Financhill
Sell
40

STXS Quote, Financials, Valuation and Earnings

Last price:
$2.34
Seasonality move :
7.3%
Day range:
$2.28 - $2.35
52-week range:
$1.66 - $3.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.83x
P/B ratio:
18.33x
Volume:
109.4K
Avg. volume:
459.2K
1-year change:
27.17%
Market cap:
$198.3M
Revenue:
$26.8M
EPS (TTM):
-$0.27
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $28.9M $26.6M $35M $28.1M $26.8M
Revenue Growth (YoY) -1.51% -7.86% 31.51% -19.63% -4.89%
 
Cost of Revenues $6.1M $7.7M $11.8M $9.7M $11.9M
Gross Profit $22.8M $19M $23.2M $18.5M $14.9M
Gross Profit Margin 78.77% 71.22% 66.34% 65.62% 55.51%
 
R&D Expenses $9M $8.1M $10.2M $10.6M $10.3M
Selling, General & Admin $18.6M $17.5M $25.9M $26.7M $26.4M
Other Inc / (Exp) -- -- $2.2M -- $30K
Operating Expenses $27.6M $25.7M $36.1M $37.2M $36.7M
Operating Income -$4.8M -$6.7M -$12.9M -$18.8M -$21.8M
 
Net Interest Expenses -- -- $11K -- --
EBT. Incl. Unusual Items -$4.6M -$6.6M -$10.7M -$18.3M -$20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$6.6M -$10.7M -$18.3M -$20.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$6.6M -$10.7M -$18.3M -$20.7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.11 -$0.16 -$0.26 -$0.27
Diluted EPS (Cont. Ops) -$0.10 -$0.11 -$0.16 -$0.26 -$0.27
Weighted Average Basic Share $63.1M $72.7M $75.6M $76.1M $80.7M
Weighted Average Diluted Share $63.1M $72.7M $75.6M $76.1M $80.7M
 
EBITDA -$4.7M -$6.6M -$12.8M -$18.3M -$21.2M
EBIT -$4.8M -$6.7M -$12.9M -$18.8M -$21.8M
 
Revenue (Reported) $28.9M $26.6M $35M $28.1M $26.8M
Operating Income (Reported) -$4.8M -$6.7M -$12.9M -$18.8M -$21.8M
Operating Income (Adjusted) -$4.8M -$6.7M -$12.9M -$18.8M -$21.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7M $9.1M $7.7M $7.8M $9.2M
Revenue Growth (YoY) 6.12% 4.62% -15.91% 1.86% 17.91%
 
Cost of Revenues $4M $4.4M $3.1M $3.7M $5.1M
Gross Profit $4.7M $4.7M $4.6M $4.1M $4.1M
Gross Profit Margin 53.75% 51.99% 59.65% 52.05% 44.57%
 
R&D Expenses $2M $2.5M $2.8M $2.7M $2.5M
Selling, General & Admin $4.3M $6.9M $6.8M $7M $8M
Other Inc / (Exp) -- -- -- -- $5K
Operating Expenses $6.2M $9.4M $9.6M $9.7M $10.4M
Operating Income -$1.6M -$4.6M -$5.1M -$5.6M -$6.3M
 
Net Interest Expenses $9.9K -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$4.6M -$4.9M -$5.4M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$4.6M -$4.9M -$5.4M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$4.6M -$4.9M -$5.4M -$6.2M
 
Basic EPS (Cont. Ops) -$0.03 -$0.07 -$0.07 -$0.07 -$0.08
Diluted EPS (Cont. Ops) -$0.03 -$0.07 -$0.07 -$0.07 -$0.08
Weighted Average Basic Share $74.5M $75.7M $76.1M $82.5M $85.8M
Weighted Average Diluted Share $74.5M $75.7M $76.1M $82.5M $85.8M
 
EBITDA -$1.5M -$4.6M -$4.9M -$5.5M -$6M
EBIT -$1.6M -$4.6M -$5.1M -$5.6M -$6.3M
 
Revenue (Reported) $8.7M $9.1M $7.7M $7.8M $9.2M
Operating Income (Reported) -$1.6M -$4.6M -$5.1M -$5.6M -$6.3M
Operating Income (Adjusted) -$1.6M -$4.6M -$5.1M -$5.6M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.7M $33.6M $29.1M $29.5M $25.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8M $11.1M $9M $13.1M $11M
Gross Profit $18.9M $22.5M $20.1M $16.4M $14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.7M $9.7M $10.8M $10.5M $9.2M
Selling, General & Admin $18M $23.5M $27M $27M $27.4M
Other Inc / (Exp) -- $2.2M -- $27K $5K
Operating Expenses $25.6M $33.2M $37.8M $37.4M $36.5M
Operating Income -$6.7M -$10.7M -$17.7M -$21M -$22.4M
 
Net Interest Expenses -- $10.2K -- -- --
EBT. Incl. Unusual Items -$6.6M -$8.5M -$17.5M -$19.8M -$21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$8.5M -$17.5M -$19.8M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$8.5M -$17.5M -$19.8M -$21.6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.13 -$0.25 -$0.27 -$0.27
Diluted EPS (Cont. Ops) -$0.11 -$0.13 -$0.25 -$0.27 -$0.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.6M -$10.6M -$17.3M -$20.4M -$21.7M
EBIT -$6.7M -$10.7M -$17.7M -$21M -$22.4M
 
Revenue (Reported) $26.7M $33.6M $29.1M $29.5M $25.1M
Operating Income (Reported) -$6.7M -$10.7M -$17.7M -$21M -$22.4M
Operating Income (Adjusted) -$6.7M -$10.7M -$17.7M -$21M -$22.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.8M $26.8M $20.8M $22.2M $20.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $9.5M $6.7M $10.1M $9.2M
Gross Profit $13.7M $17.3M $14.2M $12.1M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $7.6M $8.2M $8.1M $7M
Selling, General & Admin $13.2M $19.2M $20.3M $20.6M $21.5M
Other Inc / (Exp) -- $2.2M -- $27K $2K
Operating Expenses $19.3M $26.8M $28.5M $28.7M $28.5M
Operating Income -$5.5M -$9.5M -$14.3M -$16.5M -$17.1M
 
Net Interest Expenses $9.9K $7K -- -- --
EBT. Incl. Unusual Items -$5.5M -$7.4M -$14.1M -$15.7M -$16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.5M -$7.4M -$14.1M -$15.7M -$16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$7.4M -$14.1M -$15.7M -$16.5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.11 -$0.20 -$0.21 -$0.21
Diluted EPS (Cont. Ops) -$0.09 -$0.11 -$0.20 -$0.21 -$0.21
Weighted Average Basic Share $216M $226.4M $227.9M $240M $253.9M
Weighted Average Diluted Share $216M $226.4M $227.9M $240M $253.9M
 
EBITDA -$5.5M -$9.5M -$14M -$16.1M -$16.5M
EBIT -$5.5M -$9.5M -$14.3M -$16.5M -$17.1M
 
Revenue (Reported) $19.8M $26.8M $20.8M $22.2M $20.6M
Operating Income (Reported) -$5.5M -$9.5M -$14.3M -$16.5M -$17.1M
Operating Income (Adjusted) -$5.5M -$9.5M -$14.3M -$16.5M -$17.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $30.2M $43.9M $38.7M $8.6M $19.8M
Short Term Investments -- -- -- $19.8M --
Accounts Receivable, Net $5.3M $3.5M $5.4M $5.1M $3.8M
Inventory $1.8M $3.3M $4.4M $7.9M $8.4M
Prepaid Expenses -- $1.6M $2.2M $1.3M $578K
Other Current Assets $1.5M $393.9K $117K $72K $98K
Total Current Assets $38.8M $52.7M $51.4M $43.2M $33.3M
 
Property Plant And Equipment $4.5M $2.4M $8.4M $9.2M $8.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $218.1K $308.5K $1.2M $952K $356K
Total Assets $43.6M $55.5M $61M $53.4M $41.9M
 
Accounts Payable $2.1M $1.6M $4.2M $3.3M $3.2M
Accrued Expenses $2.7M $2.9M $2.2M $2.3M $1.9M
Current Portion Of Long-Term Debt -- $1.2M -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.3M $268K $373K $428K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.2M $13.6M $13.3M $14.3M $13.2M
 
Long-Term Debt -- $973.3K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.1M $15.2M $21.6M $21.5M $20M
 
Common Stock $5.8M $5.7M $5.7M $5.7M $5.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $22.8M $34.6M $33.8M $26.3M $16.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.5M $40.2M $39.4M $31.9M $21.9M
 
Total Liabilities and Equity $43.6M $55.5M $61M $53.4M $41.9M
Cash and Short Terms $30.2M $43.9M $38.7M $28.4M $19.8M
Total Debt -- $2.2M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $43.6M $40.2M $30.9M $22.1M $10.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $5.1M $5.1M $5.2M $7.9M
Inventory $2.8M $3.9M $8.2M $6.8M $9M
Prepaid Expenses $1.7M $2.3M $1.2M -- $794K
Other Current Assets $336.9K $354.6K $66K $855K $75K
Total Current Assets $53.9M $53.4M $46.1M $35.5M $28.8M
 
Property Plant And Equipment $3M $7.6M $8.9M $8.5M $9.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $4.5M
Other Intangibles -- -- -- -- $8.2M
Other Long-Term Assets $256.7K $700K $1.1M $485K $116K
Total Assets $57.1M $61.9M $56.1M $44.5M $50.9M
 
Accounts Payable $1.6M $3.9M $3.9M $3.2M $6.4M
Accrued Expenses $2.8M $2.4M $2.2M $2.1M $2.3M
Current Portion Of Long-Term Debt $457.2K -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $654.6K $359K $413K $552K
Other Current Liabilities -- -- -- -- $5.3M
Total Current Liabilities $13.4M $13.8M $15.6M $13M $20.7M
 
Long-Term Debt $1.7M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.5M $21.8M $22.7M $20.2M $34.7M
 
Common Stock $5.7M $5.7M $5.7M $5.7M $5.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.6M $40.2M $33.4M $24.3M $16.2M
 
Total Liabilities and Equity $57.1M $61.9M $56.1M $44.5M $50.9M
Cash and Short Terms $43.6M $40.2M $30.9M $22.1M $10.7M
Total Debt $2.2M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.6M -$6.6M -$10.7M -$18.3M -$20.7M
Depreciation & Amoritzation $122.7K $126.2K $106K $429K $595K
Stock-Based Compensation $1.3M $3.2M $9.4M $10.6M $10.6M
Change in Accounts Receivable -$308.5K $1.8M -$1.9M $316K $1.3M
Change in Inventories -$655.9K -$1.4M -$1.1M -$2.9M -$550K
Cash From Operations -$4.6M -$3.5M -$2.9M -$8.4M -$9.1M
 
Capital Expenditures $29.5K $70.9K $1.4M $2.4M $366K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.5K -$70.9K -$1.4M -$22.1M $19.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.2M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $24M $17.3M $547K $220K $81K
 
Beginning Cash (CF) $10.8M $30.2M $43.9M $40.1M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $13.8M -$3.8M -$30.3M $10.7M
Ending Cash (CF) $30.2M $43.9M $40.1M $9.9M $20.6M
 
Levered Free Cash Flow -$4.6M -$3.6M -$4.3M -$10.8M -$9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.6M -$4.6M -$4.9M -$5.4M -$6.2M
Depreciation & Amoritzation $28.2K $26K $104K $147K $330K
Stock-Based Compensation $755.7K $2.6M $2.7M $2.7M $2.6M
Change in Accounts Receivable -$2.4M -$421K -$1.3M $1.4M -$4.4M
Change in Inventories $1.7M $292K $73K $915K $1.5M
Cash From Operations -$483K -$1.5M -$2.5M -$967K -$4.3M
 
Capital Expenditures -- $51K $205K $10K $10K
Cash Acquisitions -- -- -- -- $108K
Cash From Investing -- -$51K -$205K -$10K $98K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $72.6K $134K $48K $25K $80K
 
Beginning Cash (CF) $44M $43.9M $35.1M $23.9M $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$410.3K -$1.4M -$2.7M -$952K -$4.2M
Ending Cash (CF) $43.6M $42.5M $32.4M $23M $11M
 
Levered Free Cash Flow -$483K -$1.5M -$2.7M -$977K -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$8.5M -$17.5M -$19.8M -$21.6M
Depreciation & Amoritzation $120.4K $119.7K $324K $588K $744K
Stock-Based Compensation $2.8M $7.5M $10.5M $10.7M $10.3M
Change in Accounts Receivable -$1.6M $336.6K -$4K -$169K -$2M
Change in Inventories -$1.3M -$1M -$3.9M $1.5M -$1M
Cash From Operations -$5.7M -$1.4M -$7.1M -$9.3M -$12.2M
 
Capital Expenditures $84.6K $201K $3.2M $735K $32K
Cash Acquisitions -- -- -- -- $108K
Cash From Investing -$84.6K -$201K -$3.2M -$320K $76K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.8M $571.7K $170K $116K $164K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M -$1M -$10.1M -$9.5M -$12M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.8M -$1.6M -$10.3M -$10M -$12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.5M -$7.4M -$14.1M -$15.7M -$16.5M
Depreciation & Amoritzation $86.5K $80K $298K $457K $606K
Stock-Based Compensation $2.4M $6.8M $7.9M $8M $7.7M
Change in Accounts Receivable -$80.1K -$1.6M $329K -$156K -$3.4M
Change in Inventories -$998.5K -$559K -$3.3M $1.1M $619K
Cash From Operations -$3.8M -$1.7M -$5.9M -$6.7M -$9.8M
 
Capital Expenditures $70.9K $201K $2M $366K $32K
Cash Acquisitions -- -- -- -- $108K
Cash From Investing -$70.9K -$201K -$2M $19.8M $76K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.3M $536K $159K $55K $138K
 
Beginning Cash (CF) $102.2M $131.7M $112.1M $40.5M $54M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M -$1.4M -$7.7M $13.1M -$9.5M
Ending Cash (CF) $115.6M $130.4M $104.4M $53.7M $44.4M
 
Levered Free Cash Flow -$3.9M -$1.9M -$7.9M -$7.1M -$9.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock