Financhill
Buy
53

HES Quote, Financials, Valuation and Earnings

Last price:
$130.63
Seasonality move :
6.68%
Day range:
$128.71 - $130.88
52-week range:
$123.79 - $163.98
Dividend yield:
1.44%
P/E ratio:
15.22x
P/S ratio:
3.16x
P/B ratio:
3.72x
Volume:
656.1K
Avg. volume:
1.7M
1-year change:
-10.92%
Market cap:
$40.2B
Revenue:
$10.5B
EPS (TTM):
$8.58
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.5B $4.7B $7.5B $11.3B $10.5B
Revenue Growth (YoY) 2.72% -28.15% 60.12% 51.53% -7.18%
 
Cost of Revenues $2.3B $2.2B $1.7B $2B $2.3B
Gross Profit $4.2B $2.5B $5.8B $9.4B $8.2B
Gross Profit Margin 64.5% 52.9% 77.25% 82.71% 78.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.3B $2.4B $3.9B $3.3B
Other Inc / (Exp) $15M -$2B -$37M $192M $52M
Operating Expenses $3.6B $2.9B $3.8B $5.5B $5.4B
Operating Income $586M -$393M $2B $3.8B $2.9B
 
Net Interest Expenses $380M $468M $481M $493M $478M
EBT. Incl. Unusual Items $221M -$2.9B $1.5B $3.5B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $461M -$11M $600M $1.1B $733M
Net Income to Company -$240M -$2.8B $890M $2.4B $1.7B
 
Minority Interest in Earnings -$168M -$254M -$331M -$351M -$356M
Net Income to Common Excl Extra Items -$408M -$3.1B $559M $2.1B $1.4B
 
Basic EPS (Cont. Ops) -$1.37 -$10.15 $1.82 $6.80 $4.52
Diluted EPS (Cont. Ops) -$1.37 -$10.15 $1.81 $6.77 $4.49
Weighted Average Basic Share $301.2M $304.8M $307.4M $308.1M $305.9M
Weighted Average Diluted Share $301.2M $304.8M $309.3M $309.6M $307.6M
 
EBITDA $2.7B -$308M $3.5B $5.8B $5.1B
EBIT $601M -$2.4B $2B $4B $2.9B
 
Revenue (Reported) $6.5B $4.7B $7.5B $11.3B $10.5B
Operating Income (Reported) $586M -$393M $2B $3.8B $2.9B
Operating Income (Adjusted) $601M -$2.4B $2B $4B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.8B $3.1B $2.8B $3.2B
Revenue Growth (YoY) -26.65% 51.77% 77.49% -10.31% 13.96%
 
Cost of Revenues $552M $391M $543M $560M $699M
Gross Profit $607M $1.4B $2.6B $2.2B $2.5B
Gross Profit Margin 52.37% 77.77% 82.61% 80% 78.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $305M $598M $1.1B $811M $831M
Other Inc / (Exp) $17M $52M -$19M $37M -$126M
Operating Expenses $684M $967M $1.5B $1.3B $1.4B
Operating Income -$77M $401M $1B $897M $1.1B
 
Net Interest Expenses $118M $125M $125M $117M $100M
EBT. Incl. Unusual Items -$178M $328M $888M $817M $864M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $143M $282M $215M $270M
Net Income to Company -$183M $185M $606M $602M $594M
 
Minority Interest in Earnings -$60M -$70M -$91M -$98M -$96M
Net Income to Common Excl Extra Items -$243M $115M $515M $504M $498M
 
Basic EPS (Cont. Ops) -$0.80 $0.37 $1.67 $1.65 $1.62
Diluted EPS (Cont. Ops) -$0.80 $0.37 $1.67 $1.65 $1.62
Weighted Average Basic Share $305M $308.1M $307.6M $306.1M $306.9M
Weighted Average Diluted Share $305M $309.9M $308.9M $307.7M $308.3M
 
EBITDA $458M $802M $1.5B $1.5B $1.7B
EBIT -$60M $453M $1B $934M $964M
 
Revenue (Reported) $1.2B $1.8B $3.1B $2.8B $3.2B
Operating Income (Reported) -$77M $401M $1B $897M $1.1B
Operating Income (Adjusted) -$60M $453M $1B $934M $964M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $6.6B $10.6B $10.4B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $1.8B $1.8B $2.2B $2.6B
Gross Profit $2.7B $4.8B $8.8B $8.2B $10.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $2B $3.6B $3.2B $3.4B
Other Inc / (Exp) -$2.1B $41M $90M $148M -$17M
Operating Expenses $3.2B $3.4B $5.1B $5.2B $5.6B
Operating Income -$445M $1.4B $3.6B $3B $4.6B
 
Net Interest Expenses $445M $478M $490M $486M $435M
EBT. Incl. Unusual Items -$3B $967M $3.2B $2.7B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36M $460M $1B $843M $1.1B
Net Income to Company -$3B $507M $2.2B $1.8B $3B
 
Minority Interest in Earnings -$223M -$310M -$357M -$351M -$375M
Net Income to Common Excl Extra Items -$3.2B $197M $1.9B $1.5B $2.6B
 
Basic EPS (Cont. Ops) -$10.58 $0.63 $6.03 $5.21 $8.60
Diluted EPS (Cont. Ops) -$10.58 $0.63 $6.01 $4.95 $8.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$340M $3.1B $5.4B $5.3B $7B
EBIT -$2.5B $1.4B $3.7B $3.1B $4.5B
 
Revenue (Reported) $5B $6.6B $10.6B $10.4B $12.7B
Operating Income (Reported) -$445M $1.4B $3.6B $3B $4.6B
Operating Income (Adjusted) -$2.5B $1.4B $3.7B $3.1B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $5.2B $8.4B $7.5B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.3B $1.4B $1.6B $2B
Gross Profit $1.7B $4B $7B $5.9B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $930M $1.6B $2.8B $2.2B $2.3B
Other Inc / (Exp) -$2.1B -$55M $72M $28M -$41M
Operating Expenses $2.1B $2.6B $4B $3.7B $3.9B
Operating Income -$460M $1.3B $3B $2.1B $3.8B
 
Net Interest Expenses $350M $360M $369M $362M $319M
EBT. Incl. Unusual Items -$2.9B $922M $2.7B $1.8B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$83M $388M $807M $551M $914M
Net Income to Company -$2.8B $534M $1.9B $1.2B $2.5B
 
Minority Interest in Earnings -$184M -$240M -$266M -$266M -$285M
Net Income to Common Excl Extra Items -$3B $294M $1.6B $969M $2.2B
 
Basic EPS (Cont. Ops) -$9.85 $0.95 $5.17 $3.17 $7.26
Diluted EPS (Cont. Ops) -$9.85 $0.95 $5.16 $3.17 $7.24
Weighted Average Basic Share $914M $921.4M $926.2M $917.5M $920.2M
Weighted Average Diluted Share $914M $925.2M $930.2M $922.5M $924.5M
 
EBITDA -$957M $2.4B $4.3B $3.7B $5.6B
EBIT -$2.5B $1.3B $3B $2.1B $3.7B
 
Revenue (Reported) $3.3B $5.2B $8.4B $7.5B $9.7B
Operating Income (Reported) -$460M $1.3B $3B $2.1B $3.8B
Operating Income (Adjusted) -$2.5B $1.3B $3B $2.1B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5B $1.7B $2.7B $2.5B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $860M $1.2B $1.2B $1.3B
Inventory $261M $378M $223M $217M $304M
Prepaid Expenses -- -- -- -- --
Other Current Assets $180M $104M $199M $66M $108M
Total Current Assets $3.2B $3.1B $4.3B $3.9B $3.4B
 
Property Plant And Equipment $17.6B $14.7B $14.7B $15.8B $18.3B
Long-Term Investments -- -- -- -- --
Goodwill $360M $360M $360M $360M $360M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $626M $567M $651M $829M $952M
Total Assets $21.8B $18.8B $20.5B $21.7B $24B
 
Accounts Payable $411M $200M $220M $285M $402M
Accrued Expenses $1.8B $1B $1.4B $1.5B $1.7B
Current Portion Of Long-Term Debt -- $10M $517M $3M $311M
Current Portion Of Capital Lease Obligations $199M $81M $89M $221M $370M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $1.6B $3.1B $2.4B $3.3B
 
Long-Term Debt $7.1B $8.3B $7.9B $8.3B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $12.5B $13.5B $13.2B $14.4B
 
Common Stock $305M $307M $310M $306M $307M
Other Common Equity Adj -$699M -$755M -$406M -$131M -$134M
Common Equity $8.7B $5.4B $6.3B $7.9B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $974M $969M $726M $641M $616M
Total Equity $9.7B $6.3B $7B $8.5B $9.6B
 
Total Liabilities and Equity $21.8B $18.8B $20.5B $21.7B $24B
Cash and Short Terms $1.5B $1.7B $2.7B $2.5B $1.7B
Total Debt $7.1B $8.3B $8.5B $8.3B $8.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $2.4B $2.4B $2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $699M $1.1B $1.4B $1.5B $1.3B
Inventory $422M $262M $278M $333M $397M
Prepaid Expenses -- -- -- -- --
Other Current Assets $247M $117M $86M $105M $107M
Total Current Assets $3.1B $3.9B $4.1B $3.9B $3.7B
 
Property Plant And Equipment $14.7B $14.5B $15.7B $17B $19.7B
Long-Term Investments -- -- -- -- --
Goodwill $360M $360M $360M $360M $360M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $672M $744M $720M $951M $1.2B
Total Assets $19B $19.5B $21.6B $23.2B $26.2B
 
Accounts Payable $200M $210M $321M $426M $391M
Accrued Expenses $1.1B $1.3B $1.4B $1.6B $1.9B
Current Portion Of Long-Term Debt $8M $514M -- $307M $20M
Current Portion Of Capital Lease Obligations $99M $88M $121M $200M $322M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $2.7B $2.3B $3B $2.9B
 
Long-Term Debt $8.3B $8B $8.3B $8.2B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $13.2B $13.4B $13.9B $14.6B
 
Common Stock $307M $310M $308M $307M $308M
Other Common Equity Adj -$363M -$796M -$330M -$192M -$189M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $966M $647M $635M $668M $781M
Total Equity $6.9B $6.3B $8.2B $9.3B $11.6B
 
Total Liabilities and Equity $19B $19.5B $21.6B $23.2B $26.2B
Cash and Short Terms $1.3B $2.4B $2.4B $2B $1.9B
Total Debt $8.3B $8.5B $8.3B $8.5B $8.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$240M -$2.8B $890M $2.4B $1.7B
Depreciation & Amoritzation $2.1B $2.1B $1.5B $1.7B $2B
Stock-Based Compensation $85M $79M $77M $83M $87M
Change in Accounts Receivable -$383M $267M -$748M -$301M -$324M
Change in Inventories -$16M -$117M $135M $2M -$87M
Cash From Operations $1.6B $1.3B $2.9B $3.9B $3.9B
 
Capital Expenditures $2.8B $2.2B $1.7B $2.7B $4.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$1.7B -$1.3B -$2.6B -$4.1B
 
Dividends Paid (Ex Special Dividend) -$316M -$309M -$311M -$465M -$539M
Special Dividend Paid
Long-Term Debt Issued $760M $1B $750M $420M --
Long-Term Debt Repaid -$57M -$7M -$520M -$519M -$13M
Repurchase of Common Stock -$25M -- -- -$630M -$20M
Other Financing Activities -$382M -$283M -$685M -$534M -$554M
Cash From Financing $52M $568M -$591M -$1.6B -$627M
 
Beginning Cash (CF) $2.7B $1.5B $1.7B $2.7B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $194M $974M -$227M -$798M
Ending Cash (CF) $1.5B $1.7B $2.7B $2.5B $1.7B
 
Levered Free Cash Flow -$1.2B -$864M $1.1B $1.2B -$166M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$183M $185M $606M $602M $594M
Depreciation & Amoritzation $518M $349M $471M $1.5B $1.8B
Stock-Based Compensation $16M $17M $17M $16M $20M
Change in Accounts Receivable -$89M -$218M $29M -$441M -$24M
Change in Inventories -$62M -$40M $39M -$55M -$15M
Cash From Operations $136M $615M $1.3B $986M $1.5B
 
Capital Expenditures $426M $498M $723M $1B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$426M -$370M -$727M -$1B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$76M -$77M -$115M -$134M -$154M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $750M $20M -- --
Long-Term Debt Repaid -$3M -$506M -$1M -$3M -$306M
Repurchase of Common Stock -- -- -$150M -- --
Other Financing Activities -$66M -$466M -$97M -$137M -$155M
Cash From Financing -$71M -$256M -$387M -$190M -$585M
 
Beginning Cash (CF) $1.6B $2.4B $2.2B $2.2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$361M -$11M $225M -$208M -$161M
Ending Cash (CF) $1.3B $2.4B $2.4B $2B $1.9B
 
Levered Free Cash Flow -$290M $117M $616M -$20M $428M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3B $507M $2.2B $1.8B $3B
Depreciation & Amoritzation $2.2B $1.6B $1.6B -- --
Stock-Based Compensation $82M $77M $82M $86M $97M
Change in Accounts Receivable $285M -$805M -$715M -$256M $122M
Change in Inventories -$133M $141M -$17M -$59M -$64M
Cash From Operations $1.1B $2.5B $3.6B $3.9B $5.6B
 
Capital Expenditures $2.6B $1.6B $2.4B $3.5B $4.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6B -$708M -$2.4B -$3.3B -$4.6B
 
Dividends Paid (Ex Special Dividend) -$308M -$310M -$427M -$520M -$559M
Special Dividend Paid
Long-Term Debt Issued $1.8B $750M $420M -- $600M
Long-Term Debt Repaid -$8M -$516M -$520M -$11M -$322M
Repurchase of Common Stock -- -- -$340M -$310M --
Other Financing Activities -$573M -$678M -$532M -$480M -$629M
Cash From Financing $928M -$635M -$1.2B -$903M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$578M $1.1B -$35M -$366M -$154M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5B $865M $1.2B $393M $998M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.8B $534M $1.9B $1.2B $2.5B
Depreciation & Amoritzation $1.6B $1.1B $1.2B $1.5B $1.8B
Stock-Based Compensation $63M $61M $66M $69M $79M
Change in Accounts Receivable $539M -$533M -$500M -$455M -$9M
Change in Inventories -$161M $97M -$55M -$116M -$93M
Cash From Operations $847M $2B $2.7B $2.6B $4.3B
 
Capital Expenditures $1.8B $1.2B $1.9B $2.7B $3.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$815M -$1.9B -$2.7B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$233M -$234M -$350M -$405M -$425M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $750M $420M -- $600M
Long-Term Debt Repaid -$6M -$515M -$515M -$7M -$316M
Repurchase of Common Stock -- -- -$340M -$20M --
Other Financing Activities -$215M -$610M -$457M -$403M -$478M
Cash From Financing $707M -$496M -$1.1B -$400M -$916M
 
Beginning Cash (CF) $5.3B $6B $6.2B $6.8B $5.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$260M $680M -$329M -$468M $176M
Ending Cash (CF) $5B $6.7B $5.9B $6.3B $5.3B
 
Levered Free Cash Flow -$976M $753M $760M -$66M $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock