Financhill
Buy
67

NCNO Quote, Financials, Valuation and Earnings

Last price:
$26.31
Seasonality move :
2.76%
Day range:
$25.88 - $26.58
52-week range:
$18.75 - $43.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.47x
P/B ratio:
2.84x
Volume:
2.4M
Avg. volume:
2.1M
1-year change:
-12.65%
Market cap:
$3B
Revenue:
$540.7M
EPS (TTM):
-$0.26
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $204.3M $273.9M $408.3M $476.5M $540.7M
Revenue Growth (YoY) 47.85% 34.06% 49.09% 16.71% 13.45%
 
Cost of Revenues $88.1M $111.4M $169.6M $191.5M $215.9M
Gross Profit $116.2M $162.5M $238.7M $285.1M $324.8M
Gross Profit Margin 56.86% 59.32% 58.46% 59.82% 60.07%
 
R&D Expenses $58.3M $79.4M $121.6M $117.3M $129.4M
Selling, General & Admin $100.5M $154.4M $211.1M $207.3M $213.5M
Other Inc / (Exp) $1.7M -$1.3M -$1.4M -$856K -$10.4M
Operating Expenses $158.8M $233.8M $332.7M $324.6M $342.9M
Operating Income -$42.6M -$71.4M -$94M -$39.5M -$18.1M
 
Net Interest Expenses -- $1.3M $2.4M $1.6M $7M
EBT. Incl. Unusual Items -$40.7M -$74M -$97.8M -$41.9M -$35.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $586K -$23.8M $4.1M $1.6M -$2.5M
Net Income to Company -$41.3M -$50.1M -$101.8M -$43.5M -$33M
 
Minority Interest in Earnings $734K $675K -$876K $1.2M -$4.8M
Net Income to Common Excl Extra Items -$40.5M -$49.4M -$102.7M -$42.3M -$37.9M
 
Basic EPS (Cont. Ops) -$0.46 -$0.51 -$0.93 -$0.38 -$0.33
Diluted EPS (Cont. Ops) -$0.46 -$0.51 -$0.93 -$0.38 -$0.33
Weighted Average Basic Share $87.7M $96.7M $110.6M $112.7M $115.2M
Weighted Average Diluted Share $87.7M $96.7M $110.6M $112.7M $115.2M
 
EBITDA -$33.1M -$62.4M -$60.3M $7.5M $9.5M
EBIT -$40.6M -$72.4M -$95M -$37.8M -$26.8M
 
Revenue (Reported) $204.3M $273.9M $408.3M $476.5M $540.7M
Operating Income (Reported) -$42.6M -$71.4M -$94M -$39.5M -$18.1M
Operating Income (Adjusted) -$40.6M -$72.4M -$95M -$37.8M -$26.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $62.4M $94.2M $113.7M $128.1M $144.1M
Revenue Growth (YoY) 39.46% 51.09% 20.66% 12.68% 12.53%
 
Cost of Revenues $26.3M $40.3M $46.2M $51.2M $57.7M
Gross Profit $36.1M $53.9M $67.5M $76.9M $86.4M
Gross Profit Margin 57.82% 57.22% 59.37% 60.04% 59.97%
 
R&D Expenses $17.4M $29.1M $28.2M $30M $33.3M
Selling, General & Admin $34.1M $52M $47.9M $50.6M $54.6M
Other Inc / (Exp) $267K -$1.6M -$782K -$744K $16.1M
Operating Expenses $51.5M $81.1M $76.1M $80.6M $88M
Operating Income -$15.5M -$27.2M -$8.6M -$3.7M -$1.5M
 
Net Interest Expenses $211K $636K $842K $872K $4M
EBT. Incl. Unusual Items -$15.4M -$29.4M -$10.3M -$5.3M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187K $563K $1.4M -$3M $4.5M
Net Income to Company -$15.6M -$30M -$11.6M -$2.3M $6M
 
Minority Interest in Earnings $597K -$685K $401K -$679K -$455K
Net Income to Common Excl Extra Items -$15M -$30.7M -$11.2M -$3M $5.6M
 
Basic EPS (Cont. Ops) -$0.16 -$0.28 -$0.10 -$0.03 $0.05
Diluted EPS (Cont. Ops) -$0.16 -$0.28 -$0.10 -$0.03 $0.05
Weighted Average Basic Share $94.4M $110M $112M $114.2M $114.8M
Weighted Average Diluted Share $94.4M $110M $112M $114.2M $116.6M
 
EBITDA -$13.1M -$20.3M $259K $4.5M $25.7M
EBIT -$15.2M -$28.8M -$8.9M -$3.8M $15M
 
Revenue (Reported) $62.4M $94.2M $113.7M $128.1M $144.1M
Operating Income (Reported) -$15.5M -$27.2M -$8.6M -$3.7M -$1.5M
Operating Income (Adjusted) -$15.2M -$28.8M -$8.9M -$3.8M $15M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $221.9M $305.7M $427.8M $491M $556.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.6M $125.4M $175.5M $196.5M $222.4M
Gross Profit $126.4M $180.3M $252.3M $294.5M $334.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64.7M $91.1M $120.7M $119.1M $132.8M
Selling, General & Admin $115.5M $172.4M $207M $209.9M $217.5M
Other Inc / (Exp) $2.5M -$3.1M -$565K -$818K $6.4M
Operating Expenses $180.2M $263.4M $327.7M $329M $350.3M
Operating Income -$53.8M -$83.1M -$75.4M -$34.5M -$16M
 
Net Interest Expenses $136K $1.7M $2.6M $1.6M $10.2M
EBT. Incl. Unusual Items -$51.5M -$88M -$78.6M -$37M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $576K -$23.5M $4.9M -$2.8M $5M
Net Income to Company -$52M -$64.5M -$83.5M -$34.2M -$24.7M
 
Minority Interest in Earnings $1.3M -$607K $210K $100K -$4.6M
Net Income to Common Excl Extra Items -$50.8M -$65.1M -$83.3M -$34.1M -$29.3M
 
Basic EPS (Cont. Ops) -$0.56 -$0.63 -$0.75 -$0.31 -$0.26
Diluted EPS (Cont. Ops) -$0.56 -$0.63 -$0.75 -$0.31 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.3M -$69.7M -$39.7M $11.7M $30.8M
EBIT -$51.1M -$86.1M -$75M -$32.7M -$8M
 
Revenue (Reported) $221.9M $305.7M $427.8M $491M $556.7M
Operating Income (Reported) -$53.8M -$83.1M -$75.4M -$34.5M -$16M
Operating Income (Adjusted) -$51.1M -$86.1M -$75M -$32.7M -$8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $62.4M $94.2M $113.7M $128.1M $144.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.3M $40.3M $46.2M $51.2M $57.7M
Gross Profit $36.1M $53.9M $67.5M $76.9M $86.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.4M $29.1M $28.2M $30M $33.3M
Selling, General & Admin $34.1M $52M $47.9M $50.6M $54.6M
Other Inc / (Exp) $267K -$1.6M -$782K -$744K $16.1M
Operating Expenses $51.5M $81.1M $76.1M $80.6M $88M
Operating Income -$15.5M -$27.2M -$8.6M -$3.7M -$1.5M
 
Net Interest Expenses $211K $636K $842K $872K $4M
EBT. Incl. Unusual Items -$15.4M -$29.4M -$10.3M -$5.3M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187K $563K $1.4M -$3M $4.5M
Net Income to Company -$15.6M -$30M -$11.6M -$2.3M $6M
 
Minority Interest in Earnings $597K -$685K $401K -$679K -$455K
Net Income to Common Excl Extra Items -$15M -$30.7M -$11.2M -$3M $5.6M
 
Basic EPS (Cont. Ops) -$0.16 -$0.28 -$0.10 -$0.03 $0.05
Diluted EPS (Cont. Ops) -$0.16 -$0.28 -$0.10 -$0.03 $0.05
Weighted Average Basic Share $94.4M $110M $112M $114.2M $114.8M
Weighted Average Diluted Share $94.4M $110M $112M $114.2M $116.6M
 
EBITDA -$13.1M -$20.3M $259K $4.5M $25.7M
EBIT -$15.2M -$28.8M -$8.9M -$3.8M $15M
 
Revenue (Reported) $62.4M $94.2M $113.7M $128.1M $144.1M
Operating Income (Reported) -$15.5M -$27.2M -$8.6M -$3.7M -$1.5M
Operating Income (Adjusted) -$15.2M -$28.8M -$8.9M -$3.8M $15M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $371.4M $88M $82M $112.1M $120.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.3M $71.4M $94.7M $106.2M $122.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.4M $13.4M $16.3M $15.2M $21.1M
Total Current Assets $442.2M $183.5M $207.2M $250.8M $302.2M
 
Property Plant And Equipment $29.9M $73.8M $95M $98.4M $91M
Long-Term Investments -- $4M $6.5M $9.3M $9.3M
Goodwill $57.1M $841.5M $839.4M $838.9M $1B
Other Intangibles $23.1M $180.1M $152.8M $115.6M $154.6M
Other Long-Term Assets $750K $1.6M $8.1M $10.1M $10.2M
Total Assets $563.4M $1.3B $1.3B $1.3B $1.6B
 
Accounts Payable $6M $11.4M $11.9M $11.8M $13.6M
Accrued Expenses $4.1M $14.7M $10.9M $10.8M $16.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $324K $4.2M $4.9M $5.1M $6.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.7M $174.4M $205.2M $215M $251.5M
 
Long-Term Debt -- -- $30M -- $166M
Capital Leases -- -- -- -- --
Total Liabilities $134.4M $230.5M $299.6M $287.8M $512.8M
 
Common Stock $47K $55K $56K $57K $58K
Other Common Equity Adj $240K -$72K $694K $996K $176K
Common Equity $425.2M $1.1B $1B $1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $2.9M $3.6M $3.4M $8.3M
Total Equity $429M $1.1B $1B $1.1B $1.1B
 
Total Liabilities and Equity $563.4M $1.3B $1.3B $1.3B $1.6B
Cash and Short Terms $371.4M $88M $82M $112.1M $120.9M
Total Debt -- -- $30M -- $166M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $386.5M $78.7M $98.1M $129.5M $133.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.8M $70.1M $75.3M $68.6M $85.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $20.8M
Other Current Assets $9.4M $13.8M $22.9M $17.2M $1.4M
Total Current Assets $457.2M $173.2M $211.6M $236.6M $273.7M
 
Property Plant And Equipment $45.7M $80.3M $92.9M $94.4M $92.9M
Long-Term Investments -- $4M $6.5M $9.3M $7.3M
Goodwill $57.3M $841.5M $838.9M $907.5M $1.1B
Other Intangibles $22.4M $173.1M $145.7M $142.7M $161.3M
Other Long-Term Assets $889K $8.5M $2M $14.5M $11.9M
Total Assets $593.8M $1.3B $1.3B $1.4B $1.7B
 
Accounts Payable $9.2M $8.8M $11.1M $16.1M $15.1M
Accrued Expenses $11.5M $12M $9.7M $8.8M $14.2M
Current Portion Of Long-Term Debt -- -- $15M -- --
Current Portion Of Capital Lease Obligations $2.9M $4.2M $5.1M $5.9M $6.8M
Other Current Liabilities $5.1M -- -- -- $8.3M
Total Current Liabilities $138.8M $182.8M $223.1M $221.7M $260.7M
 
Long-Term Debt -- -- -- $55M $208.5M
Capital Leases -- -- -- -- --
Total Liabilities $165.7M $241.5M $285.9M $355.9M $570M
 
Common Stock $48K $55K $56K $57K $59K
Other Common Equity Adj $161K $762K $818K $872K $1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $3.4M $3.2M $4.1M $8.7M
Total Equity $428.1M $1.1B $1B $1.1B $1.1B
 
Total Liabilities and Equity $593.8M $1.3B $1.3B $1.4B $1.7B
Cash and Short Terms $386.5M $78.7M $98.1M $129.5M $133.2M
Total Debt -- -- $15M $55M $208.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$41.3M -$50.1M -$101.8M -$43.5M -$33M
Depreciation & Amoritzation $7.4M $10M $34.7M $45.3M $36.3M
Stock-Based Compensation $25.2M $28.5M $50.2M $58M $71.6M
Change in Accounts Receivable -$11.4M -$13.5M -$26.8M -$14.3M -$31.4M
Change in Inventories -- -- -- -- --
Cash From Operations $9.2M -$19.2M -$15.4M $57.3M $55.2M
 
Capital Expenditures $4.3M $5.5M $18.3M $3.5M $1.8M
Cash Acquisitions -- -$269M $676K -- -$216.9M
Cash From Investing -$4.3M -$278.5M -$20.7M -$6.3M -$219.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $50M -- $241M
Long-Term Debt Repaid -$37K -- -$20M -$30M -$75M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$528K -$1.5M -$243K -$2.8M
Cash From Financing $274.1M $15.9M $36.7M -$21.1M $170.5M
 
Beginning Cash (CF) $91.2M $371.4M $88.4M $87.4M $117.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $279M -$281.8M $606K $29.8M $6.5M
Ending Cash (CF) $371.4M $88.4M $87.4M $117.4M $121.3M
 
Levered Free Cash Flow $4.9M -$24.7M -$33.7M $53.8M $53.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$15.6M -$30M -$11.6M -$2.3M $6M
Depreciation & Amoritzation $2.1M $8.5M $9.1M $8.3M $10.7M
Stock-Based Compensation $7.1M $13.3M $10.9M $16.2M $15.8M
Change in Accounts Receivable -$192K $529K $18.3M $37.5M $45.7M
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M $1.2M $31.3M $54.4M $54.3M
 
Capital Expenditures $522K $4.7M $1.6M $342K $1.7M
Cash Acquisitions -- -- -- -$90.7M -$50.3M
Cash From Investing -$522K -$4.7M -$2M -$91.2M -$48.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M -- $75M $102.5M
Long-Term Debt Repaid -$79K -$20.2M -$15.2M -$20.4M -$60.4M
Repurchase of Common Stock -- -- -- -- -$40.6M
Other Financing Activities -- -$364K -- -$262K --
Cash From Financing $7.8M $258K -$13.9M $56M $2.3M
 
Beginning Cash (CF) $371.4M $88.4M $87.4M $117.4M $121.3M
Foreign Exchange Rate Adjustment $437K -$1.1M $593K -$1.8M $4M
Additions / Reductions $14.8M -- $15.5M $19.2M $8.3M
Ending Cash (CF) $386.7M -- $103.5M $134.8M $133.6M
 
Levered Free Cash Flow $7M -$3.4M $29.7M $54.1M $52.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$52M -$64.5M -$83.5M -$34.2M -$24.7M
Depreciation & Amoritzation $7.8M $16.4M $35.3M $44.4M $38.8M
Stock-Based Compensation $31.2M $34.7M $47.8M $63.4M $71.2M
Change in Accounts Receivable -$8.5M -$12.8M -$9M $4.9M -$23.1M
Change in Inventories -- -- -- -- --
Cash From Operations $8.4M -$25.5M $14.7M $80.4M $55.1M
 
Capital Expenditures $3.8M $9.6M $15.2M $2.3M $3.2M
Cash Acquisitions -- -$269M $676K -$90.7M -$176.4M
Cash From Investing -$3.8M -$282.7M -$18M -$95.6M -$176.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M $30M $75M $268.5M
Long-Term Debt Repaid -$116K -$20.1M -$15.1M -$35.1M -$115.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$505K --
Cash From Financing $282M $8.4M $22.6M $48.7M $116.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $286.6M -- $16.1M $33.6M -$4.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.6M -$35.2M -$575K $78.2M $51.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$15.6M -$30M -$11.6M -$2.3M $6M
Depreciation & Amoritzation $2.1M $8.5M $9.1M $8.3M $10.7M
Stock-Based Compensation $7.1M $13.3M $10.9M $16.2M $15.8M
Change in Accounts Receivable -$192K $529K $18.3M $37.5M $45.7M
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M $1.2M $31.3M $54.4M $54.3M
 
Capital Expenditures $522K $4.7M $1.6M $342K $1.7M
Cash Acquisitions -- -- -- -$90.7M -$50.3M
Cash From Investing -$522K -$4.7M -$2M -$91.2M -$48.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M -- $75M $102.5M
Long-Term Debt Repaid -$79K -$20.2M -$15.2M -$20.4M -$60.4M
Repurchase of Common Stock -- -- -- -- -$40.6M
Other Financing Activities -- -$364K -- -$262K --
Cash From Financing $7.8M $258K -$13.9M $56M $2.3M
 
Beginning Cash (CF) $371.4M $88.4M $87.4M $117.4M $121.3M
Foreign Exchange Rate Adjustment $437K -$1.1M $593K -$1.8M $4M
Additions / Reductions $14.8M -- $15.5M $19.2M $8.3M
Ending Cash (CF) $386.7M -- $103.5M $134.8M $133.6M
 
Levered Free Cash Flow $7M -$3.4M $29.7M $54.1M $52.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock