Income to Common Excl Extra Items -$803.7M -$654.5M $154.7M $246.3M -$968M
 
Basic EPS (Cont. Ops) -$4.27 -$3.36 $0.72 $0.88 -$2.44
Diluted EPS (Cont. Ops) -$4.27 -$3.36 $0.70 $0.88 -$2.44
Weighted Average Basic Share $188M $195M $215.9M $279.5M $397.2M
Weighted Average Diluted Share $188M $195M $219.5M $280.1M $397.2M
 
EBITDA -$219.3M $171.4M $692.1M $1.1B $286.9M
EBIT -$890.2M -$677.8M $208.1M $360M -$885M
 
Revenue (Reported) $1.1B $1.4B $2.6B $4.1B $5.4B
Operating Income (Reported) -$458.9M -$665.7M $213.1M $450M $28.5M
Operating Income (Adjusted) -$890.2M -$677.8M $208.1M $360M -$885M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $240.9M $509.4M $791.8M $1.5B $1.3B
Revenue Growth (YoY) -45.97% 111.42% 55.45% 90.75% -15.22%
 
Cost of Revenues $335.6M $500.2M $640.8M $1.4B $1.2B
Gross Profit -$94.7M $9.2M $151M $158.3M $87.3M
Gross Profit Margin -39.31% 1.81% 19.07% 10.48% 6.81%
 
R&D Expenses $624K -- -- -- --
Selling, General & Admin $23M $27.5M $30.6M $65M $66.9M
Other Inc / (Exp) $855K -$281K $1.5M -$11.4M $1.5M
Operating Expenses $23.7M $26.2M $25M $59M $69.9M
Operating Income -$118.4M -$17M $126M $99.2M $17.4M
 
Net Interest Expenses $9.9M $10.6M $7.6M $16.1M $16.2M
EBT. Incl. Unusual Items -$127.4M -$27.8M $119.9M $71.7M $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21M $928K $20.2M $20M $1.4M
Net Income to Company -$106.4M -$28.8M $99.7M $51.7M $1.3M
 
Minority Interest in Earnings -- -- -- -$471K -$285K
Net Income to Common Excl Extra Items -$106.4M -$28.8M $99.7M $51.2M $1M
 
Basic EPS (Cont. Ops) -$0.57 -$0.13 $0.47 $0.13 --
Diluted EPS (Cont. Ops) -$0.57 -$0.13 $0.46 $0.13 --
Weighted Average Basic Share $187.7M $215.3M $212.1M $408.2M $386.5M
Weighted Average Diluted Share $187.7M $215.3M $215.9M $409.8M $387M
 
EBITDA $35.5M $99.7M $256.9M $365M $252.2M
EBIT -$117.4M -$17.3M $128.7M $90M $20.4M
 
Revenue (Reported) $240.9M $509.4M $791.8M $1.5B $1.3B
Operating Income (Reported) -$118.4M -$17M $126M $99.2M $17.4M
Operating Income (Adjusted) -$117.4M -$17.3M $128.7M $90M $20.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $919.3M $1.6B $2.9B $4.9B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $2.1B $2.5B $4.3B $4.9B
Gross Profit -$375.8M -$470.1M $458.8M $611M $215.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.1M $97.3M $119.7M $204.4M $270.3M
Other Inc / (Exp) -$35.9M -$12.6M -$3.6M -$109M -$906.3M
Operating Expenses $103M $95.1M $102.8M $187.7M $268.5M
Operating Income -$478.8M -$565.2M $356.1M $423.3M -$53.3M
 
Net Interest Expenses $38.8M $42.4M $36.9M $55.3M $66.3M
EBT. Incl. Unusual Items -$553.5M -$620.2M $315.6M $258.9M -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$78.1M -$40.8M $32.5M $61M -$9.2M
Net Income to Company -$475.4M -$576.9M $283.1M $198M -$1B
 
Minority Interest in Earnings -- -- -- -$131K -$1.4M
Net Income to Common Excl Extra Items -$475.4M -$576.9M $283.1M $197.8M -$1B
 
Basic EPS (Cont. Ops) -$2.55 -$2.80 $1.31 $0.63 -$2.60
Diluted EPS (Cont. Ops) -$2.55 -$2.80 $1.30 $0.62 -$2.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $123M $235.5M $849.3M $1.2B $174.1M
EBIT -$514M -$577.7M $354.1M $321.3M -$954.6M
 
Revenue (Reported) $919.3M $1.6B $2.9B $4.9B $5.1B
Operating Income (Reported) -$478.8M -$565.2M $356.1M $423.3M -$53.3M
Operating Income (Adjusted) -$514M -$577.7M $354.1M $321.3M -$954.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $240.9M $509.4M $791.8M $1.5B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $335.6M $500.2M $640.8M $1.4B $1.2B
Gross Profit -$94.7M $9.2M $151M $158.3M $87.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $624K -- -- -- --
Selling, General & Admin $23M $27.5M $30.6M $65M $66.9M
Other Inc / (Exp) $855K -$281K $1.5M -$11.4M $1.5M
Operating Expenses $23.7M $26.2M $25M $59M $69.9M
Operating Income -$118.4M -$17M $126M $99.2M $17.4M
 
Net Interest Expenses $9.9M $10.6M $7.6M $16.1M $16.2M
EBT. Incl. Unusual Items -$127.4M -$27.8M $119.9M $71.7M $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21M $928K $20.2M $20M $1.4M
Net Income to Company -$106.4M -$28.8M $99.7M $51.7M $1.3M
 
Minority Interest in Earnings -- -- -- -$471K -$285K
Net Income to Common Excl Extra Items -$106.4M -$28.8M $99.7M $51.2M $1M
 
Basic EPS (Cont. Ops) -$0.57 -$0.13 $0.47 $0.13 --
Diluted EPS (Cont. Ops) -$0.57 -$0.13 $0.46 $0.13 --
Weighted Average Basic Share $187.7M $215.3M $212.1M $408.2M $386.5M
Weighted Average Diluted Share $187.7M $215.3M $215.9M $409.8M $387M
 
EBITDA $35.5M $99.7M $256.9M $365M $252.2M
EBIT -$117.4M -$17.3M $128.7M $90M $20.4M
 
Revenue (Reported) $240.9M $509.4M $791.8M $1.5B $1.3B
Operating Income (Reported) -$118.4M -$17M $126M $99.2M $17.4M
Operating Income (Adjusted) -$117.4M -$17.3M $128.7M $90M $20.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $224.9M $117.5M $137.6M $190.1M $239.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $160.2M $356.1M $565.5M $971.1M $763.8M
Inventory $33.1M $42.4M $65.4M $180.8M $167M
Prepaid Expenses -- -- $12M $46.4M $34M
Other Current Assets $55.3M $67.6M $3.1M $36.8M $31.2M
Total Current Assets $478M $583.7M $829.4M $1.5B $1.3B
 
Property Plant And Equipment $2.8B $2.4B $2.3B $3.5B $3.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $1.4B $487.4M
Other Intangibles $30.1M $7.5M $5.8M $1.1B $929.6M
Other Long-Term Assets $11.4M $11.1M $10.9M $19.4M $23.7M
Total Assets $3.3B $3B $3.1B $7.4B $5.8B
 
Accounts Payable $91M $190.2M $237.1M $534.4M $421.3M
Accrued Expenses $93.5M $100.6M $116M $214.3M $182.4M
Current Portion Of Long-Term Debt -- -- -- $12.2M $6.4M
Current Portion Of Capital Lease Obligations $7.1M $6.9M $5.1M $57.5M $28.5M
Other Current Liabilities -- -- -- -- $34.9M
Total Current Liabilities $273.7M $435.9M $551M $1.1B $842M
 
Long-Term Debt $901.5M $852.3M $830.9M $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.5B $2.6B $2.4B
 
Common Stock $2.7M $3M $3M $5.2M $5.2M
Other Common Equity Adj $5.4M $5.9M -- $472K -$2.6M
Common Equity $2B $1.6B $1.7B $4.8B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $8.4M $10M
Total Equity $2B $1.6B $1.7B $4.8B $3.5B
 
Total Liabilities and Equity $3.3B $3B $3.1B $7.4B $5.8B
Cash and Short Terms $224.9M $117.5M $137.6M $190.1M $239.2M
Total Debt $901.5M $852.3M $830.9M $1.2B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $214.1M $48.3M $157.2M $170.2M $223.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $181.1M $377.6M $493M $872.8M $800.3M
Inventory $34.4M $45.3M $65.3M $183.2M $167.8M
Prepaid Expenses -- -- $7.9M $33.2M $28.8M
Other Current Assets $57.8M $61.7M $21.2M $38.7M $39.2M
Total Current Assets $487.6M $532.9M $780.3M $1.4B $1.3B
 
Property Plant And Equipment $2.6B $2.3B $2.3B $3.4B $3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $1.4B $487.4M
Other Intangibles $27.1M $7.3M -- $1B $901M
Other Long-Term Assets $11.4M $12.8M $10.5M $18.6M $35.7M
Total Assets $3.2B $2.9B $3.1B $7.2B $5.8B
 
Accounts Payable $101.2M $206.8M $271.4M $544.9M $514M
Accrued Expenses $80.4M $89.1M $90M $171.7M $141.8M
Current Portion Of Long-Term Debt -- -- -- $12.4M $3.2M
Current Portion Of Capital Lease Obligations $6.9M $6.4M $5M $35.6M $27.4M
Other Current Liabilities -- -- -- -- $30.6M
Total Current Liabilities $272.3M $396.2M $486.8M $916.9M $818.3M
 
Long-Term Debt $901.7M $852.5M $822.2M $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.4B $2.5B $2.3B
 
Common Stock $2.7M $3M $3M $5.2M $5.2M
Other Common Equity Adj $5.8M $6M -- -$521K -$2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $8.9M $8.4M
Total Equity $1.9B $1.6B $1.7B $4.8B $3.4B
 
Total Liabilities and Equity $3.2B $2.9B $3.1B $7.2B $5.8B
Cash and Short Terms $214.1M $48.3M $157.2M $170.2M $223.1M
Total Debt $901.7M $852.5M $822.2M $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$803.7M -$654.5M $154.7M $246M -$966.4M
Depreciation & Amoritzation $664.2M $849.2M $475.9M $724.2M $1.2B
Stock-Based Compensation $26.6M $21.6M $21.1M $46.8M $46.4M
Change in Accounts Receivable $173.9M -$147.4M -$209.2M $84.5M $203.7M
Change in Inventories $27.2M -$2.6M -$23.2M -$30.8M -$11.5M
Cash From Operations $278.9M $95.5M $566.2M $1B $1.2B
 
Capital Expenditures $145.5M $166.3M $436.8M $615.7M $678.4M
Cash Acquisitions -- -$29.4M -- -$422.5M $3M
Cash From Investing -$125M -$131.6M -$413.2M -$1B -$654.7M
 
Dividends Paid (Ex Special Dividend) -$18.9M -$15.6M -$43.1M -$100M -$126.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $150M $816.4M $50M
Long-Term Debt Repaid -$62.5M -$50M -$169.8M -$443.8M -$95.5M
Repurchase of Common Stock -$21.2M -$6.3M -$70.1M -$200.7M -$290.4M
Other Financing Activities -$584K -- -$455K -$6.3M -$12.3M
Cash From Financing -$103.2M -$71.9M -$133.4M $65.6M -$475M
 
Beginning Cash (CF) $174.2M $224.9M $117.5M $137.6M $192.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.7M -$108M $19.6M $53.9M $45.8M
Ending Cash (CF) $224.9M $117.5M $137.6M $192.7M $241.3M
 
Levered Free Cash Flow $133.4M -$70.8M $129.4M $390.2M $497.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$106.4M -$28.8M $99.7M $51.7M $1.3M
Depreciation & Amoritzation $152.9M $116.9M $128.2M $275M $231.9M
Stock-Based Compensation $5.9M $4.6M -$758K $12.1M $12.3M
Change in Accounts Receivable -$20.9M -$21.3M $72.5M $95.1M -$36.5M
Change in Inventories -$2.8M $3.2M -$9.6M -$10.6M $2M
Cash From Operations $8.6M $33.7M $234.3M $365.9M $208.1M
 
Capital Expenditures $18.5M $94.8M $117.6M $226.9M $161.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.9M -$93.4M -$116.3M -$227.5M -$164.5M
 
Dividends Paid (Ex Special Dividend) -$3.8M -$8.6M -$16.9M -$32.6M -$30.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$27.2M -$2.6M
Repurchase of Common Stock -- -$13K -$73.6M -$97.8M -$20.3M
Other Financing Activities -- -- -$7.8M -$4M -$5.1M
Cash From Financing -$3.8M -$8.6M -$98.3M -$161.6M -$58.9M
 
Beginning Cash (CF) $224.9M $117.5M $137.6M $192.7M $241.3M
Foreign Exchange Rate Adjustment $276K -$942K -- $750K -$853K
Additions / Reductions -$11M -$68.3M $19.7M -$23.2M -$15.2M
Ending Cash (CF) $214.1M $48.3M $157.2M $170.2M $225.2M
 
Levered Free Cash Flow -$9.9M -$61.2M $116.7M $139M $46.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$475.4M -$576.9M $283.1M $198M -$1B
Depreciation & Amoritzation $630.3M -- $487.1M $871M $1.1B
Stock-Based Compensation $23.3M $20.3M $15.7M $59.6M $46.6M
Change in Accounts Receivable $133.5M -$147.7M -$115.5M $107.2M $72M
Change in Inventories $16M $3.4M -$36M -$31.7M $1.2M
Cash From Operations $214.2M $120.5M $766.9M $1.1B $1B
 
Capital Expenditures $92.1M $242.6M $459.6M $725M $613.3M
Cash Acquisitions -- -- -- -$422.5M $3M
Cash From Investing -$73.2M -$209M -$436.2M -$1.1B -$591.8M
 
Dividends Paid (Ex Special Dividend) -$15M -$20.5M -$51.4M -$115.7M -$125.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$50M -$169.8M -$471M -$70.9M
Repurchase of Common Stock -$1.2M -$6.3M -$143.6M -$224.9M -$212.9M
Other Financing Activities -- -- -- -$2.5M -$13.3M
Cash From Financing -$79.3M -$76.8M -$223.1M $2.3M -$372.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.7M -$165.3M $107.6M $11M $53.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $122.1M -$122.1M $307.3M $412.4M $404.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$106.4M -$28.8M $99.7M $51.7M $1.3M
Depreciation & Amoritzation $152.9M $116.9M $128.2M $275M $231.9M
Stock-Based Compensation $5.9M $4.6M -$758K $12.1M $12.3M
Change in Accounts Receivable -$20.9M -$21.3M $72.5M $95.1M -$36.5M
Change in Inventories -$2.8M $3.2M -$9.6M -$10.6M $2M
Cash From Operations $8.6M $33.7M $234.3M $365.9M $208.1M
 
Capital Expenditures $18.5M $94.8M $117.6M $226.9M $161.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.9M -$93.4M -$116.3M -$227.5M -$164.5M
 
Dividends Paid (Ex Special Dividend) -$3.8M -$8.6M -$16.9M -$32.6M -$30.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$27.2M -$2.6M
Repurchase of Common Stock -- -$13K -$73.6M -$97.8M -$20.3M
Other Financing Activities -- -- -$7.8M -$4M -$5.1M
Cash From Financing -$3.8M -$8.6M -$98.3M -$161.6M -$58.9M
 
Beginning Cash (CF) $224.9M $117.5M $137.6M $192.7M $241.3M
Foreign Exchange Rate Adjustment $276K -$942K -- $750K -$853K
Additions / Reductions -$11M -$68.3M $19.7M -$23.2M -$15.2M
Ending Cash (CF) $214.1M $48.3M $157.2M $170.2M $225.2M
 
Levered Free Cash Flow -$9.9M -$61.2M $116.7M $139M $46.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock