Financhill
Sell
38

MXCT Quote, Financials, Valuation and Earnings

Last price:
$2.20
Seasonality move :
42.97%
Day range:
$2.19 - $2.32
52-week range:
$2.00 - $5.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.43x
P/B ratio:
1.23x
Volume:
933.6K
Avg. volume:
1.1M
1-year change:
-42.21%
Market cap:
$244.5M
Revenue:
$38.6M
EPS (TTM):
-$0.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.2M $33.9M $44.3M $41.3M $38.6M
Revenue Growth (YoY) 21.04% 29.52% 30.59% -6.72% -6.45%
 
Cost of Revenues $2.8M $3.6M $5.1M $4.7M $7.1M
Gross Profit $23.4M $30.2M $39.2M $36.5M $31.5M
Gross Profit Margin 89.43% 89.24% 88.48% 88.52% 81.62%
 
R&D Expenses $17.7M $15.4M $19.5M $23.8M $22.2M
Selling, General & Admin $15.7M $31.7M $44.5M $57M $56.4M
Other Inc / (Exp) -- -- -$127K -- --
Operating Expenses $34.5M $48.4M $66.5M $84.8M $82.7M
Operating Income -$11.1M -$18.2M -$27.4M -$48.3M -$51.2M
 
Net Interest Expenses $759.7K $893.6K -- -- --
EBT. Incl. Unusual Items -$11.8M -$19.1M -$23.6M -$37.9M -$41.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.8M -$19.1M -$23.6M -$37.9M -$41.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.8M -$19.1M -$23.6M -$37.9M -$41.1M
 
Basic EPS (Cont. Ops) -$0.17 -$0.21 -$0.23 -$0.37 -$0.39
Diluted EPS (Cont. Ops) -$0.17 -$0.21 -$0.23 -$0.37 -$0.39
Weighted Average Basic Share $69.5M $90.6M $101.7M $103.3M $104.8M
Weighted Average Diluted Share $69.5M $90.6M $101.7M $103.3M $104.8M
 
EBITDA -$9.9M -$16.6M -$24.7M -$43.7M -$46.4M
EBIT -$11M -$18M -$27.4M -$48.3M -$51.2M
 
Revenue (Reported) $26.2M $33.9M $44.3M $41.3M $38.6M
Operating Income (Reported) -$11.1M -$18.2M -$27.4M -$48.3M -$51.2M
Operating Income (Adjusted) -$11M -$18M -$27.4M -$48.3M -$51.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.5M $11.6M $8.6M $11.3M $10.4M
Revenue Growth (YoY) -- 78.41% -25.99% 32.25% -8.39%
 
Cost of Revenues $693.1K $1.1M $1M $1.4M $1.5M
Gross Profit $5.8M $10.5M $7.6M $9.9M $8.9M
Gross Profit Margin 89.33% 90.83% 88.34% 87.63% 85.59%
 
R&D Expenses $6.1M $3.8M $6M $6.7M $5.9M
Selling, General & Admin $5.8M $10.5M $13.8M $14.5M $14.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.2M $14.7M $20.8M $22.2M $21.2M
Operating Income -$6.4M -$4.2M -$13.2M -$12.3M -$12.3M
 
Net Interest Expenses $732.5K -- -- -- --
EBT. Incl. Unusual Items -$7.1M -$4.1M -$10.9M -$9.5M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.1M -$4.1M -$10.9M -$9.5M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$4.1M -$10.9M -$9.5M -$10.3M
 
Basic EPS (Cont. Ops) -$0.09 -$0.04 -$0.11 -$0.09 -$0.10
Diluted EPS (Cont. Ops) -$0.09 -$0.04 -$0.11 -$0.09 -$0.10
Weighted Average Basic Share $81M $101.3M $102.8M $104.1M $106M
Weighted Average Diluted Share $81M $101.3M $102.8M $104.1M $106M
 
EBITDA -$6M -$3.7M -$12.2M -$11M -$11M
EBIT -$6.4M -$4.2M -$13.2M -$12.3M -$12.3M
 
Revenue (Reported) $6.5M $11.6M $8.6M $11.3M $10.4M
Operating Income (Reported) -$6.4M -$4.2M -$13.2M -$12.3M -$12.3M
Operating Income (Adjusted) -$6.4M -$4.2M -$13.2M -$12.3M -$12.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.9M $39M $41.2M $44.1M $37.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $4M $5M $5.1M $7.2M
Gross Profit $24.1M $35M $36.2M $38.9M $30.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6M $13.1M $21.8M $24.4M $21.5M
Selling, General & Admin $17.7M $36.4M $47.8M $57.7M $56.1M
Other Inc / (Exp) -- -- -$127K -- --
Operating Expenses $38.6M $50.9M $72.6M $86.3M $81.7M
Operating Income -$14.4M -$16M -$36.4M -$47.4M -$51.2M
 
Net Interest Expenses $1.4M $69.5K -- -- --
EBT. Incl. Unusual Items -$15.9M -$16M -$30.4M -$36.6M -$41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$16M -$30.4M -$36.6M -$41.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$16M -$30.4M -$36.6M -$41.8M
 
Basic EPS (Cont. Ops) -$0.21 -$0.17 -$0.30 -$0.35 -$0.40
Diluted EPS (Cont. Ops) -$0.21 -$0.17 -$0.30 -$0.35 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.5M -$14.2M -$33.2M -$42.6M -$46.3M
EBIT -$14.4M -$15.8M -$36.4M -$47.4M -$51.2M
 
Revenue (Reported) $26.9M $39M $41.2M $44.1M $37.7M
Operating Income (Reported) -$14.4M -$16M -$36.4M -$47.4M -$51.2M
Operating Income (Adjusted) -$14.4M -$15.8M -$36.4M -$47.4M -$51.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.5M $11.6M $8.6M $11.3M $10.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $693.1K $1.1M $1M $1.4M $1.5M
Gross Profit $5.8M $10.5M $7.6M $9.9M $8.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $3.8M $6M $6.7M $5.9M
Selling, General & Admin $5.8M $10.5M $13.8M $14.5M $14.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.2M $14.7M $20.8M $22.2M $21.2M
Operating Income -$6.4M -$4.2M -$13.2M -$12.3M -$12.3M
 
Net Interest Expenses $732.5K -- -- -- --
EBT. Incl. Unusual Items -$7.1M -$4.1M -$10.9M -$9.5M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.1M -$4.1M -$10.9M -$9.5M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$4.1M -$10.9M -$9.5M -$10.3M
 
Basic EPS (Cont. Ops) -$0.09 -$0.04 -$0.11 -$0.09 -$0.10
Diluted EPS (Cont. Ops) -$0.09 -$0.04 -$0.11 -$0.09 -$0.10
Weighted Average Basic Share $81M $101.3M $102.8M $104.1M $106M
Weighted Average Diluted Share $81M $101.3M $102.8M $104.1M $106M
 
EBITDA -$6M -$3.7M -$12.2M -$11M -$11M
EBIT -$6.4M -$4.2M -$13.2M -$12.3M -$12.3M
 
Revenue (Reported) $6.5M $11.6M $8.6M $11.3M $10.4M
Operating Income (Reported) -$6.4M -$4.2M -$13.2M -$12.3M -$12.3M
Operating Income (Adjusted) -$6.4M -$4.2M -$13.2M -$12.3M -$12.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.8M $47.8M $11.1M $46.5M $27.9M
Short Term Investments $16M $207.3M $216.3M $121.8M $126.6M
Accounts Receivable, Net $5.2M $6.9M $13.1M $5.8M $4.7M
Inventory $4.3M $5.2M $8.6M $12.2M $8.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $3.3M $3.3M $3.9M $3.6M
Total Current Assets $45.3M $270.4M $252.3M $190.2M $171.7M
 
Property Plant And Equipment $6.5M $13.4M $33.6M $34.8M $30.5M
Long-Term Investments -- -- -- $42.9M $35.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $33.9K $316.7K $809K $388K $1.5M
Total Assets $51.8M $284.1M $286.7M $268.3M $239.5M
 
Accounts Payable $890.2K $1.8M $292K $743K $1.4M
Accrued Expenses $5.2M $6.5M $8.3M $11.3M $8.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $672.6K $527.2K $157K $774K $864K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.6M $15.6M $15.4M $17.9M $15.8M
 
Long-Term Debt $4.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $18.6M $21.2M $32.7M $36.1M $33.2M
 
Common Stock $773.8K $1M $1M $1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $33.2M $262.9M $254M $232.2M $206.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.2M $262.9M $254M $232.2M $206.3M
 
Total Liabilities and Equity $51.8M $284.1M $286.7M $268.3M $239.5M
Cash and Short Terms $34.8M $255M $227.3M $168.3M $154.5M
Total Debt $4.9M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $239.8M $37.8M $22.2M $23.4M
Short Term Investments -- $6.5M $186.8M $135.3M $114.9M
Accounts Receivable, Net -- $10.7M $9.3M $6M $5.5M
Inventory -- $6.6M $10.3M $12M $8.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $2.2M $2.2M $3.2M $3.7M
Total Current Assets -- $265.8M $246.4M $178.7M $155.7M
 
Property Plant And Equipment -- $24.1M $34.7M $33.9M $31.5M
Long-Term Investments -- -- -- $45M $36.4M
Goodwill -- -- -- -- $3.9M
Other Intangibles -- -- -- -- $498K
Other Long-Term Assets -- $1.1M $399.3K $295K $1.9M
Total Assets -- $291M $281.5M $257.9M $230M
 
Accounts Payable -- $4.4M $3.5M $1.7M $2.3M
Accrued Expenses -- $3.9M $6.9M $6.5M $5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $480.2K $475.2K $825K $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $15.5M $16.6M $13.5M $12.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $28.8M $33.7M $31.6M $30.5M
 
Common Stock -- $1M $1M $1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $262.2M $247.8M $226.4M $199.4M
 
Total Liabilities and Equity -- $291M $281.5M $257.9M $230M
Cash and Short Terms -- $246.3M $224.7M $157.5M $138.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.8M -$19.1M -$23.6M -$37.9M -$41.1M
Depreciation & Amoritzation $1M $1.4M $2.7M $4.6M $4.8M
Stock-Based Compensation $2.5M $8M $11.8M $14M $13.1M
Change in Accounts Receivable -$1.8M -$1.7M -$6.5M $7.1M $1.2M
Change in Inventories -$890.6K -$1.4M -$3.5M -$4.5M $1.4M
Cash From Operations -$8.8M -$10.7M -$14.8M -$21.7M -$27.6M
 
Capital Expenditures $2.1M $3.8M $18.5M $3.7M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.6M -$195M -$24.8M $55M $6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -$1.5M -$5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $28.9M $234.7M $2.9M $2.1M $2.1M
 
Beginning Cash (CF) $15.2M $18.8M $47.8M $11.1M $46.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $29M -$36.7M $35.4M -$18.6M
Ending Cash (CF) $18.8M $47.8M $11.1M $46.5M $27.9M
 
Levered Free Cash Flow -$10.9M -$14.5M -$33.3M -$25.4M -$29.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.1M -$4.1M -$10.9M -$9.5M -$10.3M
Depreciation & Amoritzation $315.9K $487.4K $962K $1.2M $1.3M
Stock-Based Compensation $1.3M $2.5M $3.3M $3M $3M
Change in Accounts Receivable $877.6K -$3.9M $4.3M -$343K -$839K
Change in Inventories -$287.9K -$1.4M -$1.7M $169K $531K
Cash From Operations -$4.6M -$3.7M -$4.3M -$10.6M -$14.4M
 
Capital Expenditures $308.5K $6M $1.6M $804K $653K
Cash Acquisitions -- -- -- -- -$1.8M
Cash From Investing $15.7M $194.8M $29.6M -$14.4M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.9M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48.9M $892.6K $1.5M $703K $383K
 
Beginning Cash (CF) $18.8M $47.8M $11.1M $46.5M $27.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M $192M $26.8M -$24.3M -$4.5M
Ending Cash (CF) $78.7M $239.8M $37.8M $22.2M $23.4M
 
Levered Free Cash Flow -$5M -$9.7M -$5.9M -$11.4M -$15.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$16M -$30.4M -$36.6M -$41.8M
Depreciation & Amoritzation -- $1.6M $3.2M $4.8M $4.8M
Stock-Based Compensation $1.3M $9.1M $12.6M $13.7M $13.1M
Change in Accounts Receivable -- -$6.5M $1.7M $2.5M $730K
Change in Inventories -- -$2.5M -$3.8M -$2.7M $1.7M
Cash From Operations -- -$9.7M -$15.4M -$27.9M -$31.5M
 
Capital Expenditures $308.5K $9.5M $14M $2.9M $1.5M
Cash Acquisitions -- -- -- -- -$1.8M
Cash From Investing -- -$15.9M -$190M $11M $30.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $186.7M $3.5M $1.4M $1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $161.1M -$201.9M -$15.6M $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$19.3M -$29.4M -$30.9M -$33M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.1M -$4.1M -$10.9M -$9.5M -$10.3M
Depreciation & Amoritzation $315.9K $487.4K $962K $1.2M $1.3M
Stock-Based Compensation $1.3M $2.5M $3.3M $3M $3M
Change in Accounts Receivable $877.6K -$3.9M $4.3M -$343K -$839K
Change in Inventories -$287.9K -$1.4M -$1.7M $169K $531K
Cash From Operations -$4.6M -$3.7M -$4.3M -$10.6M -$14.4M
 
Capital Expenditures $308.5K $6M $1.6M $804K $653K
Cash Acquisitions -- -- -- -- -$1.8M
Cash From Investing $15.7M $194.8M $29.6M -$14.4M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.9M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48.9M $892.6K $1.5M $703K $383K
 
Beginning Cash (CF) $18.8M $47.8M $11.1M $46.5M $27.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M $192M $26.8M -$24.3M -$4.5M
Ending Cash (CF) $78.7M $239.8M $37.8M $22.2M $23.4M
 
Levered Free Cash Flow -$5M -$9.7M -$5.9M -$11.4M -$15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock