Financhill
Sell
42

ELMD Quote, Financials, Valuation and Earnings

Last price:
$20.21
Seasonality move :
1.87%
Day range:
$19.80 - $20.40
52-week range:
$13.74 - $35.56
Dividend yield:
0%
P/E ratio:
25.57x
P/S ratio:
2.95x
P/B ratio:
3.86x
Volume:
37K
Avg. volume:
67.8K
1-year change:
36.58%
Market cap:
$169.4M
Revenue:
$54.7M
EPS (TTM):
$0.79
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $32.5M $35.8M $41.7M $48.1M $54.7M
Revenue Growth (YoY) 3.74% 10.12% 16.51% 15.38% 13.83%
 
Cost of Revenues $7.3M $8.5M $10.2M $11.5M $13M
Gross Profit $25.2M $27.3M $31.4M $36.5M $41.7M
Gross Profit Margin 77.61% 76.37% 75.48% 75.98% 76.26%
 
R&D Expenses $1.1M $1.7M $1.4M $916K $656K
Selling, General & Admin $19.9M $22.4M $27.1M $31.6M $34.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.1M $24.2M $28.5M $32.5M $35.1M
Operating Income $5.1M $3.1M $3M $4M $6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M $3.2M $3M $4.1M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $805K $692K $920K $1.9M
Net Income to Company $4.2M $2.4M $2.3M $3.2M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $2.4M $2.3M $3.2M $5.2M
 
Basic EPS (Cont. Ops) $0.50 $0.28 $0.27 $0.37 $0.60
Diluted EPS (Cont. Ops) $0.47 $0.27 $0.26 $0.36 $0.58
Weighted Average Basic Share $8.4M $8.6M $8.5M $8.5M $8.6M
Weighted Average Diluted Share $8.8M $8.9M $8.8M $8.7M $8.9M
 
EBITDA $5.9M $3.8M $3.6M $4.6M $7.4M
EBIT $5.1M $3.1M $3M $4M $6.6M
 
Revenue (Reported) $32.5M $35.8M $41.7M $48.1M $54.7M
Operating Income (Reported) $5.1M $3.1M $3M $4M $6.6M
Operating Income (Adjusted) $5.1M $3.1M $3M $4M $6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.8M $10.1M $12.1M $13.9M $15.7M
Revenue Growth (YoY) 0.49% 15.41% 19% 14.94% 13.07%
 
Cost of Revenues $2.1M $2.4M $3M $3.5M $3.5M
Gross Profit $6.7M $7.7M $9.1M $10.4M $12.2M
Gross Profit Margin 76.26% 76.35% 75.04% 74.85% 77.97%
 
R&D Expenses $407K $336K $166K $167K $277K
Selling, General & Admin $6.1M $6.5M $7.7M $8.4M $9.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5M $6.9M $7.9M $8.5M $10.1M
Operating Income $243K $863K $1.2M $1.8M $2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $253K $869K $1.2M $2M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K $224K $147K $468K $391K
Net Income to Company $224K $645K $1.1M $1.5M $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $224K $645K $1.1M $1.5M $1.9M
 
Basic EPS (Cont. Ops) $0.03 $0.08 $0.13 $0.17 $0.22
Diluted EPS (Cont. Ops) $0.03 $0.07 $0.12 $0.17 $0.21
Weighted Average Basic Share $8.6M $8.5M $8.5M $8.6M $8.5M
Weighted Average Diluted Share $8.9M $8.7M $8.7M $8.9M $9M
 
EBITDA $386K $1M $1.3M $2M $2.4M
EBIT $243K $863K $1.2M $1.8M $2.1M
 
Revenue (Reported) $8.8M $10.1M $12.1M $13.9M $15.7M
Operating Income (Reported) $243K $863K $1.2M $1.8M $2.1M
Operating Income (Adjusted) $243K $863K $1.2M $1.8M $2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.2M $39.9M $45.7M $53.5M $61.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $9.6M $11.5M $12.6M $13.8M
Gross Profit $26M $30.3M $34.2M $40.9M $47.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.4M $933K $778K $870K
Selling, General & Admin $21.3M $25.8M $30.2M $34.4M $37.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.2M $27.1M $31.2M $35.1M $38.7M
Operating Income $3.8M $3.1M $3M $5.7M $9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8M $3.1M $3.1M $6.1M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $546K $826K $534K $1.7M $2.4M
Net Income to Company $3.3M $2.3M $2.5M $4.4M $7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $2.3M $2.5M $4.4M $7.2M
 
Basic EPS (Cont. Ops) $0.38 $0.28 $0.31 $0.51 $0.83
Diluted EPS (Cont. Ops) $0.37 $0.26 $0.28 $0.50 $0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4M $3.8M $3.6M $6.6M $9.9M
EBIT $3.8M $3.1M $3M $5.7M $9M
 
Revenue (Reported) $33.2M $39.9M $45.7M $53.5M $61.4M
Operating Income (Reported) $3.8M $3.1M $3M $5.7M $9M
Operating Income (Adjusted) $3.8M $3.1M $3M $5.7M $9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.3M $30.4M $34.5M $39.9M $46.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $7.1M $8.4M $9.5M $10.3M
Gross Profit $20.4M $23.3M $26.1M $30.4M $36.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1M $618K $480K $694K
Selling, General & Admin $16.5M $19.8M $22.9M $25.7M $29M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.9M $20.8M $23.6M $26.2M $29.7M
Operating Income $2.5M $2.5M $2.5M $4.2M $6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.5M $2.5M $2.6M $4.5M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $555K $576K $418K $1.2M $1.8M
Net Income to Company $2M $1.9M $2.1M $3.3M $5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $1.9M $2.1M $3.3M $5.3M
 
Basic EPS (Cont. Ops) $0.23 $0.23 $0.26 $0.39 $0.62
Diluted EPS (Cont. Ops) $0.22 $0.22 $0.24 $0.38 $0.59
Weighted Average Basic Share $25.7M $25.5M $25.4M $25.6M $25.5M
Weighted Average Diluted Share $26.8M $26.4M $26.1M $26.5M $26.9M
 
EBITDA $2.9M $3M $2.9M $4.9M $7.4M
EBIT $2.5M $2.5M $2.5M $4.2M $6.6M
 
Revenue (Reported) $26.3M $30.4M $34.5M $39.9M $46.6M
Operating Income (Reported) $2.5M $2.5M $2.5M $4.2M $6.6M
Operating Income (Adjusted) $2.5M $2.5M $2.5M $4.2M $6.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $10.5M $11.9M $8.2M $7.4M $16.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.9M $17M $21.1M $24.1M $23.3M
Inventory $3.1M $2.1M $3.2M $4.2M $3.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $353K $276K $1.9M $1.6M $329K
Total Current Assets $28M $31.7M $34.5M $37.8M $44.2M
 
Property Plant And Equipment $3.9M $3.7M $4.7M $5.8M $5.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $598K $663K $599K $605K $657K
Other Long-Term Assets -- -- -- -- --
Total Assets $33.2M $37.1M $41.4M $45.8M $52.2M
 
Accounts Payable $556K $685K $1.3M $1.4M $1M
Accrued Expenses $214K $252K $1.8M $1.9M $930K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $72K -- -- -- --
Total Current Liabilities $3M $4.6M $7.2M $8.1M $7.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $4.7M $7.2M $8.1M $7.7M
 
Common Stock $86K $85K $85K $86K $87K
Other Common Equity Adj -- -- -- -- --
Common Equity $30.3M $32.4M $34.2M $37.7M $44.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.3M $32.4M $34.2M $37.7M $44.5M
 
Total Liabilities and Equity $33.2M $37.1M $41.4M $45.8M $52.2M
Cash and Short Terms $10.5M $11.9M $8.2M $7.4M $16.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12.5M $9.8M $6.8M $11.7M $15.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.2M $19.6M $22.3M $23.9M $23.4M
Inventory $2.3M $2.1M $3.5M $4.2M $3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $483.4K $991K $1.8M $592K $492K
Total Current Assets $32.3M $33M $35.2M $41.3M $44.2M
 
Property Plant And Equipment $3.6M $4.4M $5.5M $5.3M $5.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $60K $106K --
Total Assets $37.2M $39M $42.8M $48.9M $52.5M
 
Accounts Payable $1M $1.2M $1.3M $792K $1.9M
Accrued Expenses $160.6K $564K $1.7M $1M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $40.7K -- -- -- --
Total Current Liabilities $4.2M $5M $6.4M $6.3M $8.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $5M $6.4M $6.4M $8.5M
 
Common Stock $86.4K $85K $86K $87K $85K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.9M $34M $36.4M $42.5M $43.9M
 
Total Liabilities and Equity $37.2M $39M $42.8M $48.9M $52.5M
Cash and Short Terms $12.5M $9.8M $6.8M $11.7M $15.2M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $4.2M $2.4M $2.3M $3.2M $5.2M
Depreciation & Amoritzation $741K $610K $628K $613K $841K
Stock-Based Compensation $902K $1M $976K $708K $1.7M
Change in Accounts Receivable -$350K -$3.6M -$3.9M -$3.3M $565K
Change in Inventories -$449K $971K -$1.1M -$1M $459K
Cash From Operations $4.2M $3.1M -$686K $1.3M $9.1M
 
Capital Expenditures $977K $448K $1.5M $1.7M $395K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$977K -$448K -$1.5M -$1.7M -$395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.1M -$1.4M -$153K -$275K
Other Financing Activities -$628K -$141K -$77K -$310K --
Cash From Financing -$548K -$1.2M -$1.5M -$380K $36K
 
Beginning Cash (CF) $7.8M $10.5M $11.9M $8.2M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $1.4M -$3.7M -$781K $8.7M
Ending Cash (CF) $10.5M $11.9M $8.2M $7.4M $16.1M
 
Levered Free Cash Flow $3.2M $2.6M -$2.2M -$401K $8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $224K $645K $1.1M $1.5M $1.9M
Depreciation & Amoritzation $143K $173K $103K $208K $283K
Stock-Based Compensation $326K $177K $190K $459K $757K
Change in Accounts Receivable -$881K -$956K -$1.1M -$1.5M -$1.2M
Change in Inventories $349K -$325K $57K $587K $64K
Cash From Operations $833K $159K $646K $1.4M $2.1M
 
Capital Expenditures $64K $486K $558K $129K -$146K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64K -$486K -$558K -$129K $146K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$299K -- -- -$1.8M
Other Financing Activities -$11K -- -$245K -- -$1.5M
Cash From Financing -$11K -$299K -$221K $56K -$3.2M
 
Beginning Cash (CF) $11.7M $10.5M $6.9M $10.4M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $758K -$626K -$133K $1.3M -$998K
Ending Cash (CF) $12.5M $9.8M $6.8M $11.7M $15.2M
 
Levered Free Cash Flow $769K -$327K $88K $1.2M $2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.3M $2.3M $2.5M $4.4M $7.2M
Depreciation & Amoritzation $638.4K $625K $577K $822K $985K
Stock-Based Compensation $981.4K $971K $779K $1.5M $2.9M
Change in Accounts Receivable -$2.2M -$3.6M -$2.8M -$2M -$599K
Change in Inventories $403.9K $141K -$1.3M -$691K $945K
Cash From Operations $3.6M $806K -$423K $5.6M $12M
 
Capital Expenditures $334.7K $1.3M $1.7M $790K $195K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$334.7K -$1.3M -$1.7M -$790K -$195K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2.1M -$639K -- -$6.6M
Other Financing Activities -- -$70K -$312K -- --
Cash From Financing -$706.4K -$2.2M -$911K $149K -$8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$2.7M -$3.1M $4.9M $3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3M -$500K -$2.2M $4.8M $11.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2M $1.9M $2.1M $3.3M $5.3M
Depreciation & Amoritzation $458K $473K $422K $631K $775K
Stock-Based Compensation $756K $703K $506K $1.3M $2.4M
Change in Accounts Receivable -$2.9M -$2.9M -$1.8M -$559K -$1.7M
Change in Inventories $839K $9K -$264K $78K $564K
Cash From Operations $2.3M $53K $316K $4.6M $7.5M
 
Capital Expenditures $208K $1.1M $1.3M $349K $149K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$208K -$1.1M -$1.3M -$349K -$149K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$962K -$153K -- -$6.3M
Other Financing Activities -$141K -$70K -$305K -- -$2.3M
Cash From Financing -$95K -$1M -$418K $111K -$8.2M
 
Beginning Cash (CF) $33.4M $33.3M $21.1M $24.8M $46.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$2M -$1.4M $4.3M -$843K
Ending Cash (CF) $35.4M $31.3M $19.7M $29.2M $45.3M
 
Levered Free Cash Flow $2.1M -$1M -$959K $4.2M $7.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
82
SBET alert for May 31

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
56
SVT alert for May 31

Servotronics [SVT] is up 0.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock