Financhill
Buy
60

NCNO Quote, Financials, Valuation and Earnings

Last price:
$26.71
Seasonality move :
10.16%
Day range:
$25.89 - $26.58
52-week range:
$18.75 - $43.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.52x
P/B ratio:
2.87x
Volume:
1.1M
Avg. volume:
1.9M
1-year change:
-16.28%
Market cap:
$3.1B
Revenue:
$540.7M
EPS (TTM):
-$0.26
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $204.3M $273.9M $408.3M $476.5M $540.7M
Revenue Growth (YoY) 47.85% 34.06% 49.09% 16.71% 13.45%
 
Cost of Revenues $88.1M $111.4M $169.6M $191.5M $215.9M
Gross Profit $116.2M $162.5M $238.7M $285.1M $324.8M
Gross Profit Margin 56.86% 59.32% 58.46% 59.82% 60.07%
 
R&D Expenses $58.3M $79.4M $121.6M $117.3M $129.4M
Selling, General & Admin $100.5M $154.4M $211.1M $207.3M $213.5M
Other Inc / (Exp) $1.7M -$1.3M -$1.4M -$856K -$10.4M
Operating Expenses $158.8M $233.8M $332.7M $324.6M $342.9M
Operating Income -$42.6M -$71.4M -$94M -$39.5M -$18.1M
 
Net Interest Expenses -- $1.3M $2.4M $1.6M $7M
EBT. Incl. Unusual Items -$40.7M -$74M -$97.8M -$41.9M -$35.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $586K -$23.8M $4.1M $1.6M -$2.5M
Net Income to Company -$41.3M -$50.1M -$101.8M -$43.5M -$33M
 
Minority Interest in Earnings $734K $675K -$876K $1.2M -$4.8M
Net Income to Common Excl Extra Items -$40.5M -$49.4M -$102.7M -$42.3M -$37.9M
 
Basic EPS (Cont. Ops) -$0.46 -$0.51 -$0.93 -$0.38 -$0.33
Diluted EPS (Cont. Ops) -$0.46 -$0.51 -$0.93 -$0.38 -$0.33
Weighted Average Basic Share $87.7M $96.7M $110.6M $112.7M $115.2M
Weighted Average Diluted Share $87.7M $96.7M $110.6M $112.7M $115.2M
 
EBITDA -$33.1M -$62.4M -$60.3M $7.5M $9.5M
EBIT -$40.6M -$72.4M -$95M -$37.8M -$26.8M
 
Revenue (Reported) $204.3M $273.9M $408.3M $476.5M $540.7M
Operating Income (Reported) -$42.6M -$71.4M -$94M -$39.5M -$18.1M
Operating Income (Adjusted) -$40.6M -$72.4M -$95M -$37.8M -$26.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $62.4M $94.2M $113.7M $128.1M $144.1M
Revenue Growth (YoY) 39.46% 51.09% 20.66% 12.68% 12.53%
 
Cost of Revenues $26.3M $40.3M $46.2M $51.2M $57.7M
Gross Profit $36.1M $53.9M $67.5M $76.9M $86.4M
Gross Profit Margin 57.82% 57.22% 59.37% 60.04% 59.97%
 
R&D Expenses $17.4M $29.1M $28.2M $30M $33.3M
Selling, General & Admin $34.1M $52M $47.9M $50.6M $54.6M
Other Inc / (Exp) $267K -$1.6M -$782K -$744K $16.1M
Operating Expenses $51.5M $81.1M $76.1M $80.6M $88M
Operating Income -$15.5M -$27.2M -$8.6M -$3.7M -$1.5M
 
Net Interest Expenses $211K $636K $842K $872K $4M
EBT. Incl. Unusual Items -$15.4M -$29.4M -$10.3M -$5.3M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187K $563K $1.4M -$3M $4.5M
Net Income to Company -$15.6M -$30M -$11.6M -$2.3M $6M
 
Minority Interest in Earnings $597K -$685K $401K -$679K -$455K
Net Income to Common Excl Extra Items -$15M -$30.7M -$11.2M -$3M $5.6M
 
Basic EPS (Cont. Ops) -$0.16 -$0.28 -$0.10 -$0.03 $0.05
Diluted EPS (Cont. Ops) -$0.16 -$0.28 -$0.10 -$0.03 $0.05
Weighted Average Basic Share $94.4M $110M $112M $114.2M $114.8M
Weighted Average Diluted Share $94.4M $110M $112M $114.2M $116.6M
 
EBITDA -$13.1M -$20.3M $259K $4.5M $25.7M
EBIT -$15.2M -$28.8M -$8.9M -$3.8M $15M
 
Revenue (Reported) $62.4M $94.2M $113.7M $128.1M $144.1M
Operating Income (Reported) -$15.5M -$27.2M -$8.6M -$3.7M -$1.5M
Operating Income (Adjusted) -$15.2M -$28.8M -$8.9M -$3.8M $15M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $221.9M $305.7M $427.8M $491M $556.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.6M $125.4M $175.5M $196.5M $222.4M
Gross Profit $126.4M $180.3M $252.3M $294.5M $334.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64.7M $91.1M $120.7M $119.1M $132.8M
Selling, General & Admin $115.5M $172.4M $207M $209.9M $217.5M
Other Inc / (Exp) $2.5M -$3.1M -$565K -$818K $6.4M
Operating Expenses $180.2M $263.4M $327.7M $329M $350.3M
Operating Income -$53.8M -$83.1M -$75.4M -$34.5M -$16M
 
Net Interest Expenses $136K $1.7M $2.6M $1.6M $10.2M
EBT. Incl. Unusual Items -$51.5M -$88M -$78.6M -$37M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $576K -$23.5M $4.9M -$2.8M $5M
Net Income to Company -$52M -$64.5M -$83.5M -$34.2M -$24.7M
 
Minority Interest in Earnings $1.3M -$607K $210K $100K -$4.6M
Net Income to Common Excl Extra Items -$50.8M -$65.1M -$83.3M -$34.1M -$29.3M
 
Basic EPS (Cont. Ops) -$0.56 -$0.63 -$0.75 -$0.31 -$0.26
Diluted EPS (Cont. Ops) -$0.56 -$0.63 -$0.75 -$0.31 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.3M -$69.7M -$39.7M $11.7M $30.8M
EBIT -$51.1M -$86.1M -$75M -$32.7M -$8M
 
Revenue (Reported) $221.9M $305.7M $427.8M $491M $556.7M
Operating Income (Reported) -$53.8M -$83.1M -$75.4M -$34.5M -$16M
Operating Income (Adjusted) -$51.1M -$86.1M -$75M -$32.7M -$8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $62.4M $94.2M $113.7M $128.1M $144.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.3M $40.3M $46.2M $51.2M $57.7M
Gross Profit $36.1M $53.9M $67.5M $76.9M $86.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.4M $29.1M $28.2M $30M $33.3M
Selling, General & Admin $34.1M $52M $47.9M $50.6M $54.6M
Other Inc / (Exp) $267K -$1.6M -$782K -$744K $16.1M
Operating Expenses $51.5M $81.1M $76.1M $80.6M $88M
Operating Income -$15.5M -$27.2M -$8.6M -$3.7M -$1.5M
 
Net Interest Expenses $211K $636K $842K $872K $4M
EBT. Incl. Unusual Items -$15.4M -$29.4M -$10.3M -$5.3M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187K $563K $1.4M -$3M $4.5M
Net Income to Company -$15.6M -$30M -$11.6M -$2.3M $6M
 
Minority Interest in Earnings $597K -$685K $401K -$679K -$455K
Net Income to Common Excl Extra Items -$15M -$30.7M -$11.2M -$3M $5.6M
 
Basic EPS (Cont. Ops) -$0.16 -$0.28 -$0.10 -$0.03 $0.05
Diluted EPS (Cont. Ops) -$0.16 -$0.28 -$0.10 -$0.03 $0.05
Weighted Average Basic Share $94.4M $110M $112M $114.2M $114.8M
Weighted Average Diluted Share $94.4M $110M $112M $114.2M $116.6M
 
EBITDA -$13.1M -$20.3M $259K $4.5M $25.7M
EBIT -$15.2M -$28.8M -$8.9M -$3.8M $15M
 
Revenue (Reported) $62.4M $94.2M $113.7M $128.1M $144.1M
Operating Income (Reported) -$15.5M -$27.2M -$8.6M -$3.7M -$1.5M
Operating Income (Adjusted) -$15.2M -$28.8M -$8.9M -$3.8M $15M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $371.4M $88M $82M $112.1M $120.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.3M $71.4M $94.7M $106.2M $122.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.4M $13.4M $16.3M $15.2M $21.1M
Total Current Assets $442.2M $183.5M $207.2M $250.8M $302.2M
 
Property Plant And Equipment $29.9M $73.8M $95M $98.4M $91M
Long-Term Investments -- $4M $6.5M $9.3M $9.3M
Goodwill $57.1M $841.5M $839.4M $838.9M $1B
Other Intangibles $23.1M $180.1M $152.8M $115.6M $154.6M
Other Long-Term Assets $750K $1.6M $8.1M $10.1M $10.2M
Total Assets $563.4M $1.3B $1.3B $1.3B $1.6B
 
Accounts Payable $6M $11.4M $11.9M $11.8M $13.6M
Accrued Expenses $4.1M $14.7M $10.9M $10.8M $16.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $324K $4.2M $4.9M $5.1M $6.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.7M $174.4M $205.2M $215M $251.5M
 
Long-Term Debt -- -- $30M -- $166M
Capital Leases -- -- -- -- --
Total Liabilities $134.4M $230.5M $299.6M $287.8M $512.8M
 
Common Stock $47K $55K $56K $57K $58K
Other Common Equity Adj $240K -$72K $694K $996K $176K
Common Equity $425.2M $1.1B $1B $1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $2.9M $3.6M $3.4M $8.3M
Total Equity $429M $1.1B $1B $1.1B $1.1B
 
Total Liabilities and Equity $563.4M $1.3B $1.3B $1.3B $1.6B
Cash and Short Terms $371.4M $88M $82M $112.1M $120.9M
Total Debt -- -- $30M -- $166M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $386.5M $78.7M $98.1M $129.5M $133.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.8M $70.1M $75.3M $68.6M $85.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $20.8M
Other Current Assets $9.4M $13.8M $22.9M $17.2M $1.4M
Total Current Assets $457.2M $173.2M $211.6M $236.6M $273.7M
 
Property Plant And Equipment $45.7M $80.3M $92.9M $94.4M $92.9M
Long-Term Investments -- $4M $6.5M $9.3M $7.3M
Goodwill $57.3M $841.5M $838.9M $907.5M $1.1B
Other Intangibles $22.4M $173.1M $145.7M $142.7M $161.3M
Other Long-Term Assets $889K $8.5M $2M $14.5M $11.9M
Total Assets $593.8M $1.3B $1.3B $1.4B $1.7B
 
Accounts Payable $9.2M $8.8M $11.1M $16.1M $15.1M
Accrued Expenses $11.5M $12M $9.7M $8.8M $14.2M
Current Portion Of Long-Term Debt -- -- $15M -- --
Current Portion Of Capital Lease Obligations $2.9M $4.2M $5.1M $5.9M $6.8M
Other Current Liabilities $5.1M -- -- -- $8.3M
Total Current Liabilities $138.8M $182.8M $223.1M $221.7M $260.7M
 
Long-Term Debt -- -- -- $55M $208.5M
Capital Leases -- -- -- -- --
Total Liabilities $165.7M $241.5M $285.9M $355.9M $570M
 
Common Stock $48K $55K $56K $57K $59K
Other Common Equity Adj $161K $762K $818K $872K $1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $3.4M $3.2M $4.1M $8.7M
Total Equity $428.1M $1.1B $1B $1.1B $1.1B
 
Total Liabilities and Equity $593.8M $1.3B $1.3B $1.4B $1.7B
Cash and Short Terms $386.5M $78.7M $98.1M $129.5M $133.2M
Total Debt -- -- $15M $55M $208.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$41.3M -$50.1M -$101.8M -$43.5M -$33M
Depreciation & Amoritzation $7.4M $10M $34.7M $45.3M $36.3M
Stock-Based Compensation $25.2M $28.5M $50.2M $58M $71.6M
Change in Accounts Receivable -$11.4M -$13.5M -$26.8M -$14.3M -$31.4M
Change in Inventories -- -- -- -- --
Cash From Operations $9.2M -$19.2M -$15.4M $57.3M $55.2M
 
Capital Expenditures $4.3M $5.5M $18.3M $3.5M $1.8M
Cash Acquisitions -- -$269M $676K -- -$216.9M
Cash From Investing -$4.3M -$278.5M -$20.7M -$6.3M -$219.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $50M -- $241M
Long-Term Debt Repaid -$37K -- -$20M -$30M -$75M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$528K -$1.5M -$243K -$2.8M
Cash From Financing $274.1M $15.9M $36.7M -$21.1M $170.5M
 
Beginning Cash (CF) $91.2M $371.4M $88.4M $87.4M $117.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $279M -$281.8M $606K $29.8M $6.5M
Ending Cash (CF) $371.4M $88.4M $87.4M $117.4M $121.3M
 
Levered Free Cash Flow $4.9M -$24.7M -$33.7M $53.8M $53.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$15.6M -$30M -$11.6M -$2.3M $6M
Depreciation & Amoritzation $2.1M $8.5M $9.1M $8.3M $10.7M
Stock-Based Compensation $7.1M $13.3M $10.9M $16.2M $15.8M
Change in Accounts Receivable -$192K $529K $18.3M $37.5M $45.7M
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M $1.2M $31.3M $54.4M $54.3M
 
Capital Expenditures $522K $4.7M $1.6M $342K $1.7M
Cash Acquisitions -- -- -- -$90.7M -$50.3M
Cash From Investing -$522K -$4.7M -$2M -$91.2M -$48.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M -- $75M $102.5M
Long-Term Debt Repaid -$79K -$20.2M -$15.2M -$20.4M -$60.4M
Repurchase of Common Stock -- -- -- -- -$40.6M
Other Financing Activities -- -$364K -- -$262K --
Cash From Financing $7.8M $258K -$13.9M $56M $2.3M
 
Beginning Cash (CF) $371.4M $88.4M $87.4M $117.4M $121.3M
Foreign Exchange Rate Adjustment $437K -$1.1M $593K -$1.8M $4M
Additions / Reductions $14.8M -- $15.5M $19.2M $8.3M
Ending Cash (CF) $386.7M -- $103.5M $134.8M $133.6M
 
Levered Free Cash Flow $7M -$3.4M $29.7M $54.1M $52.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$52M -$64.5M -$83.5M -$34.2M -$24.7M
Depreciation & Amoritzation $7.8M $16.4M $35.3M $44.4M $38.8M
Stock-Based Compensation $31.2M $34.7M $47.8M $63.4M $71.2M
Change in Accounts Receivable -$8.5M -$12.8M -$9M $4.9M -$23.1M
Change in Inventories -- -- -- -- --
Cash From Operations $8.4M -$25.5M $14.7M $80.4M $55.1M
 
Capital Expenditures $3.8M $9.6M $15.2M $2.3M $3.2M
Cash Acquisitions -- -$269M $676K -$90.7M -$176.4M
Cash From Investing -$3.8M -$282.7M -$18M -$95.6M -$176.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M $30M $75M $268.5M
Long-Term Debt Repaid -$116K -$20.1M -$15.1M -$35.1M -$115.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$505K --
Cash From Financing $282M $8.4M $22.6M $48.7M $116.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $286.6M -- $16.1M $33.6M -$4.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.6M -$35.2M -$575K $78.2M $51.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$15.6M -$30M -$11.6M -$2.3M $6M
Depreciation & Amoritzation $2.1M $8.5M $9.1M $8.3M $10.7M
Stock-Based Compensation $7.1M $13.3M $10.9M $16.2M $15.8M
Change in Accounts Receivable -$192K $529K $18.3M $37.5M $45.7M
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M $1.2M $31.3M $54.4M $54.3M
 
Capital Expenditures $522K $4.7M $1.6M $342K $1.7M
Cash Acquisitions -- -- -- -$90.7M -$50.3M
Cash From Investing -$522K -$4.7M -$2M -$91.2M -$48.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M -- $75M $102.5M
Long-Term Debt Repaid -$79K -$20.2M -$15.2M -$20.4M -$60.4M
Repurchase of Common Stock -- -- -- -- -$40.6M
Other Financing Activities -- -$364K -- -$262K --
Cash From Financing $7.8M $258K -$13.9M $56M $2.3M
 
Beginning Cash (CF) $371.4M $88.4M $87.4M $117.4M $121.3M
Foreign Exchange Rate Adjustment $437K -$1.1M $593K -$1.8M $4M
Additions / Reductions $14.8M -- $15.5M $19.2M $8.3M
Ending Cash (CF) $386.7M -- $103.5M $134.8M $133.6M
 
Levered Free Cash Flow $7M -$3.4M $29.7M $54.1M $52.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Warren Buffett Buy Amazon Stock?
Why Did Warren Buffett Buy Amazon Stock?

When investors think of tech stocks in Warren Buffett’s portfolio,…

Where Will RocketLab Stock Be In 5 Years?
Where Will RocketLab Stock Be In 5 Years?

Rocket Lab (NASDAQ: RKLB) closed recently at around $30 per share,…

Is MO dividend Worth It?
Is MO dividend Worth It?

Altria Group (NYSE: MO) is paying investors $1.02 a share…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
88
CDTX alert for Jun 24

Cidara Therapeutics [CDTX] is up 3.18% over the past day.

Sell
46
HIMS alert for Jun 24

Hims & Hers Health [HIMS] is up 2.26% over the past day.

Buy
67
WGS alert for Jun 24

GeneDx Holdings [WGS] is up 13.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock